Balance Sheet

Assets

+4%

-20%

10Y

Currency: USD

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	13	35	37	66	39	28	29	141	260	124	104	109	154	172	129	115	789	168	313	1 016	585	914	425	196
Cash Equivalents	13	35	37	66	39	28	29	141	260	124	104	109	154	172	129	115	789	168	313	1 016	585	914	425	196
Short-Term Investments	0	0	42	53	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Receivables	50	53	100	107	129	178	203	213	178	178	183	220	505	657	655	620	684	713	852	743	442	479	530	628
Accounts Receivables	50	53	100	107	129	178	203	213	178	178	183	210	346	468	487	495	541	599	746	743	442	479	530	628
Other Receivables	0	0	0	0	0	0	0	0	0	0	0	10	159	189	168	125	144	114	106	0	0	0	0	0
Inventory	20	21	27	28	40	60	79	75	74	69	80	71	138	266	249	242	243	216	244	191	98	161	177	158
Other Current Assets	16	23	32	42	46	79	73	83	161	42	39	84	161	211	144	139	160	271	206	231	607	140	179	201
Total Current Assets	98	131	237	296	255	345	385	512	673	414	406	485	957	1 305	1 176	1 117	1 876	1 368	1 615	2 181	1 732	1 694	1 311	1 183
PP&E Net	197	201	229	271	366	451	575	576	468	451	427	377	773	1 013	794	612	568	547	605	509	264	253	288	330
PP&E Gross	197	201	229	271	366	451	575	576	468	451	427	377	773	1 013	794	612	568	547	605	509	264	253	288	330
Accumulated Depreciation	168	204	245	273	300	352	405	441	283	326	362	472	533	694	847	889	911	921	996	1 110	675	665	674	669
Intangible Assets	60	58	91	94	87	157	133	121	143	133	161	172	755	2 844	2 406	2 177	1 944	2 094	1 774	1 526	1 063	942	763	615
Goodwill	179	184	308	312	339	634	717	657	773	764	768	801	1 183	4 108	3 014	2 888	2 956	3 280	3 280	3 292	2 892	2 919	2 945	2 890
Note Receivable	0	0	0	0	0	0	0	0	0	0	0	0	73	88	51	48	53	40	53	20	17	14	37	97
Long-Term Investments	0	0	0	0	0	34	81	0	84	321	341	316	367	288	229	180	254	298	273	262	1 477	0	0	0
Other Long-Term Assets	52	63	97	120	125	139	210	317	151	70	60	36	128	75	63	65	74	90	209	194	438	187	208	306
Other Assets	179	184	308	312	339	634	717	657	773	764	768	801	1 183	4 108	3 014	2 888	2 956	3 280	3 280	3 292	2 892	2 919	2 945	2 890
Total Assets	586 N/A	637 +9%	963 +51%	1 093 +14%	1 173 +7%	1 760 +50%	2 100 +19%	2 183 +4%	2 292 +5%	2 152 -6%	2 162 +0%	2 187 +1%	4 236 +94%	9 721 +129%	7 732 -20%	7 087 -8%	7 725 +9%	7 718 0%	7 809 +1%	7 984 +2%	7 883 -1%	6 009 -24%	5 552 -8%	5 421 -2%
Liabilities
Accounts Payable	27	24	35	41	54	61	64	65	57	51	0	81	141	156	160	189	190	225	226	203	204	154	241	216
Accrued Liabilities	49	45	99	89	65	104	109	122	107	118	191	131	280	380	368	395	411	361	366	407	384	321	348	395
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	9	4	6	4	6	3	5	43	25	8	26	17	30	51	50	49	40	45	45	44	44	24	22	23
Other Current Liabilities	10	12	18	9	16	27	40	31	36	19	20	28	0	69	76	59	98	116	129	179	342	123	85	101
Total Current Liabilities	96	85	158	143	141	194	218	261	225	196	237	256	452	656	654	692	740	747	766	833	974	622	696	735
Long-Term Debt	430	357	526	607	575	913	1 073	1 196	1 342	1 388	1 365	1 452	3 162	8 262	8 157	8 025	8 736	8 992	8 680	9 259	8 646	3 870	3 852	3 847
Deferred Income Tax	16	4	5	0	10	43	52	34	37	61	56	62	138	562	228	70	73	108	91	79	35	87	20	12
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	104	129	150	171	0	0
Other Liabilities	23	22	37	43	60	81	97	96	67	54	60	52	110	237	189	236	203	334	380	337	334	269	219	191
Total Liabilities	566 N/A	468 -17%	726 +55%	793 +9%	786 -1%	1 232 +57%	1 439 +17%	1 587 +10%	1 672 +5%	1 699 +2%	1 718 +1%	1 822 +6%	3 861 +112%	9 717 +152%	9 228 -5%	9 023 -2%	9 752 +8%	10 181 +4%	10 021 -2%	10 637 +6%	10 139 -5%	5 019 -50%	4 787 -5%	4 785 0%
Equity
Common Stock	2	2	2	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Retained Earnings	246	214	170	109	33	34	97	58	18	131	144	206	236	471	1 865	2 219	2 461	2 824	2 954	3 529	3 158	517	680	1 016
Additional Paid In Capital	276	385	406	406	426	477	522	628	651	675	694	716	738	743	766	791	808	835	1 208	1 268	1 337	1 370	1 118	1 200
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Treasury Stock	0	4	7	9	10	19	19	43	48	75	75	143	146	175	175	175	175	175	175	175	175	580	751	1 216
Other Equity	10	0	6	12	3	36	61	49	3	18	33	3	18	94	222	334	200	300	292	218	261	318	283	365
Total Equity	20 N/A	169 +736%	237 +41%	301 +27%	387 +29%	528 +37%	661 +25%	596 -10%	620 +4%	453 -27%	444 -2%	365 -18%	375 +3%	4 -99%	1 496 N/A	1 936 -29%	2 027 -5%	2 463 -22%	2 212 +10%	2 653 -20%	2 256 +15%	990 N/A	765 -23%	636 -17%
Total Liabilities & Equity	586 N/A	637 +9%	963 +51%	1 093 +14%	1 173 +7%	1 760 +50%	2 100 +19%	2 183 +4%	2 292 +5%	2 152 -6%	2 162 +0%	2 187 +1%	4 236 +94%	9 721 +129%	7 732 -20%	7 087 -8%	7 725 +9%	7 718 0%	7 809 +1%	7 984 +2%	7 883 -1%	6 009 -24%	5 552 -8%	5 421 -2%
Shares Outstanding
Common Shares Outstanding	41	59	62	88	89	92	93	93	94	92	92	84	85	85	87	88	90	92	94	95	97	91	90	86
Preferred Shares Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Income Statement Balance Sheet Cash Flow Statement

Light & Wonder Inc
NASDAQ:LNW

Balance Sheet

Balance Sheet Decomposition
Light & Wonder Inc

Balance Sheet
Light & Wonder Inc

See Also

Company

Help

Tools

Stocks

Light & Wonder Inc NASDAQ:LNW

Balance Sheet

Balance Sheet Decomposition Light & Wonder Inc

Balance Sheet Light & Wonder Inc

See Also

Company

Help

Tools

Stocks

Light & Wonder Inc
NASDAQ:LNW

Balance Sheet Decomposition
Light & Wonder Inc

Balance Sheet
Light & Wonder Inc