Lovesac Co
NASDAQ:LOVE

Watchlist Manager
Lovesac Co Logo
Lovesac Co
NASDAQ:LOVE
Watchlist
Price: 29.93 USD 1.56% Market Closed
Market Cap: 465.7m USD
Have any thoughts about
Lovesac Co?
Write Note

Cash Flow Statement

Cash Flow Statement
Lovesac Co

Rotate your device to view
Cash Flow Statement
Currency: USD
Jul-2017 Oct-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Jan-2021 May-2021 Aug-2021 Oct-2021 Jan-2022 May-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Feb-2024 May-2024 Aug-2024
Operating Cash Flow
Net Income
(6)
(9)
(6)
(8)
(12)
(13)
(7)
(10)
(8)
(12)
(15)
(14)
(11)
(2)
15
25
35
35
47
47
45
35
28
22
16
21
24
15
10
Depreciation & Amortization
2
2
2
3
3
3
3
4
4
4
5
6
6
7
7
7
7
7
8
8
10
10
11
11
11
12
13
13
14
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
(9)
(7)
(10)
0
(1)
(3)
(2)
(2)
(5)
(7)
Stock-Based Compensation
0
0
1
1
3
4
3
6
4
4
5
3
3
4
5
4
5
5
6
6
6
6
10
10
10
11
4
5
6
Other Non-Cash Items
0
1
2
2
4
5
4
7
5
6
7
4
7
8
9
12
16
17
21
22
21
23
30
31
32
33
27
28
30
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
2
10
10
11
10
3
2
2
2
9
Cash Interest Paid
0
1
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(5)
(4)
(1)
(1)
(2)
(3)
(8)
(10)
(18)
(27)
(8)
1
21
19
11
(13)
(29)
(41)
(34)
(50)
(99)
(79)
(91)
(54)
13
3
15
12
1
Cash from Operating Activities
(9)
N/A
(10)
-8%
(3)
+72%
(4)
-50%
(7)
-76%
(7)
-3%
(7)
+6%
(10)
-37%
(17)
-75%
(29)
-74%
(11)
+62%
(4)
+68%
24
N/A
32
+35%
41
+26%
31
-22%
29
-7%
18
-37%
33
+77%
19
-42%
(31)
N/A
(21)
+34%
(21)
-4%
8
N/A
69
+736%
67
-2%
76
+14%
63
-17%
48
-24%
Investing Cash Flow
Capital Expenditures
(6)
(8)
(7)
(9)
(10)
(10)
(11)
(11)
(9)
(10)
(11)
(11)
(12)
(11)
(9)
(10)
(11)
(14)
(15)
(17)
(18)
(22)
(26)
(25)
(28)
(29)
(29)
(32)
(30)
Other Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
(6)
N/A
(8)
-41%
(7)
+14%
(9)
-30%
(10)
-13%
(10)
-3%
(11)
-11%
(11)
+7%
(9)
+13%
(9)
-3%
(11)
-13%
(11)
-3%
(12)
-8%
(11)
+9%
(9)
+17%
(10)
-8%
(11)
-14%
(14)
-23%
(15)
-10%
(17)
-9%
(18)
-8%
(22)
-21%
(26)
-18%
(25)
+1%
(28)
-11%
(29)
-5%
(29)
+1%
(32)
-11%
(30)
+7%
Financing Cash Flow
Net Issuance of Common Stock
16
22
21
13
67
61
59
59
25
25
26
26
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(1)
(0)
(3)
1
(2)
(3)
0
(2)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(0)
1
0
(0)
(1)
(2)
(1)
(4)
(3)
(3)
(4)
(1)
(1)
(2)
(2)
0
(5)
(5)
(4)
(4)
(2)
(2)
(2)
(2)
(4)
(4)
(4)
(4)
(1)
Cash from Financing Activities
14
N/A
22
+55%
18
-20%
14
-23%
65
+372%
57
-12%
58
+3%
54
-8%
22
-59%
22
N/A
21
-3%
24
+14%
(1)
N/A
(2)
-7%
(2)
-8%
(1)
+16%
(4)
-214%
(5)
-2%
(3)
+23%
(4)
-8%
(2)
+48%
(2)
+3%
(2)
-3%
(2)
-16%
(4)
-71%
(4)
+2%
(4)
+1%
(4)
+4%
(1)
+81%
Change in Cash
Net Change in Cash
(0)
N/A
5
N/A
8
+75%
1
-91%
47
+6 061%
39
-18%
40
+2%
34
-15%
(4)
N/A
(17)
-319%
(1)
+97%
10
N/A
11
+9%
20
+86%
30
+51%
20
-32%
14
-33%
0
-99%
14
+8 165%
(1)
N/A
(51)
-3 611%
(44)
+13%
(49)
-11%
(19)
+61%
37
N/A
34
-9%
44
+28%
27
-37%
17
-36%
Free Cash Flow
Free Cash Flow
(15)
N/A
(18)
-21%
(10)
+46%
(13)
-36%
(17)
-33%
(18)
-3%
(18)
-4%
(20)
-9%
(26)
-30%
(39)
-49%
(22)
+43%
(15)
+33%
12
N/A
21
+77%
31
+47%
22
-31%
18
-17%
5
-74%
18
+274%
2
-86%
(49)
N/A
(42)
+14%
(47)
-11%
(17)
+64%
41
N/A
38
-8%
47
+25%
31
-35%
18
-41%

See Also

Discover More