Lantheus Holdings Inc
NASDAQ:LNTH

Watchlist Manager
Lantheus Holdings Inc Logo
Lantheus Holdings Inc
NASDAQ:LNTH
Watchlist
Price: 93.82 USD 2.86% Market Closed
Market Cap: 6.5B USD
Have any thoughts about
Lantheus Holdings Inc?
Write Note

Relative Value

The Relative Value of one LNTH stock under the Base Case scenario is 137.3 USD. Compared to the current market price of 93.82 USD, Lantheus Holdings Inc is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LNTH Relative Value
Base Case
137.3 USD
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
23
Median 3Y
4.8
Median 5Y
4.2
Industry
2.3
Forward
4.2
vs History
53
vs Industry
31
Median 3Y
14.5
Median 5Y
16
Industry
23
Forward
13.7
vs History
84
vs Industry
16
Median 3Y
16.8
Median 5Y
17.3
Industry
14.3
vs History
41
vs Industry
14
Median 3Y
17.3
Median 5Y
8.4
Industry
20
vs History
57
vs Industry
8
Median 3Y
7.2
Median 5Y
5.4
Industry
2.2
vs History
65
vs Industry
20
Median 3Y
4.6
Median 5Y
4.3
Industry
2.4
Forward
3.6
vs History
77
vs Industry
24
Median 3Y
7.8
Median 5Y
7.2
Industry
5
vs History
80
vs Industry
23
Median 3Y
22.2
Median 5Y
21.9
Industry
12.9
Forward
8.1
vs History
68
vs Industry
27
Median 3Y
14.7
Median 5Y
16.5
Industry
17.4
Forward
8.9
vs History
90
vs Industry
17
Median 3Y
16.6
Median 5Y
18.2
Industry
14
vs History
88
vs Industry
12
Median 3Y
20.1
Median 5Y
23.7
Industry
18.2
vs History
42
vs Industry
12
Median 3Y
5.3
Median 5Y
4.6
Industry
1.9

Multiples Across Competitors

LNTH Competitors Multiples
Lantheus Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lantheus Holdings Inc
NASDAQ:LNTH
6.5B USD 4.4 15.3 10.5 11.9
JP
Hoya Corp
TSE:7741
6.8T JPY 8.3 34.8 22.9 27.6
CH
Alcon AG
SIX:ALC
37.8B CHF 4.3 36 17.7 34.3
DK
Coloplast A/S
CSE:COLO B
175.9B DKK 6.5 34.8 22.4 26.4
US
Align Technology Inc
NASDAQ:ALGN
16.3B USD 4.1 37 18.7 22.5
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
52.2B CNY 11.8 28.2 24.5 24.5
KR
HLB Inc
KOSDAQ:028300
10.1T KRW 194.6 -54.4 -83.7 -79
CA
Bausch + Lomb Corp
NYSE:BLCO
6.4B USD 1.4 -17.3 16.7 55.9
UK
ConvaTec Group PLC
LSE:CTEC
4.5B GBP 2.6 37.1 266.5 465.5
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.6B USD 4.2 46.6 23.2 38.1
CH
Ypsomed Holding AG
SIX:YPSN
4.7B CHF 7.6 62.9 30.4 57.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Lantheus Holdings Inc
NASDAQ:LNTH
Average EV/EBITDA: 45.4
10.5
11%
1
JP
Hoya Corp
TSE:7741
22.9
15%
1.5
CH
Alcon AG
SIX:ALC
17.7
10%
1.8
DK
Coloplast A/S
CSE:COLO B
22.4
11%
2
US
Align Technology Inc
NASDAQ:ALGN
18.7
15%
1.2
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
24.5
27%
0.9
KR
H
HLB Inc
KOSDAQ:028300
Negative Multiple: -83.7 N/A N/A
CA
Bausch + Lomb Corp
NYSE:BLCO
16.7
22%
0.8
UK
ConvaTec Group PLC
LSE:CTEC
266.5
12%
22.2
US
Merit Medical Systems Inc
NASDAQ:MMSI
23.2
22%
1.1
CH
Ypsomed Holding AG
SIX:YPSN
30.4
35%
0.9