In Q4, Lovesac reported a net income of $35.3 million, up from $31 million, driven by robust product sales despite a revenue drop to $241.5 million. The company's fourth quarter net sales reflected a 3.6% decrease, attributed to prevailing market challenges. Looking ahead, net sales for Q1 FY26 are projected between $136 million and $142 million, forecasting mid-single-digit growth. Despite losses expected in adjusted EBITDA, the company aims for a strong FY26 with net sales of $700-$750 million and adjusted EBITDA of $48-$60 million, leveraging new product launches, including the EverCouch.
The fourth quarter of fiscal 2025 presented both challenges and opportunities for Lovesac. Although net sales dipped by 3.6%, down to $241.5 million, driven by a decrease in showroom and internet sales, the company demonstrated resilience through operational improvements. Notably, the gross margin rose to 60.4%, a 70 basis point increase compared to the previous year, attributable to reduced transportation costs. This enabled Lovesac to still deliver a net income of $35.3 million, translating to $2.13 per diluted share, an improvement from $31 million or $1.87 the previous year. Adjusted EBITDA for the quarter, too, marked a significant increase to $53.9 million.
Lovesac celebrated a milestone in product development during fiscal 2025, with several successful launches, notably the Reclining Seat, which integrates into the Sactionals system. This innovative product not only addresses an additional $4 billion market for motion seating but also enhances Lovesac's competitive edge through patented technology. Additionally, the company is preparing to launch the EverCouch, aimed at diversifying its product offerings. The year showcased a rapid acceleration in product launches, marking a phase of aggressive expansion and innovation designed to drive future growth.
At the end of the fourth quarter, Lovesac maintained a strong balance sheet with $83.7 million in cash and cash equivalents, alongside $33 million in committed availability under a credit facility with no outstanding loans. Inventory levels increased by 26% to $124.3 million, reflecting strategic preparations in anticipation of potential tariff impacts. The company actively engaged in repurchasing approximately 646,000 shares at an average price of $25.51, bringing the total repurchases for the fiscal year to $19.9 million, which demonstrates a commitment to enhancing shareholder value.
Looking forward, the company anticipates a challenging market environment with an expected 5% decline in the category. However, Lovesac remains optimistic, projecting net sales for fiscal 2026 to be between $700 million and $750 million, supported by anticipated adjusted EBITDA of $48 million to $60 million. With key performance markers including an expected gross margin of approximately 59%, the strategic focus on the new product launches and innovation sets a robust foundation for long-term growth. The upcoming fiscal first quarter is estimated to generate net sales between $136 million and $142 million, marking a mid-single-digit revenue growth at the midpoint.
Current macroeconomic conditions, particularly concerning tariffs, pose a risk to profitability. Lovesac plans to implement 'surgical' price increases in the mid-single digits, which they have successfully executed in the past without impacting demand. The company is actively working to mitigate the effects of the tariffs, leveraging its operational flexibility and the ability to source from multiple countries, thus reducing dependency on any single market. This position enhances their resilience against supply chain disruptions.
Despite the overall market uncertainties, consumer activity in February remained robust, maintaining typical purchase behaviors. Management noted a relatively stable performance quarter-to-date, with improvements in conversion rates. The company observed that nearly 40% of its customers do not compare Lovesac against other brands, illustrating a strong customer loyalty that may buffer against general market fluctuations.
Greetings, and welcome to the Lovesac Fourth Quarter Fiscal 2025 Earnings Conference Call. [Operator Instructions] As a reminder, this conference is being recorded. At this time, it is now my pleasure to introduce Caitlin Churchill with Investor Relations. Caitlin, you may begin.
Thank you. Good morning, everyone. With me on the call is Shawn Nelson, Chief Executive Officer; Mary Fox, President and Chief Operating Officer; and Keith Siegner, Chief Financial Officer.
Before we get started, I would like to remind you that some of the information discussed will include forward-looking statements regarding future events and our future financial performance. These include statements about our future expectations, financial projections and our plans and prospects. Actual results may differ materially from those set forth in such statements. For a discussion of these risks and uncertainties, you should review the company's filings with the SEC, which includes today's press release.
You should not rely on our forward-looking statements as predictions of future events. All forward-looking statements that we make on this call are based on assumptions and beliefs as of today, and we undertake no obligation to update them, except as required by applicable law. Our discussion today will include non-GAAP financial measures, including EBITDA and adjusted EBITDA. These non-GAAP measures should be considered in addition to and not as a substitute for or in isolation from our GAAP results. A reconciliation of the most directly comparable GAAP financial measure to such non-GAAP financial measure has been provided as supplemental financial information in our press release.
Now I would like to turn the call over to Shawn Nelson, Chief Executive Officer of The Lovesac Company. Shawn?
Good morning, everyone, and thank you for joining us. I'll start by sharing a high-level overview of our fourth quarter and full year fiscal 2025 results, provide an update on our Designed for Life product platforms and share some exciting news about an amazing new addition to our leadership team. Then Mary Fox, our President, will discuss our tailored customer acquisition engines. And finally, Keith Siegner, our CFO, will review our financial results and provide more detail on our fiscal 2026 outlook.
Before getting into details, I'd like to take a moment to reflect on milestone achievements for Lovesac in fiscal 2025. First, we had our most prolific year ever for new product launches, having gained significant momentum in innovation and commercialization of platform extensions, including major successes like the PillowSac Accent Chair and the early launch of the Reclining Seat.
Second, we codified our long-term strategy and value creation model, which we delivered at our first ever Investor Day and unveiled the first of 3 completely new product platforms that we plan to launch over the next 3 years, the EverCouch. Third, we strengthened the foundations of our business, having reinvented our supply chain and dramatically enhanced our CRM tools to deepen and broaden the moat around our unique omnichannel business model. Last, we have a very healthy balance sheet, which gives us substantial flexibility to weather tariff distractions, accelerate growth and enhance returns on capital for years to come.
Moving to results. It was a solid end to fiscal 2025 with fourth quarter earnings results that came in toward the high end of our outlook provided in December. With strong quote conversion in the second half of the quarter, sales slightly outpaced the high end of our guidance range. This helped close out another fiscal year of market share gains for Lovesac, a noteworthy accomplishment, even if not at the level we aspire to.
While macro conditions were and remain challenging, we are optimistic as we enter fiscal 2026 in a position of strength. Lovesac's secular growth potential is massive, but our business model is also uniquely positioned to help us capitalize on macro upside whenever it does materialize. And that's without the need to overcommit early during periods of uncertainty. As our fourth quarter results demonstrate, we have a focused and nimble team that can deliver reliable results even in a competitive and tumultuous environment. The modular nature of our core products allow for flexibility in our supply chain, including redundant identical sourcing for our most critical SKUs across numerous countries, which allow us to ebb and flow our production to the most advantageous environments in real time. This is a competitive advantage that is unique to Lovesac's model.
As for product, I want to be clear, we have step changed the metabolic rate of new product and platform launches at Lovesac. They will come faster and with greater impact over these next few years. Fiscal 2025 was just the beginning. Our clarity around the Designed for Life approach to product development is ingrained into the organization, and we've been cooking up new ideas to build a pipeline that should last for a very long time.
Specifically for 2025, we had multiple successful product launches, culminating in the early introduction of our highly anticipated Reclining Seat in Q4, which expands our core total addressable market of $9.5 billion for static sectionals by an additional $4 billion for motion seating capabilities. There's nothing like this recliner on the market. It represents nearly 3 years and more than 80,000 hours of design and engineering and development, creating a truly revolutionary power recliner that integrates seamlessly with any Sactionals configuration, new or existing.
The recliner is a marvel of engineering with 0 wall clearance and the totally unique ability to function in both wide and in deep orientations. And our signature Designed for Life approach, of course, ensures that it will remain valuable and compatible for decades to come. Since launch, the Reclining Seat has sold over 18,500 units with attachment rates and customer feedback exceeding our expectations, as well as a nearly 50-50 split between new and repeat customers. And that's all without a national marketing campaign to generate broader awareness. We only just recently launched the recliner campaign, the Recline of Civilization, and we're very encouraged about its potential.
In addition to the recliner, this year, we successfully launched our PillowSac Accent Chair, entered the case goods category with the AnyTable, completed an overhaul of our surface products, including the drink holder, coaster and the new tray, offered the long requested insert protectors to our fans delight, and overhauled our custom fabric line, which has far outpaced our expectations for both new and repeat customers.
But our sights are already set on fiscal 2026 and beyond with our third Designed for Life platform, the EverCouch, already being tested in the marketplace. The EverCouch is an optimized and elegant solution for people looking for an armchair, loveseat or sofa, where their need to differ from those of a Sactionals customer. Our insight arose as we realized that despite being thought of as a couch company, we really don't sell many couch-sized configurations, let alone loveseat or chair configurations for sure.
Sactionals are amazing, but they may not be ideal from a size, style or price standpoint in the smallest of configurations. EverCouch fills those gaps and opens up the $14 billion couch category to us, effectively more than doubling the addressable market that we operate in currently. It's beautiful with washable covers, exchangeable arm styles, rapid shipping capability and easy assembly with no tools, of course. Even better is that it leverages Lovesac's established brand equity in couches and comfort seating.
We aim to expand EverCouch to roughly 30 showrooms and national availability on lovesac.com in the second quarter. Initial feedback from our field teammates is very positive with customers even asking to be put on the waiting list ahead of the May launch. And let's not forget to mention, there will be more new platforms to come over the next 3 years as we foreshadowed at Investor Day, each an expansion into a new room of the house.
As we discussed in December, Lovesac is at the pivotal moment of transcending seating products and becoming a powerful brand in its own right. We recognize that we need the right kind of leadership and creativity to optimize this next phase of growth into new product categories and thereby live up to our ambition of reaching our goal of 3 million Lovesac households by 2030 and building the most loved home brand in America.
With that backdrop, we are totally thrilled to announce that Heidi Cooley will join Lovesac as our first ever Chief Brand and Marketing Officer. Heidi is a seasoned marketing executive with 20 years of experience across public and private companies, most recently serving as the Chief Marketing Officer for Crocs, where she helped transform the brand into a multibillion-dollar business over the course of her tenure there. She's led high-impact marketing strategies, scaled digital platforms, and driven innovation across omnichannel consumer touch points, while also emphasizing culture, community and sustainability. Heidi brings exactly the right kind of leadership and creativity that we need to fuel this next phase of growth into new product categories. Welcome to the team, Heidi.
Looking ahead to fiscal 2026, sure, the macro backdrop doesn't make life easy. Keith will share the specific numbers, but the principle is simple. We believe we have the necessary ingredients to grow irrespective of the category in the near term while maintaining clarity around long-term thinking and value creation. While the home furnishings category continues to face challenges, our innovative product offerings, strong customer relationships and operational excellence underpin an attractive runway for growth.
Lovesac has large and extremely fragmented addressable markets, of which we currently enjoy a very low share even in our current platforms. This revenue growth should drive expanding flow-through of the top line to bottom line growth and thereby higher margins, even with further acceleration from an eventual category rebound.
In closing, we want to thank our dedicated team members who have worked tirelessly to bring our innovations to market and deliver an exceptional customer experience. Their commitment to our mission is the foundation of Lovesac's success. We look forward to continuing our journey of reshaping the home furnishings industry with products that are truly designed for life.
With that, I'll hand it over to Mary to cover our strategic priorities and progress in more detail. Mary?
Thank you, Shawn, and good morning, everyone. We detailed our long-term strategy and value creation model at our recent Investor Day, which is centered on our 2 superpowers. Shawn just shared an update on the first of these, our Designed for Life product platform, and how we believe Lovesac's secular growth potential is massive, thereby positioning us to continue to take market share for years to come.
I'll now focus on our customer acquisition engines that are uniquely tailored to each of these Designed for Life platforms as well as on our growth enablers, especially our advantaged supply chain. Beginning with customer acquisition engines, our superpower really lies in our ability to leverage different mixes of brand and performance marketing, digital configuration through lovesac.com, incredible showroom experiences and efficient partnerships to optimally affect by product platform. Done wisely, we can efficiently generate customer awareness, convert that awareness into customers and ultimately build long-term relationships and brand love.
Let's spend a few moments on each. Starting with our brand performance marketing. We had shared back in December that we were encouraged by the strong double-digit quote growth we have seen through Black Friday, but we're cautious given the lower-than-expected quote conversion to sales we're experiencing along with the compressed holiday selling season. We are pleased to share that we saw significantly higher quote conversion during the late December and January periods, leveraging personalized offers as customers focused on their homes after the compressed holiday season. While we did selectively increase discounts above recent levels, we were able to avoid resorting to the extraordinary discounting levels at many of our competitors, as you see in our gross margin.
As Shawn shared earlier, we have tremendous momentum with our newest innovation, the Reclining Seat. It surpassed all our expectations, achieving the highest attach rate of all our recent innovations, supporting higher AOV and generating strong new and repeat customer purchases. Recall, Q4 really represented a soft launch with minimal marketing support, but we've just turned on our marketing engine with our Recliner Civilization campaign that launched in March. With Kathy Hilton, Jay Shetty and others, this campaign is a fun, tongue-in-cheek movement against the grind culture of today, leaving anyone who sees it yearning to recline in a Lovesac. It was developed to be social first, leveraging influencers and content creators to exponentially grow awareness. It's worked. Nearly 5 billion earned impressions and counting, and this is a great example of where Lovesac sits at the center of cultural trends.
We also had a very cool collaboration with MrBeast, the ultimate YouTuber, on his Last to Leave Their Circle Wins $1 million video challenge. 100 Lovesac moviesacs starred in this series that had more than 97 million views and counting. You can expect to see even more of these groundbreaking ideas as Heidi joins our team. So stay tuned.
Second is our digital configurations and how we bring Lovesac to life online. We've invested significantly in our digital experience, including the replatforming of our website to increase online conversion, customer satisfaction and enhance our SEO efforts. We also reimagined the customer experience through MyHub, furthering our goal of creating a frictionless omnichannel experience and enabling a more purposeful approach to driving repeat customer purchases. It's also working with recliner repeat sales at nearly 40% of Sactional sales to date.
These platform investments have also set us up to launch EverCouch. I'll note, we aren't simply recreating the Sactionals experience online, but have reimagined the optimal buying experience for the more traditional chair and couch purchaser. This is a perfect example of how we will tailor our customer acquisition engines by platform for maximum effect. We'll also utilize our learnings from last year's product launches to continue to drive repeat customer engagement and conversion, all with the goal of increasing customer lifetime value.
Third is our showroom experience, the physical brand amplifiers of our design for life products, the linchpin of our omnichannel model. It's an efficient use of capital to provide convenient accessibility to customers looking to experience Lovesac in real life. In quarter 4, we embarked on the next evolution of our product demonstration selling process, the product tool. This improved selling framework helped improve quote conversion, as I mentioned earlier, but also created the pathway for new product innovations such as the recliner. Entering fiscal 2026, we just launched a new performance-based compensation model for our field teams that retains the spirit of the customer experience, but also provides strong incentives for high performance.
And finally, complementing our showroom experience is our partnership model with Costco being a great example. With Costco's more than 120 million members, our roadshow model allows us to activate pop-ups in their clubs, while owning 100% of the customer data and relationship. We'll continue to expand our assortment with Costco this year and have already added in StealthTech and PillowSac Accent Chair. We planned a 15% increase in roadshows over last year, further demonstrating our unique ability to sell large premium products in approximately 100 square feet.
When combined, these 4 elements of our customer acquisition engines create an unmatched customer experience that drives brand love. In fact, in fiscal 2025, we recorded our highest customer satisfaction scores ever. We're planning to reinforce this further by launching customer-facing services. Following internal resale and trade-in tests throughout fiscal 2025, we expect to launch customer-facing pilots for both programs in select markets later this year. Our data shows that these programs really highlight our commitment to Designed for Life principle and reinforce the long-term value of our customers' investments.
Nearly as important to sustained profitable growth over the long term are our growth enablers. Let's start with our supply chain, a key strength that has been a critical component of our financial success over the past few years and in preparing us to dramatically expand to new product platforms. In fiscal 2025, we transformed our network strategy and carrier models. We implemented both transportation and order management systems, and we began work on optimizing our warehousing and outbound logistics programs, which we plan to continue through fiscal '26. As a result, we delivered healthy gross margin expansion of 120 basis points in fiscal '25, achieving a nearly 59% gross margin rate for this year. Having reduced our exposure to spot market rates by more than 95%, we entered fiscal '26 in a great position, which brings us to the recent news on tariffs.
Let's start with some contextual information. We have made significant progress in recent years to diversify our countries of origin and establish redundancy of each product across multiple countries in order to have options. Prior to the recent news, our country of origin estimates for fiscal '26 were Vietnam, about 50%; Malaysia, about 28%, China down to 13%; and Indonesia about 6%. We are actively continuing this effort with numerous options for additional diversification, including new geographies and are working to get China to be under 10% of the total. As we learn more in the coming weeks, we will adjust accordingly and have deployed task forces to accelerate mitigating actions.
As Keith will outline momentarily, we entered fiscal '26 with higher-than-normal levels of inventory across our product lines, which was purposeful just in case of this possibility. In addition, we have numerous ways to structurally manage through various tariff scenarios, but we need to be careful not to implement these in a knee-jerk manner that could confuse our customers and damage the brand. These options include working with our long-term vendors for concessions, reviewing opportunities for surgical price increases, adjusting our promotional intensity and capturing other efficiencies.
Another important consideration is that our structurally higher gross margins than many other competitors mean that the effective price increases needed to offset the tariffs are relatively smaller. We believe we have the ability to selectively take price increases due to the strength of our brand and the unique and compelling nature of our Design for Life products that are loved by many.
Before I turn to Keith, I wanted to briefly mention our fourth annual ESG report published in December. You may or may not know this, but our purpose as a company central to our Design for Life principles and operational model is to inspire humankind to buy better, so you can buy less. This updated report shows continued progress towards our goals, including our commitment to zero waste zero emissions by 2040. We're proud to have diverted countless thousands of couches from landfills. We're proud to have passed the $300 million milestone in fiscal '25 for recycled plastic bottles used in our fabric, and so much more. We know that our actions today will shape the world of tomorrow, and we're leading by example. Together, we can create a future that's brighter, greener and more comfortable for generations to come. And now to Keith.
Thanks, Mary. Before we begin, I want to thank everyone who attended our inaugural Investor Day, whether in person, virtually or even after the fact through the presentation, which remains available on our website. We hope it was clear how unique Lovesac is, unique in brand, unique in business model and unique in secular growth opportunity, powered by continued market share gains in our existing categories as well as expansion into new product platforms, which begins next quarter with EverCouch.
Shawn and Mary already discussed factors that made fiscal '25 such an important year for Lovesac. So let's jump right into a quick review of the numbers and our outlook. As a reminder, the fourth quarter of fiscal '24 included a 14th week, representing the 53rd week in the prior year. Revenues were $680.6 million for the year, which were down from $700.3 million in the prior year, owing to category headwinds of approximately 9% for the year, but we're slightly above the latest range of guidance we provided in December.
Gross margin was nearly 59%, a solid level that provides options for navigating the current macro conditions. Net income of $11.6 million was down from fiscal '24, owing to the lower revenues, but still supported positive free cash flow for the year and a healthy cash balance that I'll speak more about in a couple of minutes.
Moving on to the fourth quarter. Please note that all performance metric references to the fourth quarter refer to fiscal '25 unless otherwise noted. Net sales decreased $9 million or 3.6% to $241.5 million in the fourth quarter compared to the prior year. Showroom net sales decreased $2.4 million or 1.6% to $154.5 million in the fourth quarter compared to the prior year period, driven by a decrease of 9.4% in omnichannel comparable net sales, partially offset by the net addition of 27 new showrooms period-over-period.
Internet net sales decreased $7.6 million or 9.7% to $70.5 million in the fourth quarter compared to the prior year period. Other net sales, which include pop-up shop, shop-in-shop and open-box inventory transactions increased $1.0 million or 6.7% to $16.5 million in the fourth quarter compared to the prior year period due to higher productivity of our temporary online pop-up shops on costco.com. There were no open-box inventory transactions in the fourth quarter compared to $2.9 million in the prior year period. By product category, in the fourth quarter, our Sactional net sales decreased 3.8%, sac net sales decreased 3.0% and our other net sales, which include decorative pillows, blankets and accessories, increased 2.7% over the prior year period.
Gross margin increased 70 basis points to 60.4% of net sales in the fourth quarter versus 59.7% in the prior year period, primarily driven by decreases of 90 basis points in inbound transportation costs and 30 basis points in outbound transportation and warehousing costs, partially offset by a decrease of 50 basis points in product margin driven by higher promotional discounting. SG&A expense as a percent of net sales was 28% in the fourth quarter versus 30.5% in the prior year period. The decreased percentage is primarily related to lower credit card fees, professional fees, rent, utilities and other overhead costs.
The decrease in selling, general and administrative expense dollars was primarily related to a decrease of $3.8 million in credit card fees, $1.5 million in professional fees, $0.7 million in rent, $0.7 million in utilities, and $2.7 million in other overhead costs, partially offset by increases of $0.5 million in payroll and $0.2 million in equity-based compensation. Rent decreased $0.7 million related to a $1.1 million reduction in percentage rent, partially offset by a $0.4 million increase in rent expense from our net addition of 27 showrooms. We estimate nonrecurring incremental fees associated with the restatement of prior period financials were approximately $0.5 million in the fourth quarter.
Advertising and marketing expenses decreased $2.7 million or 9.2% to $26.8 million for the fourth quarter compared to the prior year period. Advertising and marketing expenses were 11.1% of net sales in the fourth quarter as compared to 11.8% of net sales in the prior year period. Operating income for the quarter was $47.6 million, compared to $40.4 million in the fourth quarter of last year, driven by the factors we just discussed.
Before we turn our attention to net income, net income per diluted share and adjusted EBITDA, please refer to the terminology and reconciliation between each of our adjusted metrics and their most directly comparable GAAP measurements in our earnings release issued earlier this morning. Net income for the quarter was $35.3 million or $2.13 per diluted share compared to $31 million or $1.87 per diluted share in the prior year period. During the fourth quarter, we recorded an income tax provision of $13 million as compared to $10.2 million in the prior year period. Adjusted EBITDA for the quarter was $53.9 million as compared to $48.4 million in the prior year period.
Turning to our balance sheet. We ended the fourth quarter with a very healthy balance sheet that provides substantial flexibility for Lovesac to weather macro uncertainty, accelerate growth and/or enhance returns on capital, all with a focus on optimizing long-term value creation for shareholders. We reported $83.7 million in cash and cash equivalents, roughly similar to the prior year, while retaining $33 million in committed availability and no borrowings on our recently amended credit facility. This healthy cash position occurred despite 2 factors that highlight our flexibility.
First, our total merchandise inventory levels were up 26% versus the prior year to $124.3 million. Given our strong cash position, we saw an opportunity to build safety stock across our product portfolio in order to give ourselves additional wiggle room should there be wildcards related to tariffs or other supply chain disruptions. Second, during the quarter, we repurchased approximately 646,000 shares of our common stock at an average price of $25.51 for approximately $16.5 million, thereby bringing our total repurchases for the fiscal year to $19.9 million. We have approximately $20.1 million remaining under our existing share repurchase authorization and plan to be opportunistic, balancing attractiveness of accretion from repurchases at current levels with uncertainty owing to the current tariff backdrop. Please refer to our earnings release for other details on our fourth quarter financial performance.
Now for our outlook. The category has remained unpredictable month-to-month, but generally seems to have bounced around negative mid-single digits on average for the last 5 or 6 months. Further complicating things is a potential tariff impact, but it's not realistic to confidently assess the final outcome of global negotiations, nor competitor and consumer response just yet. We expect to have much more clarity in 2 short months when we report first quarter earnings.
For the moment, we're prudently planning our outlook off a 5% full year category decline, not dissimilar from the recent trends I just discussed. As Mary outlined, we have many arrows in our quiver with respect to managing tariff impact above and beyond the approximate $10 million of tariff we had already included in our full year outlook under the old tariff regime. We're actively pursuing some combination of all of those options at our disposal. Additionally, we have many secular tailwinds helping counter the category outlook and providing optimism, ranging from annualization of fiscal '25 major product launches, a 2Q launch of EverCouch, a reboot of our marketing strategies under new leadership, growth in physical showrooms, new tools for relationship management and more.
So let's start with the fiscal first quarter since we anticipate minimal impact from the recent tariff headlines. We estimate net sales of $136 million to $142 million, representing mid-single-digit revenue growth at the midpoint. We expect adjusted EBITDA loss between $8 million and $12 million. This includes gross margins of approximately 54.5%, advertising and marketing of 13.5% as a percent of net sales, and SG&A of approximately 50% as a percent of net sales. We estimate net loss to be between $10 million and $13 million. We estimate basic loss per common share to be $0.66 to $0.85 with 14.8 million weighted average shares outstanding.
For the full year fiscal '26, please note these numbers exclude any incremental impacts from recent tariff updates above and beyond those present under the old tariff regime. We estimate net sales of $700 million to $750 million. We expect adjusted EBITDA between $48 million and $60 million. This includes gross margins of approximately 59%, advertising and marketing of approximately 12.5% as a percent of net sales, and SG&A of approximately 41% as a percent of net sales. We estimate net income to be between $13 million and $22 million. We estimate diluted income per common share in the range of $0.80 to $1.36 and approximately 16.3 million diluted weighted average shares outstanding.
In summary, stabilization of the category and an eventual return to category growth are ahead of us, even if that timing is unclear at the moment. While in this category fog, we're balancing prudence and efficiency with our belief that it's essential to stay focused on the big picture, that's the massive long-term opportunity for tremendous value creation for all Lovesac stakeholders. We're building the Lovesac brand and investing in new product innovation that spans style, function and new categories that supports a powerful multiyear secular growth outlook with macro upside exposure as icing on the cake.
I'll now turn the call back to the operator to start our Q&A session.
[Operator Instructions] Our first question today comes from the line of Maria Ripps with Canaccord Genuity.
First, sort of understanding the situation is very fluid here, but is there any color maybe you can share around how you're thinking through your inventory strategy here given sort of the 90-day tariff delay? I know you brought your inventory levels up in the end of the quarter, but how much of sort of inventory you're planning to pull forward from sort of countries outside of China maybe over the next couple of months?
Thanks for the question. Yes. So obviously, as we said, we had built up from our inventory across all of our product lines. So we feel very good in terms of our position. The teams are actively working right now and since last week [indiscernible] across countries. And I think one of the great advantages of our supply chain is we have full redundancy of all of our products. So they are working that through. And we feel good in terms of where the plans are. And obviously, with the news yesterday, we're really pushing through on obviously the most dominant countries that we source from, which are Malaysia or Vietnam as an example, to ensure that we continue to stay in stock, we have great inventory levels, but also obviously managing the headwinds that just recently came into bear from last week.
Got it. That's very helpful, Mary. And then secondly, is there anything you can share sort of around consumer behavior here sort of more recently, maybe in February and more so in March, just given all the macro data points that we've been getting? Are you seeing any maybe softening in consumer spending here in the near term, I guess?
Yes. No, thank you. We [indiscernible] shared in terms of on the guidance, we feel good in terms of performance quarter-to-date, strong February that continued through to today. So we see pretty much stable performance from our customers in terms of whether it be piece count, in terms of whether they're trading up. We have seen a little bit quieter between key promotions and then being stronger during events. And then obviously, we continue to see the quote conversion progress that we made through quarter 4 as well. So too early to say in terms of even just some of the more recent news and any changes, but really nothing that has changed to call out, Maria.
Our next question is from the line of Matt Koranda with ROTH Capital Partners.
Just wanted to see if maybe you could confirm for me. It looks like the midpoint of the Q1 range might incorporate the assumption of positive omnichannel comps. So I just wanted to see if you could maybe unpack that. And then just quarter-to-date, it sounded like Mary, you said, February was strong, but I think that's against a relatively easy comp from last year. So maybe just talk about the trends you saw into March and April. And then lastly, just if you could maybe talk about sort of -- I know it's really early and the sample size is small, but any consumer reaction function to sort of the Liberation Day announcements in terms of trends you saw over the last week?
Sure thing. I'll start off with the first 2 parts of that, Matt, and then kick it over to Mary. So if you look back to recent trends, you could see pretty clearly that we've been doing between 500 and 600 basis points of growth coming from the new and noncomp. So one thing that's a little different is in fiscal '25, so last year, we had a heavily first quarter weighted new showroom opening cadence. This year, we're going to be a little bit more balanced through the year, a little less weight on Q1. So we might be slightly below that 5% to 6% contribution from new and noncomp. So when you think about the growth rate that we're implying for the first quarter, I think your assumption for flat to slightly positive, depending on where we are in that range, is definitely a possibility.
One thing I'm going to talk about just a little bit with the quarter and the progress to date that does make this a little bit noisy and why I'd really like urge you to focus on the quarter in entirety is if you recall in the first month of fiscal '25, we had some volatility related to a promotional strategy miss and dislocations from switching media agencies. So there's a lot of noise in our year-over-year growth rates in the first month. And then there's noise in the second and third, because Easter moved from month 3 to month 2 for us. So put that all together, and we're really encouraged to be at the levels of growth that we're talking about for Q1. So hopefully, that gives you a little bit of context.
Yes. And I think, Matt, just to add to your other question, I think Keith covered kind of quarter-to-date. I think in terms of any consumer reactions, last week was a quieter week for us. So I think we really need to hold as we build through to the Easter event as we close out the quarter really to be able to learn anything more, but certainly not really seen any kind of change of any kind of materiality. So looking forward to Easter and closing out the quarter.
Okay. I appreciate that. And then maybe just wanted to see about the way that we should think about pricing in reaction to some of the tariffs if they do end up sticking after the 90 days. How should we think about Lovesac's ability to take price increases? What would those come in the form of? Would that come in the form of a list price increase and we should expect the same sort of steady promotional cadence that you guys have been on? Just wanted to hear sort of your latest thoughts about how you sort of mitigate some of the tariff risk beyond just the change in vendor sourcing?
Yes. No, thank you for the question. I think, obviously, the team are working very hard with some vendors on concessions, because that's a key element that can really help us in terms of sustaining some of the impact. I think the second piece, obviously, Keith shared, with our structurally higher gross margins than many other competitors, it really means that the effective surgical price increases we'd need to take are much smaller.
So as we really work through, we've taken price before in '21 and '23, and seen a lot of success with that without any impact around demand. So we're working actively through with the scenarios. We need to see where everything closes out, because it is changing by the day. But we have good plans around those surgical changes that we can make in the kind of mid-single level. And I think what's interesting, we track pricing competitively in the category. And we saw many competitors taking price on MSRP between 5% and 10% just in February and early March. And this is obviously done well in advance of the latest news on the tariff increases from last week.
So we see opportunity, as they've already risen, that we can actually be able to execute effectively, not impact demand and continue to stay very strong to our customer value. I think one of the other last pieces you know, Matt, we've shared with you in the past that nearly 40% of our customers don't even cross shop us with anyone else. So we'll stay very close to it, be very meaningful in it, but obviously really need to let the full understanding of the impacts be finalized before we execute anything.
Our next questions come from the line of Thomas Forte with Maxim Group.
So I have one question on tariffs and one question not on tariffs, and I acknowledge it was hard to come up with a non-tariff question. All right. So it sounds like 13% of your sourcing is from China, and you're aiming to move it below 10%. If you wanted to, how quickly could you move it all out of China?
Shawn is on mute.
Yes, I'll jump in on this one. I'm in China right now, taking this call from China and actively moving plenty of production out of here in real time with the team. It's really exciting. As you know, I think the thing that differentiates Lovesac from a lot and really all of our key competitors is while I think every serious furniture company operates in all of these geographies in the East, Lovesac operates redundantly. So there are almost no critical products that are solely sourced in China, and we're able to move production, lean further on these other geographies that have now seen some abatement already. And we do see a path to getting down below 10% this year, and that's what we're actively doing.
So ultimately, it will probably force us completely out of China, and that's fine as well. So we're excited about the headway we're making. It's happening so fast, in days really, and already in motion. And of course, our Q1 has all spoken for inventory-wise. So we're talking about a very finite batch of inventory that will even have an effect on this year in terms of the biggest tariff so far. Yes. So feeling really good about our position.
Thank you, Shawn. I appreciate that. All right. So for my non-tariff question, so when thinking about potential catalysts for home-related merchandise sales such as furniture, how should investors think about the potential for lower interest rates unlocking the housing market, resulting in more consumers moving. So recognizing it's a fluid situation, one silver lining from the market turmoil is that at times interest rates have been lower, we've read stories about large increases in mortgage demand. It seems like there's a lot of pent-up demand to move, which may be unlocked by lower rates. I would love your thoughts on this.
Yes, I'll start off first, and then I'll let Shawn step in. I mean, I'll take it. We'll take it. We would love to see it. We don't even care about what drives the interest rates lower to some extent, if it's a geopolitical play on a macro basis as long as there's not a big recession underlying it, the lower interest rates will be wonderfully accepted, I think, by everybody in our category, including us.
And really, what I want to impress upon this is, we're controlling our own destiny here. We are and have already built a pipeline of truly differentiated products that should enable us to continue to take market share like we've talked about in our existing categories where we only are present in 1 million households in the U.S., which is shocking to us. With our existing platforms, there's no reason we shouldn't be in many millions of households. And with the addition of all of the new products last year and the EverCouch, which is our entrance into chairs, love seats and sofas, with an appropriate style forward, price competitive, wonderful product that's launching in second quarter, we think we have a really compelling case to buck those trends and to drive growth for our business and to translate that top line growth to bottom line growth.
But because of the uniqueness of our model and because of the inventory position as we've been talking about, as soon as that lower interest rate unlocks housing turnover, we're ready to go, and we'll participate real time. We can ship in 1 to 2 weeks. We don't have to place an order for a green rolled arm couch that's going to take 9 months to get here and then hope that it's on style and we can sell it. We can sell you whatever you want within 1 to 2 weeks whenever you're ready. And I think it's a super compelling element to our model. But Shawn, if you want to talk more about the big picture, go ahead.
Well, I'll just add that the other trend that overlays this hopeful one is couches, especially not ours, wear out. And we're coming up on that big COVID pull forward, renewing of people's couches, as people, in a lot of ways, have spent more time at home than ever over the past half a decade. So we're really excited about the natural turnover in the categories that we focus on the most. And now with the EverCouch coming on, helping us address whole new opportunities in urban markets and smaller rooms and other things, we think that there's a lot of trends that are going to really play to Lovesac's favor.
Finally, from an inventory perspective, we're going to -- no matter what, as we proved through the last both tariff cycle back in 2018 as well as through COVID, we will not run out of stock. We never did. It's a strength of ours. And I can almost guarantee that, that won't be the story for some of the other players in our category. And that will be a major opportunity for us to gain market share over these next years as all of this changes. So we look forward to that.
Our next questions come from the line of Alex Fuhrman with Craig-Hallum.
You've had a lot more products now than you've ever had, and it sounds like there's a lot more to come over the next couple of years. How does that impact how you think about your showroom strategy? Do you need to start opening larger showrooms or maybe start leaning on different distribution partners to market a wider range of products?
Oh, man, we are so excited to talk about this one, just probably not on this call. We have plenty of room for EverCouch in our life. Our showrooms were really built to sell couches. We just haven't been selling many. We've been selling all Sactionals. And so we're really excited how EverCouch is going to play into our strengths. We've established a brand that people think of, as you know, those clever couches they've seen on TV, online, social media influencers. And then in some cases, we just don't fit their lifestyle.
So we're very comfortable introducing EverCouch. We're not concerned at all about space. And I think you're going to really see how that folds into the batter of our current showroom footprint seamlessly. As we move into next year, we have all kinds of really clever and exciting solutions for how we will show up in our omnichannel way and in a way that's true to Lovesac nature, in a way that really plays to our strengths. And of course, I'm being cryptic, because we're super cryptic about the biggest platform introductions until we're ready to announce them.
But it's going to come probably a lot -- at least the news of it and some of the explanation will -- I think you're going to -- we're going to be prepared to be talking about that even as this year continues. And so for now, our showrooms are small and tight and efficient, and we will continue to open, as we've said, another 30-ish this year. And we're really excited about being able to grow this way and being able to adapt as we get into these other categories in what we think is a truly strategic and artful way that will be innovative in retail and omnichannel execution. So more to come.
Great. That's really helpful, Shawn. Thanks and looking forward to seeing some of those innovations as they happen.
Our next question is from the line of Brian Nagel with Oppenheimer.
This is William Dawson on for Brian. Congratulations on a nice quarter. Yes. So my first question was on just tariff mitigation efforts. I wanted to get clarification. So you mentioned that given structurally higher margins at Love, that price increases need to offset tariffs may be smaller. Can you elaborate on that? And then also, I guess, related, competitors have taken 5% to 10% off of MSRP recently. How has your promotional strategy changed in recent months, if at all?
Sure thing. I'll take the first one. What we were implying with the lower required price increases is, take the math of what our gross profit margin of near 60%, when you back out inbound freight, warehousing, last mile and other costs and things like that, that flow through there, you actually get to a strict product margin that's quite a bit higher, substantially higher actually even than where we're running on a full year gross profit basis.
So when you think about what that COGS actually is as a percentage of sales, you do the math as to what type of total net sales price increase would be required to offset the strict product cost. That's how you get to what we were -- even in some of the really draconian tariff outlooks could probably be covered with a single digit -- high single-digit price increase, and that clearly doesn't look like it's going to be the case already. But look, we have options. We can take those price increases, we can shift the intensity of our promotional strategy, we can play around with what our finance offers are through our financing program. All of these are different ways that we can help to offset that, let alone on the cost side of the initiatives that Mary talked about before. But hopefully, that gives a little context.
Yes. And I think, William, just to add to your other part of the question. So as we tracked with our competitors and saw them taking their MSRP up by 5% to 10% in February and March, they've also continued to be at record high levels on promotions. So that has continued. For us, as we went through President's Day and through this quarter to date, we've continued with our flash events, the typical handle of 30 off and even with some reduced financing that we've seen success with.
So we continue to drive that. We do continue also to have some pocket offers in the showroom sometimes, particularly for the larger setup, but certainly feel good in the algorithm of how we're working through in our promotions that are planned. But the team are always testing. So we're always learning, and we will continue to adjust as the year plays out and obviously to ensure that we stay very relevant and continue to gain market share.
Okay. I appreciate that. And so I may have misspoken that competitors have taken their MSRP up by 5% to 10% in recent weeks.
Yes. Yes, that's correct. So they up in February and March, 5% to 10% up in MSRP, correct.
Okay. And another question that I wanted to touch on would be product launches. With your fiscal '26 guide for growth of 3% to 10%, how much of this may be from product launches versus market share gains amid broader category declines? And specifically, I just wanted to ask about how the recliner has performed versus your expectations?
Terrific. Thanks. I'll take the first part and then maybe kick it over to Shawn to talk about the recliner. But as I mentioned earlier, we're approaching this year from the perspective of prudent and realistic management around the macro conditions. So we've been floating around plus or minus some months better, some months worse, but the category has sort of been in this down mid-single digits for the last 5 or 6 months, as I mentioned. That's the scenario we're building our plan for this year off of, more of the same.
So in order for us to get to the total growth rates against that backdrop, we do need these new products. The physical showroom expansion, enhancements in our marketing strategy, all of these different things that I was talking about, we think can generate better than category performance. And so there's a whole number of different scenarios that could come together. We're not relying on every single one of these to hit 100% by any means, not at all. We can have some of them hit and some of them miss and still hit our guidance. That's kind of the approach we took to this. So we're really encouraged about the new showrooms that we're opening. We're very excited about the potential that those can contribute. We think the new products can be fantastic. We think we can sharpen our message. All of these things, I know I'm getting a little redundant and repetitive, but I just really wanted to hammer home the point that we've got multiple paths, we think, to achieve the top line aspirations that we set out for this year.
Yes. As far as the recliner goes, I think it's been our most successful product launch maybe ever, at least in our modern history, maybe since StealthTech and in many ways, even more impactful than that, and that was massive for us. So it's exceeded our expectations, it's outstripped the initial supply, and we quickly were able to recover from that. As you've seen, we really haven't had any egregious waiting periods for recliner. They're in stock now. So we've been able to demonstrate this extreme flexibility we have.
And you have to appreciate that the recliner has -- it's a powered recliner. If you understand Sactionals, you understand that these rectangles can be used the long ways or the deep ways, which is one of the most remarkable things about the Sactionals platform, right? If you're tall, you want it deep; if you're shorter, you want it wide; or if you want to adjust the room and how it fits between 2 windows. This one recliner SKU works in either direction and the consumer can adjust it on the fly. It's hard to describe over a call. But the reason I'm mentioning it is because to do all of this and do it elegantly, safely, reliably, with electronics, required 650 individual parts.
This is by far the most complex product we've ever produced. And the fact that we've been able to do it at our high margins right at initial launch without any significant quality issues at all and been able to replenish our stock when it far outstripped our expectations. As we've mentioned, we sold over 18,500 units, and that's just over the first few number of months, right? This is not even 6 months. So we're really excited about that and especially excited to see that sales are evenly split between new and repeat customers. So it's working in exactly all the ways we wanted it to. We're really proud of it. And I think lastly, the best part is, of course, we hold numerous patents on it like we do all of our key products.
And this big investment we made in it and even to launch it, as we've just done, we had over 4 billion impressions from this Kathy Hilton campaign with The Recline of Civilization. And so we had a lot of fun with it on social media. All of this investment, both in the product and in the marketing of it, we'll build on it for a decade or 2 decades. And that's the beautiful thing about these Designed for Life products. They have life that goes so far beyond when we take the time to build them right.
And so anyway, really excited about that and really excited that we're able to also shift production of so many SKUs so rapidly out of China, as we mentioned, because so many of the suppliers are excited by what it represents and excited that we can move so fast with them. So all good news here.
Thank you so much. Look forward to connecting more offline.
At this time, this will conclude our question-and-answer session, and will also conclude today's conference. We thank you for your participation. You may now disconnect your lines at this time, and have a wonderful day.