Liquidity Services Inc
NASDAQ:LQDT

Watchlist Manager
Liquidity Services Inc Logo
Liquidity Services Inc
NASDAQ:LQDT
Watchlist
Price: 30.96 USD -1.43% Market Closed
Market Cap: 945.2m USD
Have any thoughts about
Liquidity Services Inc?
Write Note

Relative Value

The Relative Value of one LQDT stock under the Base Case scenario is 14.34 USD. Compared to the current market price of 30.96 USD, Liquidity Services Inc is Overvalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LQDT Relative Value
Base Case
14.34 USD
Overvaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
14
Median 3Y
1.8
Median 5Y
1.8
Industry
0.6
Forward
2
vs History
6
vs Industry
14
Median 3Y
14.6
Median 5Y
14.2
Industry
16.7
Forward
25.4
vs History
19
vs Industry
22
Median 3Y
11.2
Median 5Y
11.2
Industry
8
vs History
19
vs Industry
30
Median 3Y
12.9
Median 5Y
12.9
Industry
15.5
vs History
17
vs Industry
15
Median 3Y
3.5
Median 5Y
3.5
Industry
1.6
vs History
20
vs Industry
19
Median 3Y
1.4
Median 5Y
1.4
Industry
0.7
Forward
1.7
vs History
7
vs Industry
33
Median 3Y
2.6
Median 5Y
2.6
Industry
2.2
vs History
17
vs Industry
18
Median 3Y
12.4
Median 5Y
12.4
Industry
8.5
Forward
14.3
vs History
9
vs Industry
18
Median 3Y
17.9
Median 5Y
17.5
Industry
12.8
Forward
23.2
vs History
15
vs Industry
30
Median 3Y
9
Median 5Y
9.1
Industry
9.1
vs History
20
vs Industry
33
Median 3Y
10.3
Median 5Y
10.3
Industry
12.8
vs History
6
vs Industry
6
Median 3Y
4.8
Median 5Y
4.7
Industry
1.1

Multiples Across Competitors

LQDT Competitors Multiples
Liquidity Services Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Liquidity Services Inc
NASDAQ:LQDT
950.2m USD 2.6 47.5 21.1 31.2
US
Amazon.com Inc
NASDAQ:AMZN
2.4T USD 3.8 47.4 21 38.7
ZA
Naspers Ltd
JSE:NPN
864B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
197.1B USD 1.5 16.7 10.5 10.5
CN
Pinduoduo Inc
NASDAQ:PDD
138.2B USD 2.7 9.3 6.7 6.7
CN
Meituan
HKEX:3690
986.7B HKD 3 41.1 35.6 35.6
NL
Prosus NV
AEX:PRX
97.4B EUR 18.6 15.4 -588 -588
UY
MercadoLibre Inc
BMV:MELIN
1.7T MXN 4.6 60.7 32.1 41.8
AR
Mercadolibre Inc
NASDAQ:MELI
86.9B USD 4.6 60.5 32 41.6
US
DoorDash Inc
NASDAQ:DASH
71B USD 7 -412.7 215.8 -270.6
CN
JD.Com Inc
HKEX:9618
398.3B HKD 0.3 10.7 6.5 6.5
P/E Multiple
Earnings Growth P/E to Growth
US
Liquidity Services Inc
NASDAQ:LQDT
Average P/E: 34.4
47.5
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
47.4
167%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
82%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
16.7
146%
0.1
CN
Pinduoduo Inc
NASDAQ:PDD
9.3
168%
0.1
CN
Meituan
HKEX:3690
41.1
365%
0.1
NL
Prosus NV
AEX:PRX
15.4
50%
0.3
UY
MercadoLibre Inc
BMV:MELIN
60.7
217%
0.3
AR
Mercadolibre Inc
NASDAQ:MELI
60.5
223%
0.3
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -412.7 N/A N/A
CN
JD.Com Inc
HKEX:9618
10.7
11%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Liquidity Services Inc
NASDAQ:LQDT
Average EV/EBITDA: 42.4
21.1
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
21
133%
0.2
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 697%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.5
40%
0.3
CN
Pinduoduo Inc
NASDAQ:PDD
6.7
227%
0
CN
Meituan
HKEX:3690
35.6
332%
0.1
NL
Prosus NV
AEX:PRX
Negative Multiple: -588 N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
32.1
136%
0.2
AR
Mercadolibre Inc
NASDAQ:MELI
32
136%
0.2
US
D
DoorDash Inc
NASDAQ:DASH
215.8
N/A N/A
CN
JD.Com Inc
HKEX:9618
6.5
74%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Liquidity Services Inc
NASDAQ:LQDT
Average EV/EBIT: 26.6
31.2
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
38.7
169%
0.2
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.5
41%
0.3
CN
Pinduoduo Inc
NASDAQ:PDD
6.7
207%
0
CN
Meituan
HKEX:3690
35.6
532%
0.1
NL
Prosus NV
AEX:PRX
Negative Multiple: -588 N/A N/A
UY
MercadoLibre Inc
BMV:MELIN
41.8
158%
0.3
AR
Mercadolibre Inc
NASDAQ:MELI
41.6
158%
0.3
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -270.6 N/A N/A
CN
JD.Com Inc
HKEX:9618
6.5
83%
0.1

See Also

Discover More
Back to Top