
Light & Wonder Inc
NASDAQ:LNW

Intrinsic Value
The intrinsic value of one
LNW
stock under the Base Case scenario is
154.07
USD.
Compared to the current market price of 89.09 USD,
Light & Wonder Inc
is
Undervalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Light & Wonder Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Light & Wonder Inc
Balance Sheet Decomposition
Light & Wonder Inc
Current Assets | 1.2B |
Cash & Short-Term Investments | 196m |
Receivables | 628m |
Other Current Assets | 359m |
Non-Current Assets | 4.2B |
PP&E | 330m |
Intangibles | 3.5B |
Other Non-Current Assets | 403m |
Free Cash Flow Analysis
Light & Wonder Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Light & Wonder Inc
Revenue
|
3.2B
USD
|
Cost of Revenue
|
-931m
USD
|
Gross Profit
|
2.3B
USD
|
Operating Expenses
|
-1.5B
USD
|
Operating Income
|
762m
USD
|
Other Expenses
|
-426m
USD
|
Net Income
|
336m
USD
|
LNW Profitability Score
Profitability Due Diligence
Light & Wonder Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Light & Wonder Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
LNW Solvency Score
Solvency Due Diligence
Light & Wonder Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Score
Light & Wonder Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LNW Price Targets Summary
Light & Wonder Inc
According to Wall Street analysts, the average 1-year price target for
LNW
is 116.72 USD
with a low forecast of 80.8 USD and a high forecast of 151.2 USD.
Dividends
Current shareholder yield for LNW is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LNW
stock under the Base Case scenario is
154.07
USD.
Compared to the current market price of 89.09 USD,
Light & Wonder Inc
is
Undervalued by 42%.