Light & Wonder Inc
NASDAQ:LNW

Watchlist Manager
Light & Wonder Inc Logo
Light & Wonder Inc
NASDAQ:LNW
Watchlist
Price: 96.42 USD 2.13% Market Closed
Market Cap: 8.6B USD
Have any thoughts about
Light & Wonder Inc?
Write Note

Relative Value

The Relative Value of one LNW stock under the Base Case scenario is 170.06 USD. Compared to the current market price of 96.42 USD, Light & Wonder Inc is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LNW Relative Value
Base Case
170.06 USD
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
22
Median 3Y
2.5
Median 5Y
2.5
Industry
1.4
Forward
2.7
vs History
25
vs Industry
13
Median 3Y
17.5
Median 5Y
1.6
Industry
20.7
Forward
24.2
vs History
15
vs Industry
20
Median 3Y
9.5
Median 5Y
8.3
Industry
9.5
vs History
11
vs Industry
2
Median 3Y
-0.9
Median 5Y
-0.9
Industry
19.6
vs History
12
vs Industry
6
Median 3Y
5.8
Median 5Y
-0.4
Industry
2.2
vs History
61
vs Industry
19
Median 3Y
3.7
Median 5Y
4.2
Industry
1.9
Forward
3.7
vs History
65
vs Industry
29
Median 3Y
5.3
Median 5Y
6
Industry
3.9
vs History
68
vs Industry
19
Median 3Y
18.2
Median 5Y
18.1
Industry
10.7
Forward
9.8
vs History
77
vs Industry
29
Median 3Y
19.2
Median 5Y
18.5
Industry
16.2
Forward
15.2
vs History
57
vs Industry
17
Median 3Y
19
Median 5Y
20.2
Industry
11.5
vs History
46
vs Industry
14
Median 3Y
28.3
Median 5Y
36.3
Industry
17.2
vs History
14
vs Industry
21
Median 3Y
2
Median 5Y
1.9
Industry
1.3

Multiples Across Competitors

LNW Competitors Multiples
Light & Wonder Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Light & Wonder Inc
NASDAQ:LNW
8.6B USD 2.7 29.1 15.9 15.9
IE
Flutter Entertainment PLC
LSE:FLTR
38.3B GBP 2 -33.1 44.1 62.3
US
Las Vegas Sands Corp
NYSE:LVS
36.3B USD 3.2 24.1 11.1 16.9
AU
Aristocrat Leisure Ltd
ASX:ALL
43.2B AUD 6.7 28.5 23.9 23.9
US
DraftKings Inc
NASDAQ:DKNG
20.9B USD 4.5 -50.2 -92.5 -43.2
MO
Sands China Ltd
HKEX:1928
155.6B HKD 2.8 18.9 11.8 18.2
SE
Evolution AB (publ)
STO:EVO
204.9B SEK 8.6 15.5 11.9 13.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
142.6B HKD 3.4 17.1 16.8 16.8
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
12.3B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
11.2B USD 0.6 12.4 5.8 8.5
US
PENN Entertainment Inc
SWB:PN1
10.8B EUR 1.8 -21 41.1 -1 705.8

See Also

Discover More
Back to Top