Lam Research Corp
NASDAQ:LRCX

Watchlist Manager
Lam Research Corp Logo
Lam Research Corp
NASDAQ:LRCX
Watchlist
Price: 71.79 USD 0.81% Market Closed
Market Cap: 92.4B USD
Have any thoughts about
Lam Research Corp?
Write Note

Relative Value

The Relative Value of one LRCX stock under the Base Case scenario is 26.23 USD. Compared to the current market price of 71.79 USD, Lam Research Corp is Overvalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LRCX Relative Value
Base Case
26.23 USD
Overvaluation 63%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
19
Median 3Y
0.5
Median 5Y
0.5
Industry
3.1
Forward
5.2
vs History
19
vs Industry
27
Median 3Y
2
Median 5Y
2
Industry
25.2
Forward
19.7
vs History
19
vs Industry
29
Median 3Y
1.9
Median 5Y
2.1
Industry
16.3
vs History
19
vs Industry
25
Median 3Y
2.5
Median 5Y
2.3
Industry
21.1
vs History
19
vs Industry
3
Median 3Y
1.2
Median 5Y
1.1
Industry
2.2
vs History
19
vs Industry
17
Median 3Y
0.5
Median 5Y
0.5
Industry
3.1
Forward
5.1
vs History
19
vs Industry
26
Median 3Y
1.1
Median 5Y
1
Industry
10.2
vs History
19
vs Industry
27
Median 3Y
1.6
Median 5Y
1.4
Industry
15.1
Forward
15.9
vs History
19
vs Industry
26
Median 3Y
1.7
Median 5Y
1.6
Industry
19.5
Forward
16.9
vs History
19
vs Industry
27
Median 3Y
2.1
Median 5Y
2
Industry
15.4
vs History
19
vs Industry
23
Median 3Y
2.3
Median 5Y
2.3
Industry
19.6
vs History
19
vs Industry
7
Median 3Y
0.7
Median 5Y
0.7
Industry
2.1

Multiples Across Competitors

LRCX Competitors Multiples
Lam Research Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lam Research Corp
NASDAQ:LRCX
92.7B USD 5.9 22.9 18.5 20
US
Brooks Automation Inc
LSE:0HQ1
440.6B USD 671.2 -2 683.5 27 186.2 -6 037.3
NL
ASML Holding NV
AEX:ASML
269.8B EUR 10.6 36.4 27.6 31.1
US
Applied Materials Inc
NASDAQ:AMAT
134.9B USD 5 18.8 15.9 16.7
US
KLA Corp
NASDAQ:KLAC
84.3B USD 8.2 28.4 19.3 21.2
JP
Tokyo Electron Ltd
TSE:8035
10.7T JPY 5 22.8 15.7 17.3
JP
Advantest Corp
TSE:6857
6.4T JPY 10.6 60.2 37.2 44.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
219.9B CNY 7.9 40.2 34.7 34.7
JP
Disco Corp
TSE:6146
4.5T JPY 12.5 42.9 26 27.9
NL
ASM International NV
AEX:ASM
27.8B EUR 10.1 50.4 30 37.9
US
Teradyne Inc
NASDAQ:TER
20.5B USD 7.5 40 31.2 38.1
P/E Multiple
Earnings Growth P/E to Growth
US
Lam Research Corp
NASDAQ:LRCX
Average P/E: 36.3
22.9
66%
0.3
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 683.5 N/A N/A
NL
ASML Holding NV
AEX:ASML
36.4
51%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
18.8
31%
0.6
US
KLA Corp
NASDAQ:KLAC
28.4
85%
0.3
JP
Tokyo Electron Ltd
TSE:8035
22.8
99%
0.2
JP
Advantest Corp
TSE:6857
60.2
231%
0.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
40.2
149%
0.3
JP
Disco Corp
TSE:6146
42.9
109%
0.4
NL
ASM International NV
AEX:ASM
50.4
49%
1
US
Teradyne Inc
NASDAQ:TER
40
124%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Lam Research Corp
NASDAQ:LRCX
Average EV/EBITDA: 2 494.8
18.5
58%
0.3
US
B
Brooks Automation Inc
LSE:0HQ1
27 186.2
697%
39
NL
ASML Holding NV
AEX:ASML
27.6
39%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
15.9
31%
0.5
US
KLA Corp
NASDAQ:KLAC
19.3
50%
0.4
JP
Tokyo Electron Ltd
TSE:8035
15.7
99%
0.2
JP
Advantest Corp
TSE:6857
37.2
179%
0.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
34.7
168%
0.2
JP
Disco Corp
TSE:6146
26
90%
0.3
NL
ASM International NV
AEX:ASM
30
79%
0.4
US
Teradyne Inc
NASDAQ:TER
31.2
96%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Lam Research Corp
NASDAQ:LRCX
Average EV/EBIT: 28.9
20
62%
0.3
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -6 037.3 N/A N/A
NL
ASML Holding NV
AEX:ASML
31.1
42%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
16.7
31%
0.5
US
KLA Corp
NASDAQ:KLAC
21.2
54%
0.4
JP
Tokyo Electron Ltd
TSE:8035
17.3
N/A N/A
JP
Advantest Corp
TSE:6857
44.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
34.7
140%
0.2
JP
Disco Corp
TSE:6146
27.9
N/A N/A
NL
ASM International NV
AEX:ASM
37.9
91%
0.4
US
Teradyne Inc
NASDAQ:TER
38.1
112%
0.3

See Also

Discover More
Back to Top