Grand Canyon Education Inc
NASDAQ:LOPE

Watchlist Manager
Grand Canyon Education Inc Logo
Grand Canyon Education Inc
NASDAQ:LOPE
Watchlist
Price: 162.94 USD 1.22%
Market Cap: 4.7B USD
Have any thoughts about
Grand Canyon Education Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one LOPE stock under the Base Case scenario is 108.5 USD. Compared to the current market price of 162.94 USD, Grand Canyon Education Inc is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LOPE Relative Value
Base Case
108.5 USD
Overvaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.7
P/S
P/S
Price to Sales
4.7
vs History
22
vs Industry
11
Median 3Y
3.9
Median 5Y
4.2
Industry
1.2
Forward
4.5
More Details
21.2
P/E
P/E
Price to Earnings
21.2
vs History
0
vs Industry
21
Median 3Y
18
Median 5Y
17.2
Industry
15.3
Forward
20
More Details
17.6
P/OCF
P/OCF
Price to OCF
17.6
vs History
0
vs Industry
15
Median 3Y
15.1
Median 5Y
14.3
Industry
8.1
More Details
20.5
P/FCFE
P/FCFE
Price to FCFE
20.5
vs History
44
vs Industry
15
Median 3Y
19.1
Median 5Y
20.7
Industry
11.7
More Details
6.2
P/B
P/B
Price to Book Value
6.2
vs History
0
vs Industry
11
Median 3Y
5.4
Median 5Y
4.4
Industry
1.6
More Details
4.4
EV/S
EV/S
Enterprise Value to Sales
4.4
vs History
28
vs Industry
12
Median 3Y
3.7
Median 5Y
3.9
Industry
1.3
Forward
4.3
More Details
8.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.4
vs History
9
vs Industry
14
Median 3Y
6.9
Median 5Y
6.2
Industry
2.8
More Details
14.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.6
vs History
6
vs Industry
18
Median 3Y
12.3
Median 5Y
12.7
Industry
8.1
Forward
13
More Details
16.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.5
vs History
3
vs Industry
22
Median 3Y
13.9
Median 5Y
14.3
Industry
10.9
Forward
17.6
More Details
16.7
EV/OCF
EV/OCF
Enterprise Value to OCF
16.7
vs History
0
vs Industry
15
Median 3Y
14.2
Median 5Y
13.8
Industry
8.5
More Details
19.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
19.4
vs History
41
vs Industry
19
Median 3Y
18.1
Median 5Y
19.4
Industry
11.2
More Details
6.4
EV/IC
EV/IC
Enterprise Value to IC
6.4
vs History
0
vs Industry
9
Median 3Y
5.1
Median 5Y
4.6
Industry
1.2
More Details

Multiples Across Competitors

LOPE Competitors Multiples
Grand Canyon Education Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Grand Canyon Education Inc
NASDAQ:LOPE
4.8B USD 4.7 21.2 14.6 16.5
ZA
Advtech Ltd
JSE:ADH
17.7B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
15B USD 21.7 172.4 221.9 259.5
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
10.4B USD 2.2 26.8 13.8 13.8
ZA
Curro Holdings Ltd
JSE:COH
7.8B Zac 0 0 0 0
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6.4B USD 2.4 54.6 21.8 31.7
CN
TAL Education Group
NYSE:TAL
6B USD 3.3 82.5 -194.7 -194.7
ZA
Stadio Holdings Ltd
JSE:SDO
5.8B Zac 0 0 0 0
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4
US
Stride Inc
NYSE:LRN
4.6B USD 2.2 19.1 11.3 15.5
US
Graham Holdings Co
NYSE:GHC
3.9B USD 0.7 11 9.1 14.8
P/E Multiple
Earnings Growth P/E to Growth
US
Grand Canyon Education Inc
NASDAQ:LOPE
Average P/E: 55.4
21.2
N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
48%
N/A
US
Duolingo Inc
NASDAQ:DUOL
172.4
1 108%
0.2
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
26.8
195%
0.1
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
54.6
282%
0.2
CN
TAL Education Group
NYSE:TAL
82.5
N/A N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
Negative Multiple: -83.6 N/A N/A
US
Stride Inc
NYSE:LRN
19.1
74%
0.3
US
Graham Holdings Co
NYSE:GHC
11
45%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Grand Canyon Education Inc
NASDAQ:LOPE
Average EV/EBITDA: 47
14.6
N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
38%
N/A
US
Duolingo Inc
NASDAQ:DUOL
221.9
N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
13.8
161%
0.1
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
21.8
94%
0.2
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -194.7 N/A N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
36.4
127%
0.3
US
Stride Inc
NYSE:LRN
11.3
79%
0.1
US
Graham Holdings Co
NYSE:GHC
9.1
8%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Grand Canyon Education Inc
NASDAQ:LOPE
Average EV/EBIT: 103.2
16.5
N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
40%
N/A
US
Duolingo Inc
NASDAQ:DUOL
259.5
N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
13.8
183%
0.1
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
31.7
137%
0.2
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -194.7 N/A N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
370.4
808%
0.5
US
Stride Inc
NYSE:LRN
15.5
111%
0.1
US
Graham Holdings Co
NYSE:GHC
14.8
87%
0.2

See Also

Summary
LOPE intrinsic value, competitors valuation, and company profile.
DCF Valuation
LOPE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LOPE stock valuation using valuation multiples.
Wall Street Estimates
LOPE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LOPE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.