
Lantheus Holdings Inc
NASDAQ:LNTH

Intrinsic Value
The intrinsic value of one
LNTH
stock under the Base Case scenario is
144.27
USD.
Compared to the current market price of 100.62 USD,
Lantheus Holdings Inc
is
Undervalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Lantheus Holdings Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Lantheus Holdings Inc
Balance Sheet Decomposition
Lantheus Holdings Inc
Current Assets | 1.3B |
Cash & Short-Term Investments | 912.8m |
Receivables | 321.3m |
Other Current Assets | 92.6m |
Non-Current Assets | 653.7m |
Long-Term Investments | 39.5m |
PP&E | 212.9m |
Intangibles | 223m |
Other Non-Current Assets | 178.4m |
Free Cash Flow Analysis
Lantheus Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Lantheus Holdings Inc
Revenue
|
1.5B
USD
|
Cost of Revenue
|
-545.6m
USD
|
Gross Profit
|
988.3m
USD
|
Operating Expenses
|
-539.7m
USD
|
Operating Income
|
448.6m
USD
|
Other Expenses
|
-136.1m
USD
|
Net Income
|
312.4m
USD
|
LNTH Profitability Score
Profitability Due Diligence
Lantheus Holdings Inc's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Score
Lantheus Holdings Inc's profitability score is 74/100. The higher the profitability score, the more profitable the company is.
LNTH Solvency Score
Solvency Due Diligence
Lantheus Holdings Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
Lantheus Holdings Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LNTH Price Targets Summary
Lantheus Holdings Inc
According to Wall Street analysts, the average 1-year price target for
LNTH
is 137.07 USD
with a low forecast of 111.1 USD and a high forecast of 174.3 USD.
Dividends
Current shareholder yield for LNTH is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LNTH
stock under the Base Case scenario is
144.27
USD.
Compared to the current market price of 100.62 USD,
Lantheus Holdings Inc
is
Undervalued by 30%.