Liquidity Services Inc
NASDAQ:LQDT

Watchlist Manager
Liquidity Services Inc Logo
Liquidity Services Inc
NASDAQ:LQDT
Watchlist
Price: 24.9 USD -0.44% Market Closed
Market Cap: 760.2m USD
Have any thoughts about
Liquidity Services Inc?
Write Note

Relative Value

The Relative Value of one LQDT stock under the Base Case scenario is 13.65 USD. Compared to the current market price of 24.9 USD, Liquidity Services Inc is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LQDT Relative Value
Base Case
13.65 USD
Overvaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
14
Median 3Y
1.8
Median 5Y
1.8
Industry
0.6
Forward
2.1
vs History
9
vs Industry
14
Median 3Y
14.3
Median 5Y
14.1
Industry
16.7
Forward
24.7
vs History
36
vs Industry
22
Median 3Y
11.1
Median 5Y
11.1
Industry
7.7
vs History
41
vs Industry
30
Median 3Y
12.9
Median 5Y
12.9
Industry
15
vs History
23
vs Industry
15
Median 3Y
3.5
Median 5Y
3.4
Industry
1.6
vs History
23
vs Industry
19
Median 3Y
1.5
Median 5Y
1.4
Industry
0.7
Forward
1.7
vs History
23
vs Industry
33
Median 3Y
2.6
Median 5Y
2.5
Industry
2.2
vs History
26
vs Industry
18
Median 3Y
12.4
Median 5Y
12.4
Industry
8.4
Forward
13.1
vs History
14
vs Industry
18
Median 3Y
17.9
Median 5Y
17.4
Industry
12.8
Forward
20.4
vs History
38
vs Industry
30
Median 3Y
9
Median 5Y
9.1
Industry
8.8
vs History
41
vs Industry
33
Median 3Y
10.2
Median 5Y
10.2
Industry
12.1
vs History
15
vs Industry
6
Median 3Y
4.8
Median 5Y
4.7
Industry
1.1

Multiples Across Competitors

LQDT Competitors Multiples
Liquidity Services Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Liquidity Services Inc
NASDAQ:LQDT
760.1m USD 2.3 38.2 16.5 24.2
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3.4 42.7 18.9 34.9
ZA
Naspers Ltd
JSE:NPN
841.1B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
212.2B USD 1.6 22 11.8 11.8
CN
Pinduoduo Inc
NASDAQ:PDD
158.3B USD 3.4 11.6 8.9 8.9
CN
Meituan
HKEX:3690
933.1B HKD 2.8 38.5 33.1 33.1
NL
Prosus NV
AEX:PRX
92.3B EUR 17.8 14.7 -561.8 -561.8
AR
Mercadolibre Inc
NASDAQ:MELI
94.9B USD 5 66 35.1 45.6
UY
MercadoLibre Inc
BMV:MELIN
1.9T MXN 5 66.3 35.2 45.8
US
DoorDash Inc
NASDAQ:DASH
70.3B USD 6.9 -409 213.7 -267.9
CN
JD.Com Inc
HKEX:9618
388.3B HKD 0.3 11.6 6.4 6.4
EV/EBITDA Multiple
EBITDA Growth
US
Liquidity Services Inc
NASDAQ:LQDT
Average EV/EBITDA: 42.2
16.5
N/A
US
Amazon.com Inc
NASDAQ:AMZN
18.9
119%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 672%
CN
Alibaba Group Holding Ltd
NYSE:BABA
11.8
44%
CN
Pinduoduo Inc
NASDAQ:PDD
8.9
226%
CN
Meituan
HKEX:3690
33.1
327%
NL
Prosus NV
AEX:PRX
Negative Multiple: -561.8 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
35.1
152%
UY
MercadoLibre Inc
BMV:MELIN
35.2
152%
US
D
DoorDash Inc
NASDAQ:DASH
213.7
N/A
CN
JD.Com Inc
HKEX:9618
6.4
70%
EV/EBIT Multiple
EBIT Growth
US
Liquidity Services Inc
NASDAQ:LQDT
Average EV/EBIT: 26.3
24.2
N/A
US
Amazon.com Inc
NASDAQ:AMZN
34.9
164%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
11.8
53%
CN
Pinduoduo Inc
NASDAQ:PDD
8.9
236%
CN
Meituan
HKEX:3690
33.1
516%
NL
Prosus NV
AEX:PRX
Negative Multiple: -561.8 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
45.6
178%
UY
MercadoLibre Inc
BMV:MELIN
45.8
178%
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -267.9 N/A
CN
JD.Com Inc
HKEX:9618
6.4
84%

See Also

Discover More
Back to Top