Light & Wonder Inc
NASDAQ:LNW

Watchlist Manager
Light & Wonder Inc Logo
Light & Wonder Inc
NASDAQ:LNW
Watchlist
Price: 89.09 USD -10.34% Market Closed
Market Cap: 7.5B USD

Intrinsic Value

The intrinsic value of one LNW stock under the Base Case scenario is 154.07 USD. Compared to the current market price of 89.09 USD, Light & Wonder Inc is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LNW Intrinsic Value
154.07 USD
Undervaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Light & Wonder Inc

LNW
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for LNW cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Light & Wonder Inc
NASDAQ:LNW
US
Hotels, Restaurants & Leisure
Market Cap
7.7B USD
IPO
Aug 23, 1984
US
Hotels, Restaurants & Leisure
Market Cap
7.7B USD
IPO
Aug 23, 1984
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about LNW?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Light & Wonder Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Light & Wonder Inc

Current Assets 1.2B
Cash & Short-Term Investments 196m
Receivables 628m
Other Current Assets 359m
Non-Current Assets 4.2B
PP&E 330m
Intangibles 3.5B
Other Non-Current Assets 403m
Efficiency

Free Cash Flow Analysis
Light & Wonder Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Light & Wonder Inc

Revenue
3.2B USD
Cost of Revenue
-931m USD
Gross Profit
2.3B USD
Operating Expenses
-1.5B USD
Operating Income
762m USD
Other Expenses
-426m USD
Net Income
336m USD
Fundamental Scores

LNW Profitability Score
Profitability Due Diligence

Light & Wonder Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

59/100
Profitability
Score

Light & Wonder Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

LNW Solvency Score
Solvency Due Diligence

Light & Wonder Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
Positive Net Debt
28/100
Solvency
Score

Light & Wonder Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LNW Price Targets Summary
Light & Wonder Inc

Wall Street analysts forecast LNW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LNW is 116.72 USD with a low forecast of 80.8 USD and a high forecast of 151.2 USD.

Lowest
Price Target
80.8 USD
9% Downside
Average
Price Target
116.72 USD
31% Upside
Highest
Price Target
151.2 USD
70% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Light & Wonder Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for LNW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

LNW Insider Trading
Buy and sell transactions by insiders

LNW News

Other Videos
What is the Intrinsic Value of one LNW stock?

The intrinsic value of one LNW stock under the Base Case scenario is 154.07 USD.

Is LNW stock undervalued or overvalued?

Compared to the current market price of 89.09 USD, Light & Wonder Inc is Undervalued by 42%.

Back to Top