
Lovesac Co
NASDAQ:LOVE

Intrinsic Value
The intrinsic value of one
LOVE
stock under the Base Case scenario is
26.88
USD.
Compared to the current market price of 17.29 USD,
Lovesac Co
is
Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Lovesac Co
Fundamental Analysis


Revenue & Expenses Breakdown
Lovesac Co
Balance Sheet Decomposition
Lovesac Co
Current Assets | 209.9m |
Cash & Short-Term Investments | 61.7m |
Receivables | 16.1m |
Other Current Assets | 132.1m |
Non-Current Assets | 289.8m |
PP&E | 234.9m |
Intangibles | 1.7m |
Other Non-Current Assets | 53.2m |
Free Cash Flow Analysis
Lovesac Co
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Lovesac Co
Revenue
|
689.6m
USD
|
Cost of Revenue
|
-288m
USD
|
Gross Profit
|
401.7m
USD
|
Operating Expenses
|
-395.3m
USD
|
Operating Income
|
6.4m
USD
|
Other Expenses
|
767k
USD
|
Net Income
|
7.2m
USD
|
LOVE Profitability Score
Profitability Due Diligence
Lovesac Co's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Lovesac Co's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
LOVE Solvency Score
Solvency Due Diligence
Lovesac Co's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Score
Lovesac Co's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LOVE Price Targets Summary
Lovesac Co
According to Wall Street analysts, the average 1-year price target for
LOVE
is 37.74 USD
with a low forecast of 34.34 USD and a high forecast of 47.25 USD.
Dividends
Current shareholder yield for LOVE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LOVE
stock under the Base Case scenario is
26.88
USD.
Compared to the current market price of 17.29 USD,
Lovesac Co
is
Undervalued by 36%.