Landstar System Inc
NASDAQ:LSTR

Watchlist Manager
Landstar System Inc Logo
Landstar System Inc
NASDAQ:LSTR
Watchlist
Price: 173.29 USD -0.93%
Market Cap: 6.1B USD
Have any thoughts about
Landstar System Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one LSTR stock under the Base Case scenario is 151.43 USD. Compared to the current market price of 173.29 USD, Landstar System Inc is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LSTR Relative Value
Base Case
151.43 USD
Overvaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.3
P/S
P/S
Price to Sales
1.3
vs History
4
vs Industry
34
Median 3Y
1.1
Median 5Y
1.1
Industry
0.9
Forward
1.2
More Details
29.6
P/E
P/E
Price to Earnings
29.6
vs History
0
vs Industry
14
Median 3Y
19.8
Median 5Y
20.1
Industry
15.2
Forward
30.5
More Details
17.9
P/OCF
P/OCF
Price to OCF
17.9
vs History
30
vs Industry
16
Median 3Y
16.9
Median 5Y
17.3
Industry
7.5
More Details
21.9
P/FCFE
P/FCFE
Price to FCFE
21.9
vs History
28
vs Industry
26
Median 3Y
16.8
Median 5Y
20.3
Industry
17.9
More Details
6
P/B
P/B
Price to Book Value
6
vs History
52
vs Industry
5
Median 3Y
6.6
Median 5Y
6.6
Industry
1.3
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
6
vs Industry
46
Median 3Y
1
Median 5Y
1
Industry
1.2
Forward
1.2
More Details
8
EV/GP
EV/GP
Enterprise Value to Gross Profit
8
vs History
6
vs Industry
26
Median 3Y
7.1
Median 5Y
7.2
Industry
5.4
More Details
17.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.8
vs History
0
vs Industry
16
Median 3Y
12.2
Median 5Y
12.9
Industry
7.9
Forward
17.9
More Details
21.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
21.6
vs History
0
vs Industry
24
Median 3Y
14.1
Median 5Y
14.7
Industry
13.9
Forward
22.1
More Details
16.7
EV/OCF
EV/OCF
Enterprise Value to OCF
16.7
vs History
33
vs Industry
21
Median 3Y
16.2
Median 5Y
16.3
Industry
10
More Details
18.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18.3
vs History
31
vs Industry
27
Median 3Y
17.4
Median 5Y
17.4
Industry
17.4
More Details
6.9
EV/IC
EV/IC
Enterprise Value to IC
6.9
vs History
1
vs Industry
2
Median 3Y
6.4
Median 5Y
5.9
Industry
0.9
More Details

Multiples Across Competitors

LSTR Competitors Multiples
Landstar System Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Landstar System Inc
NASDAQ:LSTR
6.1B USD 1.3 29.6 17.8 21.6
US
Uber Technologies Inc
NYSE:UBER
127.6B USD 3 28.9 35.3 44.7
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
38.3B USD 6.5 30.8 19.8 23.9
CN
DiDi Global Inc
OTC:DIDIY
22.2B USD 0.8 161.8 -61.7 -61.7
SG
Grab Holdings Ltd
NASDAQ:GRAB
19.6B USD 7.2 -200.9 615 -114.1
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
17.2B USD 1.4 30.3 11.6 22.1
US
XPO Logistics Inc
NYSE:XPO
15.1B USD 1.9 41.2 15.5 26
US
U-Haul Holding Co
NYSE:UHAL
13.7B USD 2.4 28.6 11.5 24.7
US
Amerco
F:AUK
13.2B EUR 2.4 28.7 11.5 24.7
US
Saia Inc
NASDAQ:SAIA
12.4B USD 3.9 33.4 18.7 26
CA
TFI International Inc
TSX:TFII
17.2B CAD 1.4 25 11.3 19.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Landstar System Inc
NASDAQ:LSTR
Average EV/EBITDA: 76.8
17.8
3%
5.9
US
Uber Technologies Inc
NYSE:UBER
35.3
80%
0.4
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
19.8
7%
2.8
CN
D
DiDi Global Inc
OTC:DIDIY
Negative Multiple: -61.7 N/A N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
615
N/A N/A
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
11.6
6%
1.9
US
XPO Logistics Inc
NYSE:XPO
15.5
18%
0.9
US
U-Haul Holding Co
NYSE:UHAL
11.5
N/A N/A
US
A
Amerco
F:AUK
11.5
N/A N/A
US
Saia Inc
NASDAQ:SAIA
18.7
15%
1.2
CA
TFI International Inc
TSX:TFII
11.3
14%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Landstar System Inc
NASDAQ:LSTR
Average EV/EBIT: 25.9
21.6
2%
10.8
US
Uber Technologies Inc
NYSE:UBER
44.7
100%
0.4
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
23.9
6%
4
CN
D
DiDi Global Inc
OTC:DIDIY
Negative Multiple: -61.7 N/A N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
Negative Multiple: -114.1 N/A N/A
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
22.1
8%
2.8
US
XPO Logistics Inc
NYSE:XPO
26
25%
1
US
U-Haul Holding Co
NYSE:UHAL
24.7
N/A N/A
US
A
Amerco
F:AUK
24.7
N/A N/A
US
Saia Inc
NASDAQ:SAIA
26
15%
1.7
CA
TFI International Inc
TSX:TFII
19.3
15%
1.3

See Also

Summary
LSTR intrinsic value, competitors valuation, and company profile.
DCF Valuation
LSTR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LSTR stock valuation using valuation multiples.
Wall Street Estimates
LSTR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LSTR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.