Lululemon Athletica Inc
NASDAQ:LULU

Watchlist Manager
Lululemon Athletica Inc Logo
Lululemon Athletica Inc
NASDAQ:LULU
Watchlist
Price: 391.63 USD 0.59% Market Closed
Market Cap: 49.5B USD
Have any thoughts about
Lululemon Athletica Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Lululemon Athletica Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Jan-2016 May-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Jan-2021 May-2021 Aug-2021 Oct-2021 Jan-2022 May-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Operating Cash Flow
Net Income
244
238
239
268
267
259
266
264
270
285
303
289
284
275
259
303
350
385
484
505
534
566
646
578
539
557
589
705
827
871
975
1 020
1 102
1 169
855
955
1 007
1 001
1 550
1 581
1 633
Depreciation & Amortization
51
54
58
62
65
69
73
76
80
85
88
92
100
104
108
112
112
115
122
129
137
150
162
173
176
181
185
192
205
214
224
238
253
274
292
311
337
356
379
391
401
Change in Deffered Taxes
29
22
2
(29)
(26)
(14)
11
0
0
6
(18)
0
0
(36)
(11)
(11)
(9)
9
17
0
0
0
24
0
0
0
35
0
0
0
(5)
0
0
0
3
0
0
0
(28)
0
0
Stock-Based Compensation
5
3
8
8
11
10
10
11
12
17
17
16
17
17
18
20
22
23
29
34
38
46
46
42
45
47
51
60
59
66
69
73
78
77
78
81
84
89
94
98
0
Other Non-Cash Items
(15)
(20)
6
8
8
7
7
9
9
14
12
26
24
28
29
17
20
14
7
7
12
26
32
27
24
26
42
78
108
97
66
37
11
13
414
426
457
582
196
201
166
Cash Taxes Paid
0
0
146
0
0
0
114
0
0
0
132
0
0
0
138
0
0
0
177
0
0
0
305
0
0
0
261
0
0
0
245
0
0
0
502
0
0
0
824
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
5
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
23
57
9
(45)
(91)
(149)
(60)
(43)
(4)
(19)
1
(24)
(4)
48
105
86
124
151
113
(13)
(116)
(235)
(194)
(191)
(83)
(129)
(48)
129
68
160
129
(359)
(617)
(800)
(597)
(441)
(171)
17
199
234
174
Cash from Operating Activities
331
N/A
350
+6%
314
-10%
264
-16%
223
-16%
174
-22%
298
+71%
317
+6%
367
+16%
370
+1%
386
+4%
366
-5%
387
+6%
419
+8%
489
+17%
506
+3%
597
+18%
675
+13%
743
+10%
644
-13%
583
-10%
521
-11%
669
+28%
611
-9%
679
+11%
660
-3%
803
+22%
1 139
+42%
1 243
+9%
1 376
+11%
1 389
+1%
932
-33%
744
-20%
651
-12%
966
+48%
1 255
+30%
1 634
+30%
1 958
+20%
2 296
+17%
2 378
+4%
2 345
-1%
Investing Cash Flow
Capital Expenditures
(114)
(124)
(120)
(122)
(133)
(138)
(143)
(142)
(150)
(142)
(150)
(143)
(128)
(150)
(158)
(172)
(192)
(207)
(226)
(260)
(278)
(283)
(283)
(267)
(252)
(240)
(229)
(241)
(269)
(325)
(395)
(442)
(506)
(559)
(639)
(664)
(665)
(652)
(652)
(646)
(645)
Other Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
(16)
0
(21)
(12)
(17)
(12)
(8)
(6)
5
7
(440)
(443)
(466)
(494)
(83)
(67)
(33)
(2)
55
58
69
57
36
24
(2)
(2)
8
Cash from Investing Activities
(114)
N/A
(124)
-8%
(120)
+3%
(122)
-2%
(133)
-9%
(138)
-4%
(143)
-4%
(142)
+1%
(150)
-5%
(142)
+5%
(150)
-6%
(143)
+5%
(128)
+10%
(163)
-28%
(173)
-6%
(188)
-8%
(213)
-13%
(219)
-3%
(243)
-11%
(272)
-12%
(285)
-5%
(289)
-1%
(278)
+4%
(260)
+7%
(692)
-166%
(682)
+1%
(696)
-2%
(735)
-6%
(352)
+52%
(392)
-12%
(428)
-9%
(444)
-4%
(451)
-2%
(501)
-11%
(570)
-14%
(607)
-6%
(629)
-4%
(628)
+0%
(654)
-4%
(647)
+1%
(637)
+2%
Financing Cash Flow
Net Issuance of Common Stock
(56)
(130)
(147)
(166)
(174)
(187)
(274)
(271)
(221)
(133)
(29)
(26)
(92)
(100)
(100)
(87)
(416)
(415)
(598)
(762)
(357)
(357)
(173)
(74)
(72)
(64)
(64)
(84)
(255)
(491)
(813)
(961)
(916)
(696)
(444)
(310)
(378)
(574)
(559)
(760)
(1 156)
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
1
(1)
(2)
2
3
2
2
2
2
2
3
(1)
(2)
(2)
2
6
10
12
8
(1)
(4)
(6)
(4)
(24)
(16)
(15)
(17)
(29)
(34)
(31)
(32)
(21)
(23)
(25)
(23)
(13)
(11)
(5)
10
(2)
(4)
Cash from Financing Activities
(55)
N/A
(132)
-141%
(149)
-13%
(164)
-10%
(171)
-4%
(185)
-8%
(272)
-47%
(269)
+1%
(219)
+19%
(130)
+40%
(27)
+80%
(27)
-3%
(93)
-240%
(102)
-9%
(98)
+4%
(81)
+17%
(306)
-276%
(404)
-32%
(590)
-46%
(762)
-29%
(461)
+40%
(363)
+21%
(177)
+51%
(97)
+45%
(88)
+9%
(79)
+11%
(81)
-2%
(112)
-39%
(289)
-157%
(523)
-81%
(845)
-62%
(982)
-16%
(939)
+4%
(721)
+23%
(467)
+35%
(323)
+31%
(389)
-20%
(579)
-49%
(549)
+5%
(762)
-39%
(1 160)
-52%
Change in Cash
Effect of Foreign Exchange Rates
(48)
(62)
(80)
(74)
(103)
(81)
(45)
(11)
(4)
(21)
23
(47)
20
16
38
32
(22)
1
(19)
0
10
14
(2)
(7)
0
(3)
30
66
45
51
(7)
(36)
(25)
(70)
(34)
(23)
(8)
(13)
(4)
(19)
(45)
Net Change in Cash
115
N/A
33
-71%
(34)
N/A
(96)
-181%
(184)
-91%
(230)
-25%
(163)
+29%
(106)
+35%
(6)
+94%
77
N/A
233
+203%
148
-36%
186
+25%
170
-9%
256
+51%
268
+5%
57
-79%
54
-5%
(109)
N/A
(390)
-258%
(154)
+61%
(117)
+24%
212
N/A
247
+16%
(101)
N/A
(105)
-4%
57
N/A
357
+526%
647
+81%
512
-21%
109
-79%
(531)
N/A
(671)
-26%
(641)
+5%
(105)
+84%
302
N/A
609
+102%
739
+21%
1 089
+47%
950
-13%
503
-47%
Free Cash Flow
Free Cash Flow
217
N/A
227
+4%
195
-14%
142
-27%
90
-37%
35
-61%
154
+339%
174
+13%
217
+24%
229
+5%
237
+4%
223
-6%
259
+16%
269
+4%
331
+23%
333
+1%
405
+22%
467
+15%
517
+11%
384
-26%
305
-21%
238
-22%
386
+62%
344
-11%
427
+24%
420
-2%
574
+37%
897
+56%
974
+9%
1 051
+8%
995
-5%
490
-51%
238
-52%
92
-61%
328
+256%
591
+80%
969
+64%
1 306
+35%
1 644
+26%
1 733
+5%
1 699
-2%

See Also

Discover More