Light & Wonder Inc
NASDAQ:LNW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (17.3), the stock would be worth $105.61 (20% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.5 | $88.25 |
0%
|
| 3-Year Average | 17.3 | $105.61 |
+20%
|
| 5-Year Average | 17.8 | $108.59 |
+23%
|
| Industry Average | 18.1 | $110.33 |
+25%
|
| Country Average | 19.6 | $119.81 |
+36%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$13.2B
|
/ |
Oct 2025
$830m
|
= |
|
|
$13.2B
|
/ |
Dec 2025
$930.3m
|
= |
|
|
$13.2B
|
/ |
Dec 2026
$998.5m
|
= |
|
|
$13.2B
|
/ |
Dec 2027
$1.1B
|
= |
|
|
$13.2B
|
/ |
Dec 2028
$1.2B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Light & Wonder Inc
NASDAQ:LNW
|
7.2B USD | 14.5 | 18.4 | |
| US |
|
Las Vegas Sands Corp
NYSE:LVS
|
38.9B USD | 16.1 | 23.7 | |
| AU |
|
Aristocrat Leisure Ltd
ASX:ALL
|
30.3B AUD | 15.3 | 18.5 | |
| IE |
|
Flutter Entertainment PLC
LSE:FLTR
|
14.5B GBP | 40.9 | -46 | |
| HK |
|
Galaxy Entertainment Group Ltd
HKEX:27
|
152.9B HKD | 14.5 | 14.6 | |
| MO |
|
Sands China Ltd
HKEX:1928
|
142B HKD | 19 | 20.2 | |
| SE |
|
Evolution AB (publ)
STO:EVO
|
130.1B SEK | 8.8 | 11.1 | |
| GR |
O
|
Organization of Football Prognostics SA
ATHEX:ALWN
|
10.1B EUR | 14.4 | 20.9 | |
| US |
|
Wynn Resorts Ltd
NASDAQ:WYNN
|
11.4B USD | 17.6 | 34.2 | |
| US |
|
DraftKings Inc
NASDAQ:DKNG
|
11.3B USD | -1 129.4 | 3 089 | |
| ZA |
S
|
Sun International Ltd
JSE:SUI
|
11.2B ZAR | 6.3 | 6.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 19.6 |
| 70th Percentile | 27.8 |
| Max | 1 826 183.2 |
Other Multiples
Light & Wonder Inc
Glance View
In the ever-evolving landscape of the gaming and entertainment industry, Light & Wonder Inc. shines as a versatile player renowned for its comprehensive suite of products and services. This company, formerly known as Scientific Games Corporation, provides a blend of digital and physical gaming solutions. Light & Wonder has carved a significant niche by capitalizing on its experience in creating engaging and immersive gaming experiences. By bridging traditional gaming with digital, the company appeals to a broad demographic, satisfying both the classic casino-goer with slot machines and table games, and the tech-savvy gamer seeking online and mobile platforms. Revenue streams for Light & Wonder are as diversified as their product offerings. From selling gaming machines and leasing them to casinos, to delivering state-of-the-art systems that underpin the operational infrastructure of gaming floors, the company has positioned itself as a vital partner to gaming venues worldwide. Simultaneously, its digital arm benefits from licensing agreements, supplying content-rich experiences to interactive platforms that reach global audiences. By integrating high-tech solutions with compelling game design, Light & Wonder not only adapts to the shifting tides of the gaming industry but also drives growth through innovation and strategic acquisitions, enhancing their footprint in this dynamic market.
