Lululemon Athletica Inc
NASDAQ:LULU

Watchlist Manager
Lululemon Athletica Inc Logo
Lululemon Athletica Inc
NASDAQ:LULU
Watchlist
Price: 391.63 USD 0.59% Market Closed
Market Cap: 49.5B USD
Have any thoughts about
Lululemon Athletica Inc?
Write Note

Income Statement

Earnings Waterfall
Lululemon Athletica Inc

Revenue
10B USD
Cost of Revenue
-4.1B USD
Gross Profit
5.8B USD
Operating Expenses
-3.6B USD
Operating Income
2.2B USD
Other Expenses
-592.3m USD
Net Income
1.6B USD

Income Statement
Lululemon Athletica Inc

Rotate your device to view
Income Statement
Currency: USD
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Jan-2016 May-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Jan-2021 May-2021 Aug-2021 Oct-2021 Jan-2022 May-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Revenue
Revenue
1 676
N/A
1 716
+2%
1 797
+5%
1 836
+2%
1 898
+3%
1 959
+3%
2 061
+5%
2 132
+3%
2 194
+3%
2 259
+3%
2 344
+4%
2 369
+1%
2 436
+3%
2 510
+3%
2 649
+6%
2 779
+5%
2 921
+5%
3 050
+4%
3 288
+8%
3 421
+4%
3 581
+5%
3 749
+5%
3 979
+6%
3 849
-3%
3 869
+1%
4 070
+5%
4 402
+8%
4 976
+13%
5 524
+11%
5 857
+6%
6 257
+7%
6 644
+6%
7 061
+6%
7 468
+6%
8 111
+9%
8 498
+5%
8 839
+4%
9 186
+4%
9 619
+5%
9 827
+2%
9 989
+2%
Gross Profit
Cost of Revenue
(800)
(833)
(883)
(912)
(959)
(1 006)
(1 063)
(1 102)
(1 121)
(1 133)
(1 145)
(1 152)
(1 175)
(1 206)
(1 250)
(1 292)
(1 336)
(1 379)
(1 472)
(1 528)
(1 598)
(1 668)
(1 756)
(1 713)
(1 729)
(1 808)
(1 938)
(2 146)
(2 341)
(2 472)
(2 648)
(2 865)
(3 070)
(3 267)
(3 618)
(3 725)
(3 823)
(3 952)
(4 010)
(4 094)
(4 142)
Gross Profit
876
N/A
883
+1%
914
+4%
924
+1%
939
+2%
953
+1%
997
+5%
1 030
+3%
1 073
+4%
1 126
+5%
1 200
+7%
1 217
+1%
1 261
+4%
1 304
+3%
1 399
+7%
1 487
+6%
1 585
+7%
1 670
+5%
1 816
+9%
1 893
+4%
1 983
+5%
2 081
+5%
2 223
+7%
2 136
-4%
2 140
+0%
2 262
+6%
2 464
+9%
2 830
+15%
3 183
+12%
3 385
+6%
3 609
+7%
3 779
+5%
3 991
+6%
4 201
+5%
4 492
+7%
4 773
+6%
5 016
+5%
5 234
+4%
5 609
+7%
5 734
+2%
5 847
+2%
Operating Income
Operating Expenses
(492)
(510)
(538)
(550)
(566)
(593)
(628)
(672)
(707)
(735)
(778)
(796)
(841)
(871)
(912)
(946)
(985)
(1 042)
(1 112)
(1 165)
(1 217)
(1 277)
(1 333)
(1 341)
(1 379)
(1 464)
(1 614)
(1 813)
(2 003)
(2 137)
(2 234)
(2 345)
(2 466)
(2 605)
(2 766)
(3 303)
(3 060)
(3 218)
(3 402)
(3 570)
(3 622)
Selling, General & Administrative
(492)
(510)
(538)
(550)
(566)
(593)
(628)
(672)
(707)
(735)
(778)
(796)
(841)
(871)
(912)
(946)
(985)
(1 042)
(1 112)
(1 165)
(1 217)
(1 277)
(1 333)
(1 341)
(1 377)
(1 456)
(1 609)
(1 806)
(1 994)
(2 128)
(2 225)
(2 336)
(2 457)
(2 596)
(2 757)
(2 897)
(3 052)
(3 211)
(3 397)
(3 492)
(3 547)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(3)
(5)
(7)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(8)
(8)
(7)
(5)
(3)
(1)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
0
0
0
0
0
0
0
0
(398)
0
0
0
(75)
(75)
Operating Income
384
N/A
373
-3%
376
+1%
374
0%
373
0%
360
-3%
369
+3%
359
-3%
366
+2%
391
+7%
421
+8%
421
+0%
419
0%
433
+3%
487
+13%
541
+11%
600
+11%
628
+5%
704
+12%
728
+3%
765
+5%
804
+5%
891
+11%
795
-11%
761
-4%
799
+5%
850
+6%
1 017
+20%
1 180
+16%
1 248
+6%
1 375
+10%
1 434
+4%
1 525
+6%
1 596
+5%
1 726
+8%
1 469
-15%
1 955
+33%
2 016
+3%
2 207
+10%
2 164
-2%
2 225
+3%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
0
3
4
1
2
(1)
0
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
(12)
(16)
(37)
(39)
(26)
(23)
(2)
0
0
0
0
0
0
(11)
(20)
(30)
(35)
(32)
(48)
(41)
(34)
(15)
9
(398)
0
(408)
(482)
(75)
0
0
Total Other Income
7
7
7
6
5
0
(1)
(2)
(2)
2
2
3
3
4
4
6
7
8
9
9
9
9
8
7
5
2
(1)
(2)
(1)
(1)
1
0
0
1
4
12
19
29
43
58
69
Pre-Tax Income
391
N/A
380
-3%
383
+1%
380
-1%
378
-1%
360
-5%
368
+2%
357
-3%
364
+2%
392
+8%
423
+8%
412
-3%
407
-1%
400
-2%
460
+15%
521
+13%
587
+13%
638
+9%
715
+12%
739
+3%
773
+5%
813
+5%
897
+10%
800
-11%
754
-6%
781
+4%
819
+5%
979
+20%
1 147
+17%
1 200
+5%
1 334
+11%
1 400
+5%
1 510
+8%
1 605
+6%
1 333
-17%
1 482
+11%
1 567
+6%
1 562
0%
2 176
+39%
2 222
+2%
2 294
+3%
Net Income
Tax Provision
(147)
(142)
(144)
(112)
(111)
(101)
(102)
(93)
(95)
(108)
(119)
(123)
(123)
(125)
(142)
(159)
(178)
(189)
(224)
(227)
(231)
(245)
(252)
(223)
(215)
(224)
(230)
(274)
(320)
(330)
(359)
(380)
(409)
(436)
(478)
(526)
(560)
(562)
(626)
(641)
(661)
Income from Continuing Operations
244
238
239
268
267
259
266
264
270
285
303
289
284
275
318
362
409
450
491
513
542
568
646
578
539
557
589
705
827
871
975
1 020
1 102
1 169
855
955
1 007
1 001
1 550
1 581
1 633
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
244
N/A
238
-2%
239
+0%
268
+12%
267
0%
259
-3%
266
+3%
264
-1%
270
+2%
285
+6%
303
+7%
289
-5%
284
-2%
275
-3%
259
-6%
303
+17%
350
+16%
385
+10%
484
+26%
505
+4%
534
+6%
566
+6%
646
+14%
578
-11%
539
-7%
557
+3%
589
+6%
705
+20%
827
+17%
871
+5%
975
+12%
1 020
+5%
1 102
+8%
1 169
+6%
855
-27%
955
+12%
1 007
+5%
1 001
-1%
1 550
+55%
1 581
+2%
1 633
+3%
EPS (Diluted)
1.66
N/A
1.65
-1%
1.66
+1%
1.87
+13%
1.88
+1%
1.84
-2%
1.89
+3%
1.9
+1%
1.95
+3%
2.07
+6%
2.21
+7%
2.11
-5%
2.08
-1%
2.01
-3%
1.89
-6%
2.22
+17%
2.59
+17%
2.89
+12%
3.61
+25%
3.84
+6%
4.08
+6%
4.33
+6%
4.93
+14%
4.42
-10%
4.12
-7%
4.26
+3%
4.5
+6%
5.39
+20%
6.32
+17%
6.68
+6%
7.49
+12%
7.93
+6%
8.61
+9%
9.14
+6%
6.68
-27%
7.48
+12%
7.9
+6%
7.89
0%
12.2
+55%
12.51
+3%
13.07
+4%

See Also

Discover More