Liquidia Corp
NASDAQ:LQDA

Watchlist Manager
Liquidia Corp Logo
Liquidia Corp
NASDAQ:LQDA
Watchlist
Price: 15.66 USD 3.57% Market Closed
Market Cap: 1.3B USD

Relative Value

The Relative Value of one LQDA stock under the Base Case scenario is hidden USD. Compared to the current market price of 15.66 USD, Liquidia Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LQDA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
5
Median 3Y
28.5
Median 5Y
25.8
Industry
2.4
Forward
81.7
vs History
vs Industry
Median 3Y
-9.1
Median 5Y
-7.3
Industry
20.5
Forward
-9.8
vs History
vs Industry
Median 3Y
-13.6
Median 5Y
-10
Industry
15.4
vs History
vs Industry
Median 3Y
-20.9
Median 5Y
-13.6
Industry
22.6
vs History
15
vs Industry
7
Median 3Y
8.3
Median 5Y
5.3
Industry
2
vs History
4
vs Industry
5
Median 3Y
25.4
Median 5Y
21.5
Industry
2.5
Forward
75.3
vs History
4
vs Industry
3
Median 3Y
30
Median 5Y
26.3
Industry
4.9
vs History
vs Industry
Median 3Y
-9.6
Median 5Y
-7.1
Industry
12.6
Forward
-9.9
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-6.8
Industry
15.6
Forward
-10.3
vs History
vs Industry
Median 3Y
-11.9
Median 5Y
-8.4
Industry
13.9
vs History
vs Industry
Median 3Y
-10.5
Median 5Y
-8.1
Industry
17.7
vs History
6
vs Industry
6
Median 3Y
13
Median 5Y
11.7
Industry
1.8

Multiples Across Competitors

LQDA Competitors Multiples
Liquidia Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Liquidia Corp
NASDAQ:LQDA
1.3B USD 84.8 -11.1 -11.1 -10.9
US
Eli Lilly and Co
NYSE:LLY
819.5B USD 18.2 77.4 44.9 49.6
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
393B USD 4.4 27.9 13.1 17.2
DK
Novo Nordisk A/S
CSE:NOVO B
2.3T DKK 8 22.9 15.1 17.1
CH
Roche Holding AG
SIX:ROG
242.5B CHF 4.1 21.1 11.7 13.9
US
Merck & Co Inc
NYSE:MRK
233.7B USD 3.6 13.7 9.2 10.9
UK
AstraZeneca PLC
LSE:AZN
177.6B GBP 4.2 32.6 126.9 193.9
CH
Novartis AG
SIX:NOVN
199.6B CHF 4.4 18.9 11.4 14.7
IE
Endo International PLC
LSE:0Y5F
166.1B USD 71.6 -56.8 265.3 665.3
US
Pfizer Inc
NYSE:PFE
148.1B USD 2.3 18.4 8.7 12.5
P/E Multiple
Earnings Growth PEG
US
Liquidia Corp
NASDAQ:LQDA
Average P/E: 29.1
Negative Multiple: -11.1
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
77.4
48%
1.6
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
27.9
26%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
22.9
19%
1.2
CH
Roche Holding AG
SIX:ROG
21.1
16%
1.3
US
Merck & Co Inc
NYSE:MRK
13.7
17%
0.8
UK
AstraZeneca PLC
LSE:AZN
32.6
36%
0.9
CH
Novartis AG
SIX:NOVN
18.9
16%
1.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -56.8 N/A N/A
US
Pfizer Inc
NYSE:PFE
18.4
29%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Liquidia Corp
NASDAQ:LQDA
Average EV/EBITDA: 435.3
Negative Multiple: -11.1
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
44.9
30%
1.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
13.1
7%
1.9
DK
Novo Nordisk A/S
CSE:NOVO B
15.1
15%
1
CH
Roche Holding AG
SIX:ROG
11.7
8%
1.5
US
Merck & Co Inc
NYSE:MRK
9.2
9%
1
UK
AstraZeneca PLC
LSE:AZN
126.9
9%
14.1
CH
Novartis AG
SIX:NOVN
11.4
5%
2.3
IE
E
Endo International PLC
LSE:0Y5F
265.3
N/A N/A
US
Pfizer Inc
NYSE:PFE
8.7
3%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Liquidia Corp
NASDAQ:LQDA
Average EV/EBIT: 1 869.7
Negative Multiple: -10.9
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
49.6
33%
1.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
17.2
12%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
17.1
16%
1.1
CH
Roche Holding AG
SIX:ROG
13.9
9%
1.5
US
Merck & Co Inc
NYSE:MRK
10.9
12%
0.9
UK
AstraZeneca PLC
LSE:AZN
193.9
21%
9.2
CH
Novartis AG
SIX:NOVN
14.7
8%
1.8
IE
E
Endo International PLC
LSE:0Y5F
665.3
N/A N/A
US
Pfizer Inc
NYSE:PFE
12.5
10%
1.2