Light & Wonder Inc
NASDAQ:LNW

Watchlist Manager
Light & Wonder Inc Logo
Light & Wonder Inc
NASDAQ:LNW
Watchlist
Price: 92.28 USD -9.97% Market Closed
Market Cap: 8.2B USD
Have any thoughts about
Light & Wonder Inc?
Write Note

Relative Value

The Relative Value of one LNW stock under the Base Case scenario is 169.86 USD. Compared to the current market price of 92.28 USD, Light & Wonder Inc is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LNW Relative Value
Base Case
169.86 USD
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
22
Median 3Y
2.5
Median 5Y
2.5
Industry
1.5
Forward
2.5
vs History
23
vs Industry
13
Median 3Y
17.5
Median 5Y
1.6
Industry
20.8
Forward
23.1
vs History
20
vs Industry
20
Median 3Y
9.5
Median 5Y
8.3
Industry
9.6
vs History
17
vs Industry
2
Median 3Y
-0.9
Median 5Y
-0.9
Industry
19.9
vs History
6
vs Industry
6
Median 3Y
5.8
Median 5Y
-0.4
Industry
2.3
vs History
52
vs Industry
19
Median 3Y
3.7
Median 5Y
4.2
Industry
1.9
Forward
3.6
vs History
55
vs Industry
29
Median 3Y
5.3
Median 5Y
6
Industry
3.9
vs History
60
vs Industry
19
Median 3Y
18.2
Median 5Y
18.1
Industry
10.8
Forward
9.4
vs History
69
vs Industry
29
Median 3Y
19.2
Median 5Y
18.5
Industry
16.3
Forward
14.8
vs History
65
vs Industry
17
Median 3Y
18.5
Median 5Y
20.2
Industry
11.7
vs History
57
vs Industry
14
Median 3Y
28.3
Median 5Y
36.1
Industry
16.8
vs History
6
vs Industry
21
Median 3Y
2
Median 5Y
1.9
Industry
1.4

Multiples Across Competitors

LNW Competitors Multiples
Light & Wonder Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Light & Wonder Inc
NASDAQ:LNW
8.2B USD 2.7 26.8 16.1 16.1
IE
Flutter Entertainment PLC
LSE:FLTR
36.5B GBP 1.9 -31.6 42.2 59.6
US
Las Vegas Sands Corp
NYSE:LVS
35.9B USD 3.2 23.9 11 16.7
AU
Aristocrat Leisure Ltd
ASX:ALL
43.2B AUD 6.7 28.6 23.9 23.9
US
DraftKings Inc
NASDAQ:DKNG
20.3B USD 4.4 -48.8 -89.9 -42
MO
Sands China Ltd
HKEX:1928
153.8B HKD 2.7 18.7 11.7 18.1
HK
Galaxy Entertainment Group Ltd
HKEX:27
144.1B HKD 3.5 17.3 17 17
SE
Evolution AB (publ)
STO:EVO
203.7B SEK 8.5 15.3 11.8 13
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
12.5B Zac 0 0 0 0
US
PENN Entertainment Inc
SWB:PN1
11.1B EUR 1.9 -21.8 42.1 -1 747.6
US
MGM Resorts International
NYSE:MGM
11.3B USD 0.7 12.5 5.8 8.6

See Also

Discover More
Back to Top