Light & Wonder Inc
NASDAQ:LNW

Watchlist Manager
Light & Wonder Inc Logo
Light & Wonder Inc
NASDAQ:LNW
Watchlist
Price: 102.5 USD -1.01% Market Closed
Market Cap: 9.1B USD
Have any thoughts about
Light & Wonder Inc?
Write Note

Intrinsic Value

The intrinsic value of one LNW stock under the Base Case scenario is 130.67 USD. Compared to the current market price of 102.5 USD, Light & Wonder Inc is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LNW Intrinsic Value
130.67 USD
Undervaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Light & Wonder Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for LNW cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about LNW?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Light & Wonder Inc

Provide an overview of the primary business activities
of Light & Wonder Inc.

What unique competitive advantages
does Light & Wonder Inc hold over its rivals?

What risks and challenges
does Light & Wonder Inc face in the near future?

Summarize the latest earnings call
of Light & Wonder Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Light & Wonder Inc.

Provide P/S
for Light & Wonder Inc.

Provide P/E
for Light & Wonder Inc.

Provide P/OCF
for Light & Wonder Inc.

Provide P/FCFE
for Light & Wonder Inc.

Provide P/B
for Light & Wonder Inc.

Provide EV/S
for Light & Wonder Inc.

Provide EV/GP
for Light & Wonder Inc.

Provide EV/EBITDA
for Light & Wonder Inc.

Provide EV/EBIT
for Light & Wonder Inc.

Provide EV/OCF
for Light & Wonder Inc.

Provide EV/FCFF
for Light & Wonder Inc.

Provide EV/IC
for Light & Wonder Inc.

Show me price targets
for Light & Wonder Inc made by professional analysts.

What are the Revenue projections
for Light & Wonder Inc?

How accurate were the past Revenue estimates
for Light & Wonder Inc?

What are the Net Income projections
for Light & Wonder Inc?

How accurate were the past Net Income estimates
for Light & Wonder Inc?

What are the EPS projections
for Light & Wonder Inc?

How accurate were the past EPS estimates
for Light & Wonder Inc?

What are the EBIT projections
for Light & Wonder Inc?

How accurate were the past EBIT estimates
for Light & Wonder Inc?

Compare the revenue forecasts
for Light & Wonder Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Light & Wonder Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Light & Wonder Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Light & Wonder Inc compared to its peers.

Compare the P/E ratios
of Light & Wonder Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Light & Wonder Inc with its peers.

Analyze the financial leverage
of Light & Wonder Inc compared to its main competitors.

Show all profitability ratios
for Light & Wonder Inc.

Provide ROE
for Light & Wonder Inc.

Provide ROA
for Light & Wonder Inc.

Provide ROIC
for Light & Wonder Inc.

Provide ROCE
for Light & Wonder Inc.

Provide Gross Margin
for Light & Wonder Inc.

Provide Operating Margin
for Light & Wonder Inc.

Provide Net Margin
for Light & Wonder Inc.

Provide FCF Margin
for Light & Wonder Inc.

Show all solvency ratios
for Light & Wonder Inc.

Provide D/E Ratio
for Light & Wonder Inc.

Provide D/A Ratio
for Light & Wonder Inc.

Provide Interest Coverage Ratio
for Light & Wonder Inc.

Provide Altman Z-Score Ratio
for Light & Wonder Inc.

Provide Quick Ratio
for Light & Wonder Inc.

Provide Current Ratio
for Light & Wonder Inc.

Provide Cash Ratio
for Light & Wonder Inc.

What is the historical Revenue growth
over the last 5 years for Light & Wonder Inc?

What is the historical Net Income growth
over the last 5 years for Light & Wonder Inc?

What is the current Free Cash Flow
of Light & Wonder Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Light & Wonder Inc.

Business Breakdown

Light & Wonder Inc. is a dynamic and innovative gaming and entertainment company that has made a significant mark in the world of casino gaming and digital gaming solutions. Born from the merger of Scientific Games and multiple acquisitions, it has transitioned into a powerhouse that offers everything from traditional slot machines to cutting-edge mobile gaming technologies. The company's commitment to delivering engaging, high-quality gaming experiences has positioned it as a frontrunner in the expanding global gaming market. With a strong focus on technology and a diverse portfolio of intellectual property, Light & Wonder has the capacity to capture consumer interest and adapt to changing...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Light & Wonder Inc

Current Assets 1.3B
Cash & Short-Term Investments 321m
Receivables 599m
Other Current Assets 369m
Non-Current Assets 4.2B
PP&E 314m
Intangibles 3.6B
Other Non-Current Assets 319m
Current Liabilities 696m
Accounts Payable 277m
Accrued Liabilities 362m
Other Current Liabilities 57m
Non-Current Liabilities 4.1B
Long-Term Debt 3.8B
Other Non-Current Liabilities 207m
Efficiency

Earnings Waterfall
Light & Wonder Inc

Revenue
3.1B USD
Cost of Revenue
-907m USD
Gross Profit
2.2B USD
Operating Expenses
-1.4B USD
Operating Income
730m USD
Other Expenses
-424m USD
Net Income
306m USD

Free Cash Flow Analysis
Light & Wonder Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Light & Wonder continued its strong growth trajectory in Q2 2024, with consolidated revenue up 12% year-over-year to $818 million, marking the eighth consecutive quarter of double-digit growth. Operating income grew by $62 million to $175 million, driven by higher revenue and improved margins. Gaming revenue rose 14% to $539 million, with a notable 32% increase in global gaming machine sales. SciPlay also showed solid performance, with an 8% increase in revenue to $205 million. Looking ahead, the company anticipates sustained growth while navigating modest margin impacts from strategic deals.

What is Earnings Call?
Fundamental Scores

LNW Profitability Score
Profitability Due Diligence

Light & Wonder Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

57/100
Profitability
Score

Light & Wonder Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

LNW Solvency Score
Solvency Due Diligence

Light & Wonder Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
Positive Net Debt
29/100
Solvency
Score

Light & Wonder Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LNW Price Targets Summary
Light & Wonder Inc

Wall Street analysts forecast LNW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LNW is 111.18 USD with a low forecast of 61.61 USD and a high forecast of 151.2 USD.

Lowest
Price Target
61.61 USD
40% Downside
Average
Price Target
111.18 USD
8% Upside
Highest
Price Target
151.2 USD
48% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for LNW?

Click here to dive deeper.

Dividends

Light & Wonder Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for LNW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

LNW News

Other Videos

Profile

Light & Wonder Inc Logo
Light & Wonder Inc

Country

United States of America

Industry

Hotels, Restaurants & Leisure

Market Cap

9.1B USD

Dividend Yield

0%

Description

Scientific Games Corp. engages in the development of technology-based products and services and associated content. The company is headquartered in Las Vegas, Nevada and currently employs 9,500 full-time employees. The firm is a developer of technology based products and services and associated content for the worldwide gaming, social and digital gaming industries. Its segments include Gaming, SciPlay, and iGaming. Its Gaming business segment designs, develops, manufactures, markets and distributes a diverse portfolio of gaming content, products and services to commercial casinos, Native American casinos and wide-area gaming operators. Its SciPlay business segment is a developer and publisher of digital games on mobile and web platforms. SciPlay offers a range of social casino games, including Jackpot Party Casino, Gold Fish Casino Slots, Quick Hit Slots, Hot Shot Casino, 88 Fortunes, and Monopoly Slots. Its iGaming business segment provides a range of digital gaming content, including digital real-money gaming (RMG), distribution platforms, content, products and services.

Contact

NEVADA
Las Vegas
6601 Bermuda Rd
+17028977150
www.scientificgames.com

IPO

1984-08-23

Employees

9 500

Officers

Executive Chairman
Mr. Jamie Ronald Odell M.B.A.
CEO, President & Director
Mr. Matthew R. Wilson
Executive Vice Chair
Ms. Antonia Korsanos BEC, C.A.
Executive VP, CFO & Treasurer
Mr. Oliver Chow
Executive VP, Chief Legal Officer & Corporate Secretary
Mr. James Sottile
Executive VP & Group Chief Executive of Gaming
Ms. Siobhan Lane
Show More
Senior VP & Chief Accounting Officer
Mr. Vanja Kalabic
Senior Vice President of Investor Relations
Mr. Nick Zangari
Senior VP, Chief Compliance Officer & Director of Corporate Security
Mr. Stephen E. Richardson
Executive VP & Chief Business Development Officer
Mr. Robert J. Parente
Show Less

See Also

Discover More
What is the Intrinsic Value of one LNW stock?

The intrinsic value of one LNW stock under the Base Case scenario is 130.67 USD.

Is LNW stock undervalued or overvalued?

Compared to the current market price of 102.5 USD, Light & Wonder Inc is Undervalued by 22%.

Back to Top