LeMaitre Vascular Inc
NASDAQ:LMAT
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
48.55
96.35
|
Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Welcome to the LeMaitre Vascular Q3 2024 Financial Results Conference Call. As a reminder, today's call is being recorded.
At this time, I would like to turn the call over to Mr. J.J. Pellegrino, Chief Financial Officer of LeMaitre Vascular. Please go ahead, sir.
Thank you, operator. Good afternoon, and thank you for joining us on our Q3 2024 conference call. With me on today's call is our CEO, George LeMaitre; and our President, Dave Roberts.
Before we begin, I'll read our safe harbor statement. Today, we will make some forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, the accuracy of which is subject to risks and uncertainties. Wherever possible, we will try to identify those forward-looking statements by using words such as believe, expect, anticipate, pursue, forecast and similar expressions.
Our forward-looking statements are based on our estimates and assumptions as of today, October 31, 2024 and should not be relied upon as representing our estimates or views on any subsequent date. Please refer to the cautionary statement regarding forward-looking information and the risk factors in our most recent 10-K and subsequent SEC filings, including disclosure of the factors that could cause results to differ materially from those expressed or implied.
During this call, we will discuss non-GAAP financial measures, which include organic sales growth as well as operating income, operating expense and EPS excluding special charges. A reconciliation of GAAP to non-GAAP measures discussed in this call is contained in the associated press release and is available in the Investor Relations section of our website, www.lemaitre.com. I'll now turn the call over to George LeMaitre.
Thanks, J.J. I believe this is our first ever Halloween earnings call, so I'll start my remarks appropriately. If a shareholder ring our doorbell tonight, we would have a few treats for their bag, 16% sales growth and 49% EPS growth. With that out of the way, I'll focus on 5 topics: number one, our top line. Number two, the growth of our RSM team. Number three, our brick-and-mortar international sales offices. Number four, our latest growth efforts. And finally, number five, our MDR CE mark progress.
16% sales growth in Q3 was led by grafts, [ patterns and corona chunks ] up 24%, 13% and 18%, respectively. APAC was our strongest region again, up 24%, thanks to Thailand and Korea, our 2 newest direct markets. EMEA sales were up 22% in Q3, while the Americas were up 12%. Our 16% sales growth in Q3 was comprised of 10% pricing and 6% unit growth.
We ended Q3 with 146 sales reps. As of today, we're at [ 140 up ] and we're still targeting 155 to 160 for year-end. Of course, as we increase rep headcount, we get to build out our sales management team. We now have 28 RSMs, ASMs and managers, up 17% year-over-year.
As for our brick-and-mortar sales offices, we continue to hire staff in our new Paris office, which contributed [ 31% ] French sales growth in Q3, and we're set to lease our first-ever Swiss office near the Zurich Airport.
In China, we recently signed -- which will bring together our Shanghai Sales office and our Shanghai warehouse into a new larger facility. While we continue to wait XenoSure cardiac patch approval, our efforts in China are starting to bear fruit. Sales were up 62% in Q3.
We've also begun to push forward with GoDirect projects in Portugal and Czechia, where we expect hospital sales to begin in 2025. These will be LeMaitre's first European GoDirect project since 2016. Both countries utilized the CE mark and our members of the EU, making the transition less complex.
Turning to regulatory. We've now received 15 of the 22 MDR CE marks we're currently seeking. The 7 remaining MDRs should be received in 2025. One of these approvals is allograft, our largest U.S. product. We now received allograft approval in New Zealand, South Africa, Thailand and Malaysia, and we expect to receive approvals in Singapore, Australia, Canada and Korea in 2025. Bringing this device to international markets was a key consideration at the time of the 2020 allograft acquisition.
I'd also like to begin to thank J.J. for his 19 years at LeMaitre. As discussed in our August 8-K, he'll be hanging up as CFO cleats in March 2025 after a fantastic career. J.J. was elected to our Board of Directors in June 2024 for another 3-year term. J.J. is also helping to select and train the next CFO. We retained Russell Reynolds for the search and interviews are ongoing. In conclusion, 2024 is shaping up to be another year of healthy sales and profit growth.
With that, I'll turn the call over to J.J.
Thanks, George. In Q3, pricing and operational execution continued to drive our story. Our differentiated product portfolio enabled a 10% price increase, which helped improve both sales and the gross margin while we continue to restrain operating expenses. In Q3, we posted a gross margin of 67.8%, up 280 basis points year-over-year. The increase was a result of higher ASPs direct labor efficiencies and improved RestoreFlow Allograft yields. Higher ASPs were driven by our differed allograft, valvulotome, RestoreFlow and shunt devices.
We are guiding a Q4 gross margin of 68% as direct labor efficiencies continue. For the full year, we expect a gross margin of 68.3%, up 260 basis points year-over-year. Operating expenses in Q3 2024 were [ $24 million ] an increase of 11% versus Q3 2023. We Year-to-date, our worldwide headcount is up only 4% to 637, reflecting our shift from significant post-COVID rehiring to a more conservative higher offshore. As a result, Q3 2024 operating income increased 43% year-over-year to $13.1 million, and operating margin of 24%.
For the full year, we also expect an operating margin of 24%, up significantly from 19% 2023. We ended Q3 2024 with $124 million in cash and securities an increase of $10.8 million order. On the August 1 earnings call, we fielded pricing floor questions. Over time, our executive team has become more responsible for pricing decisions as reps have sometimes cut prices on their own. In 2020, we began installing pricing floors in key European sales managers bonus plan. In 2021, we began printing U.S.A. price floors on our company-wide gold cards. And in 2024, we began printing price floors for Europe, Canada and Japan on these gold cards.
As a result, from 2021 to 2024, our average annual price increase has been 9%. For comparison from 2015 to 2020, our average annual price increase was 3%. We will continue to use this rule as an effective way to realize annual price increases. In general, this pricing strategy is consistent with our small niche market business plan.
With regard to guidance, we are raising our Q4 sales and bottom line estimates, which are also reflected in our updated full year outlook. For more details, please see today's press release, but a few Q4 highlights include: sales growth of 14% on a reported basis 15% organically, gross margin of 68%, operating income of $13.3 million, up 30% and EPS of $0.14 per share, up 30%. Separately, we would like to welcome Ross Osborn from Cantor Fitzgerald, who initiated coverage on earlier in October.
With that, I'll turn it back over to the operator for questions.
[Operator Instructions]. Our first question comes from Suraj Kalia with Oppenheimer.
So George, splitting out the different geographies by growth rate, right? U.S. was approximately 10%. EMEA was about 22%, APAC was 24%, and the composite growth rate was 16%, fine. And 10% of ASP, 6% of units. Can you give us a little more granularity on OUS price increases versus unit increases? How does that split work out?
I don't know if we're going to be able to do that for you live here, Suraj, and I apologize. We've looked at it globally, not by major geography buckets. So I think unless I get a yes, from J.J. over here who usually has more technical answers than me. I'm going to have to say we can pass on that question. It sounds like a reasonable question to ask, maybe at the next meeting, we should be prepared for that.
Fair enough. I appreciate that. George, in terms of EMEA and APAC. As the ramp up your direct distribution. How should we think about inventory, obviously, there are that are going to be fewer and fewer distributors, right? Is the logical way just to think about it, that inventory currently is not a factor to be considered as we look forward to 2025?
Yes. Certainly, I would say we have so much inventory because we focus on this no backorder promise to our hospital and distributor customers. But yes, in short, we've got plenty of inventory, and we're really only running effectively 1 shift worldwide right now. So if you really wanted to, you could triple the output at the factory. So inventory is not a problem for us.
Okay. Fair enough. And George, my final question, I'll hop back in, but let others have a chance. Your op margin growth is has been pretty steady and attractive. Help us understand the puts and takes as we enter 2025, especially in terms of op margins. What are the levers you -- obviously, the pricing floors are one, right? They will flow through in one form or the other. But just help us understand a little more additional color on how op margins you'll see expanding in '25? And what are the different levers?
Suraj, this is J.J. Thanks for the question. So we don't give guidance, obviously, on the upcoming year, and we haven't done that yet. I would say at a high level, you can think of last year and the year before is the rehiring years. And so you saw op expense grow pretty quickly. I think it was 20% last year and 16% or 17% the year before. And that slowed down this year nicely. And so we're looking at 11% in the recent Q3 and then maybe around 10%-ish for the full year. And so we've done a nice job bringing op expense growth in line. So you can sort of think about that as you move forward.
The gross margin line, you've seen that be in the 65% range in the rearview mirror and more recently over the last 3 or 4 quarters coming up into the 68% range. And we're not telling anything about going forward. Hopefully, we can keep up the direct labor efficiencies that are driving that largely. And if you do that, then and you grow the top line nicely, then maybe you get a nice answer on the bottom line. We'll see where that goes.
[Operator Instructions]. Our next question comes from Rick Wise with Stifel.
Good afternoon, George, and congrats, J.J. on an amazing run here. I guess I'll start off thinking about some of the key drivers as you highlighted in no particular order. As we contemplate the '25, and I know you're not ready to give guidance, but what kind of bank should we be -- start to think about in terms of that unit and price growth driver and mix. I mean is there -- J.J. highlighted what happened and what you did in '20 and '21, in '22, et cetera. What's the next lever that's going to keep the price story going, for example?
I mean I'll take a high level side of it, Rick. The strategy itself, I think, is conducive to nice price hikes, generally speaking. So the niche product element to our story where you're going to get a valvulotome part of the story. It's a nice piece of the ASP driver. The fact that we're sort of $200 to $2,000-ish device and not. $30,000 device is a nice part of the story that doesn't sort of break the bank, if you will, of the hospital systems. And the fact that there's no direct reimbursement really for our devices. We live under DRG codes for procedures I think that helps that as well.
And then as we said in the script, we've now sort of, oddly, it took us this long. We were a little shrugging that, it took us this long but we were like, okay, we've got this tool now called the pricing floors. And so we think we can use that going forward to be more precise and more direct about the hikes that we get used to be you asked for an 8% hike and you actually got a 4% hike or whatever the number was because reps are out there discounting. Maybe we can be a little more precise with that. I don't know, George, if you get other comments around that.
No, that's pretty good. That's about what I would say, J.J.
Thanks, J.J., and George, maybe expand on your sales expansion goals, I might have thought you would be able to add more this quarter. I mean it's an ambitious goal to add that number maybe by year-end. I don't know if it is, just curious to how your perspective. But how confident are you that you get there? And do we expect similar kind of expansion numbers? Or as we think about next year?
I'll handle the back of the question first and say, yes, you can. We're not guiding into next year, but we know we have a lot of people lined up currently to be hired. And if every last one of them we would be above that 160. So yes, I would say you can expect further, I mean, I think we see ourselves more and more as a sales channel, and that's what sales channels do as they acquire stuff and put stuff through themselves and they have to keep growing the sales channel. That's a little bit why you see us focusing all this chatter on the brick-and-mortar offices and Czech and Portugal, sort of Korea and Thailand, if you will, last year. So yes.
And as to your question, can we get to 155? I agree, it's a little bit slower than we had thought, but is a very reasonable goal. We called out for you today that we're at 149 right this second, and someone else is bringing the other, "Hey, we're about to bring on 5 more people in the month of November." So I feel comfortable we'll get there. I also keep telling my team, we're not going to get thrown in jail. If we don't get to the 155 or 155 -- quote guidance for sales reps. We've been talking about it a lot, but we feel like it's a goal. We shouldn't make it. But if we don't make it, I think you guys will be happy if we make our sales numbers and our EPS numbers first. and then this will be a secondary thing. So I'm not that worried, but I think we will make it.
Our next question comes from Brett Fishbin with KeyBanc.
Just wanted to ask one on the R&D line, which came in lower relative to the past several quarters. And I was curious if there was any type of transitory benefits that you may have seen there or if you're starting to see more of a permanent reduction around some of the higher spending around the ERP implementations and regulatory costs that you've been absorbing for the last few years?
Yes. It's catching, a great question. Yes, I think on the R&D line, the regulatory piece had a lighter quarter. And I think you guys know we've talked about before. I think we've been spending $4-plus million a year or so for the last 2-ish years, 3-ish years, maybe we're sort of $12 million or $13 million addition to this spend for MDD MBR. And it's sort of coming to some kind of conclusion-ish, if you will. And so maybe we're going to get some benefit to that going forward. We'll see, we certainly did in this quarter.
All right. Super helpful. And then just one follow-up. Maybe I guess the question was kind of asked earlier, but if we take it on a global basis, the 6% volume preferred the total portfolio was pretty impressive. And I was just wondering if there was any products that you could call out from purely a unit volume growth perspective that supported that level of performance this quarter.
Sure. Thanks a lot for the question, Brett. And that answer, I think, is pretty simple. The RFA, the allograft product was up 26% in units and the XenoSure product line was up 10% unit and that kind of gets you to that 6%.
Our next question comes from Jason Wittes with Roth.
You guys mentioned some brick-and-mortar building OUS. Does that also include buying out of distributors? Or is that purely de novo in your part in terms of the whole distribution, I guess, changes or our investment.
Hi, Jason. Yes, I think the way we worded in ordered it might have been a little bit confusing, so to de-confuse, everyone here. We are trying to do 2 distributor buyouts. One in Czechia and one in Portugal. That's new to you on this call. We sort of mentioned at the last call, but now it's real, and we have had discussions with those distributors. So you'll see us buy Portugal and Czechia. And then somewhat separately, these other markets like China and France and Switzerland, we've been direct for a very long time, and we're doing some in France, we did open up an office about 3 months ago or 4 months ago. In Switzerland, we're about to rent an office by the Zurich Airport. And in China, we're bringing our warehouse and our office together in a newly enlarged facility in Shanghai. So 2 of the first 2 distributor buyouts, and then the brick-and-mortar changes that you're hearing about this call.
Okay. That's helpful. And then I know we're always asking about pricing because it's impressive. And I understand your positioning as a niche and sort of the only provider in a lot of these unique products. But based on what J.J. said, it sounds like you also feel that sort of the change in approach, limiting the sales force's ability to discount is really what's behind this. And from that, it sounds like you also think there's a fair amount of sustainability in the kind of momentum we see, not necessarily the absolute numbers, but in terms of at least seeing some sort of impressive pricing. Is that the right way to think about it?
Yes, I think it is. I think in the last 6 months, we've come to a realization that those price floors that we started 3.5 years ago are real and they work. And I don't think we quite understood the full scope of that until we started studying it. Shame on us for not really figuring out what we were doing well 1.5 years ago. But yes, I think you're on to it.
Okay. That's good to hear. And then I guess related to that, if I can push you, you may not want to answer this, but if I think about your price increases, are they across the board? Or you mentioned sort of your 3 lead products, which are definitely -- leadership products for you, for the market itself, are that where most of the price increases happened? Or is it really just something across the board?
Jason, it's a good question. And no, it's not across the board. Roughly speaking, it's in about 50% of the categories, and it's places where we sort of have higher market share and where we have very distinct devices that are different from other products.
As you might expect, so valvulotomes, shunt, some of the latex-free catheters and then also these bovine and ovine graphs are sort of the picture of the products that are priceable, if you will, and then stuff like PTFE and Dacron grafts where we're #3 and #4 in the market. The price is not set in Burlington, Massachusetts. It's set elsewhere.
Okay. Great. And J.J. Yes, congratulations on a great run. I agree with some other comments there. I just joined again, and I'll miss you. But all that said, I got to go.
Enjoy. Thanks very much.
Our next question comes from Danny Stauder with Citizens JMP.
Yes. Great. So I just wanted to start on the top line. So 16% growth in your hardest comp of the year. You talked about some of the drivers for your product categories and regions. But is there anything else you can point to or provide color on that's supporting this progress, the progress that you're seeing this throughout this whole year. Are there any unexpected tailwinds in the market in terms of demand? Or is this just really just a blocking and tackling story broadly?
Okay. So underneath that graph category, Danny, thanks for the great question. Underneath that graft category where we're quoting you in the press release and also on this earnings call, grafts grew 24%. And one subcategory of graphs that was particularly standing out was the allograft piece of our business. It was up 47%. So that we call that variously RFA and allograft, and we build those products out in Chicago. So we've heard us talk about that like that. So I would say that's a big topic.
And then also maybe sort of structurally over in Europe, I think we keep feeling, and we've been talking about this for almost 24 months on these calls now. So this is not new, but we keep feeling the exit of companies that are standing down and deciding not to file their MDRs. And it just said, "Hey, this product category is not large enough. We're not exciting enough, we're not going to follow through." So we keep feeling that over in Europe in certain categories, notably the shunt. And then I think there's also a couple of patch companies, some biologic patch companies that have retreated from the market and decided they didn't want to have to pay. So maybe allografts RFA big time this year and then continuation of this exit from the market in Europe from some of these companies.
Yes. Sorry, I got you. I was going to say you could toss in Korea and Thailand geographically in really nicely and contributing to growth, smaller. Yes, I know, but stories that have been growing pretty nicely. And even like -- we haven't talked about China that much over the last 1.5 years on these calls and now with the word is starting to come back in, but there's a little -- again, small base here, but some nice answers coming out of China in terms of gaining some momentum. So nice geographic answers as well.
And Danny, this is Dave. I don't really don't jump in on these topics. But you heard George talk about we've increased the number of sales managers in the company. We shuffled some of the upper management organization and our sales managers, we now have 28. These are country managers, VPs, area sales managers, regional sales managers that are up 17%. So I think the ratio of reps to managers is going down. The reps are probably being managed a little bit more tightly as well.
Great. Appreciate the answer. Just one follow-up for me, more on the sales rep side. So do you have any plans to add more sales reps in Europe just given some regulatory updates and progress there? I think when you updated your range last quarter, it was more North America-focused. But how many of these are earmarked for the EU and you feel you need to put more bodies out in the field with all the progress you've had there?
That's a good insight. And yes, it gives me a chance to say, yes, I think we've morphed a little bit. I think maybe in May and June, we were thinking this is all about making this a big giant surge in the Americas. And I think our opinion has evolved and I think we've added on. I think right now, if I think of my hiring Board, I think there's about 9 open European territories. And then, of course, you're hearing us talk about Czechia where we'll need 2 reps in Portland -- excuse me, Portugal, where we're going to need 1 rep [ in London ]. So yes to that, and it's getting a little bit more European it's not necessarily getting a little bit more APAC right now. We feel like we've got a lot of reps over there for the size of the business. But in the U.S. and Europe, we could certainly use more reps.
Our next question comes from Michael Petusky with Barrington Research.
I'm wondering, I had a note that you guys would make a final submission for XenoSure, the cardiac indication in China in November. Is that still teed up to go here in the next 30 days?
Yes, that's a good question. That is done, the final submission is in, and now we just await our regulatory folks say, yes, it will be about 6 months, but you've heard that same for 6 years on these phone calls. So if I were you, I wouldn't believe me on that.
Fair enough. So I'm curious in terms of as J.J. transitions to the board here in the next 6 months or so. What are you guys looking for in terms of potential new CFO. I mean is it important that he as a public company experience, med tech, experience with M&A? Like what are some of the things you guys are looking for?
Okay. So are you asking me where are the holes in J.J.'s game here? I don't think you are.
I would not.
I know that. I know. All kidding aside, we're blessed here a little bit at LeMaitre in that I think a lot of companies go at it with a CFO and a CEO and we're blessed in that we have CEO, CFO and Mega VP of Business Development, named Dave Roberts. So there's sort of try at here rather than 2 people at most companies. So we don't have to chase down all the acquisition side of that of the portfolio. We can go at it a little bit more technically. We're still trying to figure out what split to make with the IR and things like that. We'll figure that out based on who shows up for these interviews and which ones we decide to pursue.
So it's a good question. I think we're lucky that most companies, when they lose their CFO, they're losing 1 of the top 2 people. And here we are, we're losing 1 of the top 3 people. And it's a little bit helpful as we go in. It's nerve-racking, obviously, but we think we'll get through it.
Excellent. And then I guess, a quick one for J.J., the subject here of the last question. In terms of the gross margin, I keep writing, I think these gross margins are sustainable, but I'd much rather hear you say that than me write it. What are your thoughts?
Well, Mike, I'll tell you they're sustainable through Q4 because that's what we guided 68.0%. So you got that out. I mean going forward, we'll see. Price is obviously a big driver for the gross margin going forward. And so to the extent that we can continue to benefit from that, that will benefit the gross margin.
On the other hand, RestoreFlow is growing like crazy, and that's got a lower gross margin than corporate. And so that drags you down a little bit. And then we've got the big piece around manufacturing efficiencies and can we keep those up and quality expense, can we keep that increase muted and have to get a little leverage on that over time as sales grow around it. So I mean there's a lot of moving pieces, and we'll see where we go. But I think those are some of the bigger drivers for you.
Okay. Great. And then let me ask the last one to the Mega VP, Dave. Dave, what are you seeing out there? I've seen some of what I would consider your the companies in the public markets you guys get compared to [ Merit ] gotten more active in M&A, some others. I mean what are you seeing out there and valuations and just anything you can talk about in terms of the assets that you at least may think are somewhat in play?
Thanks, Mike. We do see some activity. You mentioned Merit. Also, of course, Boston Scientific acquired Silk Road Medical for 6x sales, not too long ago and Axonics for 9x sales. But I would say, no, those are higher figures, higher revenue multiple small cap med device is only trading about 2x forward revenue. So that's down from the COVID days, whereas larger companies. I think there's a benefit to scale. They're trading about 5x. So we're out hunting as always. And I would say at the margin, we're generally looking a little bit bigger, as I've said on previous calls than we've looked in the past because, obviously, we're more profitable. We have a larger balance sheet. Things are going well for us. So yes, so there are targets out there. We're at various stages of discussions, et cetera, with some of them. And in the meantime, we feel good about our ability to reach for larger acquisitions.
Okay. Could I ask a part B to my last question. I guess it's maybe J.J., but maybe to everybody. If you found that deal, that larger deal, like I mean like would be one of the bigger or probably the biggest deal you've ever done. I mean how levered are you guys willing to get given where interest rates are and all the rest of in, how deep would you go on a transaction, if you all felt like it was the right one.
I think we might need to keep our counsel on that one. It sounds like any answer we could give might scare people off either way, whatever we say. So I don't know that be a hypothetical there that we probably shouldn't step into, unless one of you guys feel you want to go at this thing generically, I guess, I don't know.
I mean the easiest part of that is banks will lend you up to 3.5x combined EBITDA, right? Now beyond that, then you start to get into Georgia's area here, what are you willing to be comfortable with. So maybe we just say that's certainly a comfort zone up to that. And then after that, it depends on the circumstances.
Right. So if our EBITDA is [ 6 ] 3.5x of that, you're looking at $200 million or whatever. And then we have excess cash on the balance sheet as well. So Mike, I think even without getting into more complicated discussions, we're looking upwards of $300 million, just purely financeable without worrying about the EBITDA, the target, et cetera.
Are there deals out there like that, Dave?
Yes. I mean, look, there are deals as small as $5 million and deals which are hundreds of millions of dollars. And for me, always, just because I have a very long-term viewpoint on this company, I focus on the strategic fit first. And then if there are targets which are equally meritorious strategically, then, of course, we'd rather do the larger deal, but that's just not how it works. I mean, but to answer your question, yes, there are larger deals out there.
Thank you. Our next question comes from Frank Takkinen with Lake Street Capital Markets.
When you're explaining kind of price floor rollout, if you're going by geography, are there any geographies that you haven't rolled out that price floor strategy? Or at this point, is it pretty much rolled out company-wide worldwide?
I think we've gotten to the bigger ones, let's enumerate here. We have Australia, we have Japan, we have Canada, we have U.K. and Europe, and we have the U.S.A. There might be a couple more to do and then there might be a couple more to do elsewhere, but I think that's the larger chunk of our company. When we think about what do we do next year, we're always sort of testing which product line should we apply it to and which geographies. So if there is a place to go, we will go there with these force.
Fair. Okay. That makes sense. And then maybe just to clarify, and I may have missed it in the prepared remarks, but allograft, I think in previous calls, said Ireland and Germany, 2025, 2026, respectively, does that still remain the case in expectation?
Actually, no. There's a little bit of a hiccup on both sides of that and the very small hiccup in Germany, which is the more important one, which is -- the regulator was supposed to be in our building in Chicago, October 15 or so and call a week earlier and said, "Hey, I'm going to be sick a week from now." And so they still haven't rescheduled their audit of the factory out there. And so that one is held up only by a man's thickness schedule. And so that -- I don't know what that means for the year. Maybe we leave that one alone is still a 2025 or 2026.
With Ireland, something difference cropped up, which is the state of Ireland or the country of Ireland has jumped in and said, "Hey, we're excited you want to do allografts, and we had previously intended just to do it as a paperwork exercise through Ireland." And now they're asking us to set up a facility there and to stock the product in Dublin and to give the state of Ireland and the health care system of Ireland right of first refusal on the devices. All of which got Harry and complicated pretty fast.
So I would say we're taking a step back a little bit with Ireland, and we're thinking about what our next move should be, and we haven't really sorted out ourselves yet. That's all breaking news as of, I don't know, 15 or 30 days ago. So we're still trying to figure out what to do. So little delay over there. We're still really excited about pursuing RFA approvals in Europe, but a little bit of a disappointment on those 2 devices and there's 2 paths.
Our next question comes from Jim Sidoti with Sidoti & Company.
[ 7 ] and the approvals that you're waiting for? Are there 1 or 2 that you think will be more impactful? Or do you think all about the same?
No. In fact, I would say the only one that's really a game changer and I'll explain why in a second, is this allograft device because it's a brand new one, we've never had an approval in Europe. With the other ones, Jim, the other 6, we have current EU MDD CE mark, which are durable through 2027. So we don't have to worry about whether we're being stopped or not to sell those devices. The MDR is the way you're supposed to go. And once you get in MDR, it's then changeable. And you're not sort of in a straight jacket product-wise, but only one really counts, it's allograft.
Okay. And when do you expect that one?
'25. And I think we're starting to say H1 2025.
Okay. All right. And Dave, you've been pretty disciplined in the past couple of years. I mean, is there any reason why you need to do a deal with 16% top line growth. Can you continue to be disciplined going forward?
Yes. I mean, Jim, it's a good question. We haven't done a deal since June 2020. And I would say we just -- we're waiting for the right deal at the right price. We have bid on a few different deals. And for various reasons, it hasn't come together and rather than chase deals up in price or whatever, as you mentioned, we have been disciplined.
So in a funny way, I do think there -- even though I say would like to do a deal, I feel like I'm slowing this down, waiting for the right time. In the meantime, it allows the rest of the company to keep getting the house in order really, really nicely. And I think -- so our ability to focus on pricing in these pricing floors is a great example of that. Our ability to consolidate factories like CardioCel and focus on gross margin and higher manufacturing engineers. A lot of good things are happening while we hunt for the next acquisition. So I think we will be disciplined and we won't hold the trigger until we find something that we believe is really.
Right. And just, J.J., I just want to say whoever it does with pricing they're going to have some big shoes to fill. You've been one of the, I think.
Appreciate it.
And there's probably 5 or 6 people on the call will be happy to take that job if you guys want to take us.
Thanks, Jim.
Not me, though,.
I'm going to miss talking to you on these calls..
Thank you. Next question comes from Ross Osborn with Cantor Fritzgerald.
Congrats on the strong quarter, and thanks for taking my questions. So starting off, I would be curious to hear how you are progressing and targeting cardiac surgeons. And as a follow-up to that, does it make sense to add cardiac-focused reps?
Okay. So that's a great question. I think we're up to about 14% of our sales are now cardiac sales as opposed to vascular and still some interventional radiology and stuff like that. So 14%, we do not have any dedicated cardiac reps right now. I think the back part of your question is, are you considering cardiac reps, dedicated cardiac reps. It's certainly something we think about. We haven't gone forward with it yet. I still feel like I always say to Dave and J.J., the world is a big place and filling out a peripheral vascular sales force for the world, it's not 145 reps. It's a lot more than that. And so we have that imperative, and we've already got 9 products for the vascular surgeons. And we only have 2 or 3 products, if you will, for the cardiac surgeon. So I think it's a more efficient call point, certainly something we have to think about. Particularly since I would say of the targets that we see, the acquisition this we see as something like 60% of them seem to be cardiac and 40% of them seem to be peripheral vascular. And so at some point here the company is going to need 2 distinct sales channels. That's almost inevitable, in my opinion, but we shall see.
Okay. Great. And sticking with your sales force, with head count growing, would you walk through some of the low-hanging fruit and where you can leverage cross-selling?
Sure. I would say the lowest hanging fruit is in the United States, where still because of that 20 acquisition, we have really large sales per sales rep. I think in the U.S., it's something like $1.7 million or something -- $1 million per sales rep. And as a result, I would say the easiest thing to do is to, as for instance, this isn't true. But if Iowa, we only have 1 rep and they got $4 million worth of sales, let's say are true. The low-hanging fruit is split up and have 2 reps there and have 2 of them with $2 million in sales. And I think that's where we keep going. We keep going after the really full sales reps who've got too much sales. They can't handle $3 million worth of sales.
Thank you. Ladies and gentlemen, that concludes today's conference. I would like to thank you for your participation, and you may now disconnect. Have a great day.