
Limbach Holdings Inc
NASDAQ:LMB

Income Statement
Earnings Waterfall
Limbach Holdings Inc
Revenue
|
518.8m
USD
|
Cost of Revenue
|
-374.5m
USD
|
Gross Profit
|
144.3m
USD
|
Operating Expenses
|
-105.7m
USD
|
Operating Income
|
38.6m
USD
|
Other Expenses
|
-7.7m
USD
|
Net Income
|
30.9m
USD
|
Income Statement
Limbach Holdings Inc
Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
195
N/A
|
313
+61%
|
447
+43%
|
562
+26%
|
486
-14%
|
488
+1%
|
486
0%
|
491
+1%
|
513
+4%
|
527
+3%
|
547
+4%
|
560
+2%
|
553
-1%
|
566
+2%
|
553
-2%
|
558
+1%
|
561
+0%
|
577
+3%
|
568
-1%
|
543
-4%
|
529
-3%
|
494
-7%
|
490
-1%
|
492
+0%
|
487
-1%
|
480
-1%
|
497
+3%
|
503
+1%
|
512
+2%
|
517
+1%
|
516
0%
|
514
0%
|
512
-1%
|
518
+1%
|
519
+0%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
(104)
|
(391)
|
(324)
|
(426)
|
(428)
|
(420)
|
(426)
|
(447)
|
(466)
|
(487)
|
(494)
|
(485)
|
(490)
|
(482)
|
(487)
|
(487)
|
(497)
|
(487)
|
(462)
|
(450)
|
(415)
|
(404)
|
(405)
|
(397)
|
(390)
|
(403)
|
(401)
|
(403)
|
(402)
|
(397)
|
(390)
|
(383)
|
(384)
|
(375)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
15
N/A
|
56
+266%
|
44
-21%
|
60
+35%
|
60
+0%
|
66
+10%
|
65
-1%
|
65
+0%
|
61
-7%
|
59
-2%
|
66
+11%
|
68
+3%
|
75
+11%
|
72
-5%
|
71
-1%
|
74
+4%
|
79
+8%
|
81
+3%
|
80
-1%
|
79
-2%
|
79
+0%
|
86
+9%
|
87
+1%
|
90
+3%
|
90
+0%
|
94
+4%
|
102
+8%
|
109
+7%
|
115
+6%
|
119
+4%
|
124
+4%
|
129
+4%
|
134
+4%
|
144
+8%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(189)
|
(205)
|
(52)
|
(238)
|
(63)
|
(62)
|
(60)
|
(60)
|
(60)
|
(60)
|
(58)
|
(59)
|
(62)
|
(65)
|
(64)
|
(70)
|
(61)
|
(62)
|
(64)
|
(64)
|
(68)
|
(69)
|
(72)
|
(74)
|
(76)
|
(77)
|
(82)
|
(84)
|
(85)
|
(87)
|
(90)
|
(93)
|
(97)
|
(101)
|
(106)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(20)
|
(34)
|
(48)
|
(63)
|
(56)
|
(55)
|
(56)
|
(57)
|
(58)
|
(58)
|
(57)
|
(57)
|
(61)
|
(64)
|
(63)
|
(64)
|
(61)
|
(61)
|
(64)
|
(64)
|
(67)
|
(69)
|
(71)
|
(73)
|
(75)
|
(75)
|
(78)
|
(80)
|
(82)
|
(84)
|
(87)
|
(89)
|
(92)
|
(95)
|
(97)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(169)
|
(169)
|
0
|
(171)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
|
Operating Income |
(0)
N/A
|
(0)
-33%
|
(1)
-25%
|
(0)
+20%
|
(1)
-75%
|
5
N/A
|
5
-2%
|
4
-16%
|
1
-85%
|
(3)
N/A
|
(2)
+39%
|
6
N/A
|
5
-15%
|
5
+2%
|
1
-75%
|
1
-23%
|
7
+590%
|
6
-16%
|
10
+79%
|
8
-22%
|
2
-81%
|
12
+720%
|
18
+43%
|
17
-2%
|
16
-8%
|
11
-31%
|
10
-8%
|
14
+40%
|
13
-5%
|
13
+1%
|
13
-5%
|
12
-6%
|
18
+46%
|
24
+34%
|
28
+19%
|
29
+5%
|
31
+5%
|
32
+3%
|
33
+3%
|
39
+18%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(9)
|
(10)
|
(10)
|
(8)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(5)
|
(5)
|
0
|
(4)
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Pre-Tax Income |
(0)
N/A
|
(0)
-33%
|
(1)
-25%
|
(0)
+40%
|
(1)
-100%
|
3
N/A
|
2
-35%
|
(2)
N/A
|
(4)
-95%
|
(7)
-72%
|
(5)
+28%
|
4
N/A
|
3
-31%
|
3
-4%
|
(2)
N/A
|
(3)
-56%
|
4
N/A
|
1
-78%
|
1
-25%
|
(2)
N/A
|
(5)
-133%
|
1
N/A
|
8
+740%
|
7
-17%
|
4
-37%
|
1
-70%
|
3
+162%
|
10
+179%
|
11
+13%
|
11
+1%
|
11
-3%
|
10
-9%
|
15
+59%
|
22
+41%
|
26
+22%
|
28
+7%
|
32
+13%
|
33
+3%
|
34
+3%
|
40
+19%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
5
|
5
|
2
|
(2)
|
(2)
|
(1)
|
(1)
|
1
|
(1)
|
(0)
|
0
|
0
|
2
|
(0)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(6)
|
(7)
|
(7)
|
(6)
|
(7)
|
(7)
|
(9)
|
|
Income from Continuing Operations |
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
3
|
5
|
2
|
1
|
(2)
|
(3)
|
2
|
1
|
1
|
(2)
|
(2)
|
2
|
0
|
1
|
(2)
|
(3)
|
1
|
6
|
6
|
4
|
1
|
3
|
7
|
8
|
8
|
7
|
7
|
11
|
16
|
19
|
21
|
25
|
26
|
26
|
31
|
|
Net Income (Common) |
(0)
N/A
|
(0)
-33%
|
(1)
-25%
|
(0)
+40%
|
(1)
-100%
|
3
N/A
|
4
+26%
|
1
-67%
|
0
-79%
|
(3)
N/A
|
(5)
-50%
|
(1)
+81%
|
(4)
-344%
|
(4)
+8%
|
(6)
-70%
|
(4)
+37%
|
2
N/A
|
0
-83%
|
1
+125%
|
(2)
N/A
|
(3)
-89%
|
1
N/A
|
6
+688%
|
6
-8%
|
4
-40%
|
1
-63%
|
3
+115%
|
7
+139%
|
8
+12%
|
8
+3%
|
7
-5%
|
7
-7%
|
11
+66%
|
16
+39%
|
19
+23%
|
21
+8%
|
25
+22%
|
26
+3%
|
26
+1%
|
31
+17%
|
|
EPS (Diluted) |
-0.17
N/A
|
-0.21
-24%
|
-0.26
-24%
|
-0.18
+31%
|
-0.32
-78%
|
0.33
N/A
|
0.74
+124%
|
0.24
-68%
|
0.04
-83%
|
-0.41
N/A
|
-0.64
-56%
|
-0.12
+81%
|
-0.53
-342%
|
-0.47
+11%
|
-0.82
-74%
|
-0.52
+37%
|
0.32
N/A
|
0.06
-81%
|
0.13
+117%
|
-0.23
N/A
|
-0.44
-91%
|
0.1
N/A
|
0.81
+710%
|
0.72
-11%
|
0.38
-47%
|
0.12
-68%
|
0.25
+108%
|
0.66
+164%
|
0.71
+8%
|
0.72
+1%
|
0.68
-6%
|
0.64
-6%
|
1.04
+63%
|
1.36
+31%
|
1.63
+20%
|
1.76
+8%
|
2.14
+22%
|
2.18
+2%
|
2.19
+0%
|
2.57
+17%
|