Light & Wonder Inc
NASDAQ:LNW

Watchlist Manager
Light & Wonder Inc Logo
Light & Wonder Inc
NASDAQ:LNW
Watchlist
Price: 85.75 USD 0.39% Market Closed
Market Cap: 7.6B USD
Have any thoughts about
Light & Wonder Inc?
Write Note

Intrinsic Value

The intrinsic value of one LNW stock under the Base Case scenario is 126.59 USD. Compared to the current market price of 85.75 USD, Light & Wonder Inc is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LNW Intrinsic Value
126.59 USD
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Light & Wonder Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for LNW cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about LNW?
Bearish
Neutral
Bullish

Fundamental Analysis

85.75 USD
+0.39%
+0.39%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Light & Wonder Inc
US
Hotels, Restaurants & Leisure
Market Cap
7.6B USD
IPO
Aug 23, 1984
Employees
9 500
United States of America
Market Cap
7.6B USD
Industry
Hotels, Restaurants & Leisure
IPO
Aug 23, 1984
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Light & Wonder Inc

Provide an overview of the primary business activities
of Light & Wonder Inc.

What unique competitive advantages
does Light & Wonder Inc hold over its rivals?

What risks and challenges
does Light & Wonder Inc face in the near future?

Has there been any significant insider trading activity
in Light & Wonder Inc recently?

Summarize the latest earnings call
of Light & Wonder Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Light & Wonder Inc.

Provide P/S
for Light & Wonder Inc.

Provide P/E
for Light & Wonder Inc.

Provide P/OCF
for Light & Wonder Inc.

Provide P/FCFE
for Light & Wonder Inc.

Provide P/B
for Light & Wonder Inc.

Provide EV/S
for Light & Wonder Inc.

Provide EV/GP
for Light & Wonder Inc.

Provide EV/EBITDA
for Light & Wonder Inc.

Provide EV/EBIT
for Light & Wonder Inc.

Provide EV/OCF
for Light & Wonder Inc.

Provide EV/FCFF
for Light & Wonder Inc.

Provide EV/IC
for Light & Wonder Inc.

Show me price targets
for Light & Wonder Inc made by professional analysts.

What are the Revenue projections
for Light & Wonder Inc?

How accurate were the past Revenue estimates
for Light & Wonder Inc?

What are the Net Income projections
for Light & Wonder Inc?

How accurate were the past Net Income estimates
for Light & Wonder Inc?

What are the EPS projections
for Light & Wonder Inc?

How accurate were the past EPS estimates
for Light & Wonder Inc?

What are the EBIT projections
for Light & Wonder Inc?

How accurate were the past EBIT estimates
for Light & Wonder Inc?

Compare the revenue forecasts
for Light & Wonder Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Light & Wonder Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Light & Wonder Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Light & Wonder Inc compared to its peers.

Compare the P/E ratios
of Light & Wonder Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Light & Wonder Inc with its peers.

Analyze the financial leverage
of Light & Wonder Inc compared to its main competitors.

Show all profitability ratios
for Light & Wonder Inc.

Provide ROE
for Light & Wonder Inc.

Provide ROA
for Light & Wonder Inc.

Provide ROIC
for Light & Wonder Inc.

Provide ROCE
for Light & Wonder Inc.

Provide Gross Margin
for Light & Wonder Inc.

Provide Operating Margin
for Light & Wonder Inc.

Provide Net Margin
for Light & Wonder Inc.

Provide FCF Margin
for Light & Wonder Inc.

Show all solvency ratios
for Light & Wonder Inc.

Provide D/E Ratio
for Light & Wonder Inc.

Provide D/A Ratio
for Light & Wonder Inc.

Provide Interest Coverage Ratio
for Light & Wonder Inc.

Provide Altman Z-Score Ratio
for Light & Wonder Inc.

Provide Quick Ratio
for Light & Wonder Inc.

Provide Current Ratio
for Light & Wonder Inc.

Provide Cash Ratio
for Light & Wonder Inc.

What is the historical Revenue growth
over the last 5 years for Light & Wonder Inc?

What is the historical Net Income growth
over the last 5 years for Light & Wonder Inc?

What is the current Free Cash Flow
of Light & Wonder Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Light & Wonder Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Light & Wonder Inc

Current Assets 1.3B
Cash & Short-Term Investments 347m
Receivables 615m
Other Current Assets 317m
Non-Current Assets 4.3B
PP&E 328m
Intangibles 3.6B
Other Non-Current Assets 373m
Current Liabilities 680m
Accounts Payable 200m
Accrued Liabilities 429m
Other Current Liabilities 51m
Non-Current Liabilities 4.1B
Long-Term Debt 3.9B
Other Non-Current Liabilities 208m
Efficiency

Earnings Waterfall
Light & Wonder Inc

Revenue
3.2B USD
Cost of Revenue
-935m USD
Gross Profit
2.2B USD
Operating Expenses
-1.5B USD
Operating Income
761m USD
Other Expenses
-466m USD
Net Income
295m USD

Free Cash Flow Analysis
Light & Wonder Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

LNW Profitability Score
Profitability Due Diligence

Light & Wonder Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

57/100
Profitability
Score

Light & Wonder Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

LNW Solvency Score
Solvency Due Diligence

Light & Wonder Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
Positive Net Debt
29/100
Solvency
Score

Light & Wonder Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LNW Price Targets Summary
Light & Wonder Inc

Wall Street analysts forecast LNW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LNW is 113.18 USD with a low forecast of 76.76 USD and a high forecast of 151.2 USD.

Lowest
Price Target
76.76 USD
10% Downside
Average
Price Target
113.18 USD
32% Upside
Highest
Price Target
151.2 USD
76% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for LNW?

Click here to dive deeper.

Dividends

Light & Wonder Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for LNW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

LNW Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

LNW News

Other Videos

See Also

Discover More
What is the Intrinsic Value of one LNW stock?

The intrinsic value of one LNW stock under the Base Case scenario is 126.59 USD.

Is LNW stock undervalued or overvalued?

Compared to the current market price of 85.75 USD, Light & Wonder Inc is Undervalued by 32%.

Back to Top