
LKQ Corp
NASDAQ:LKQ

Intrinsic Value
The intrinsic value of one
LKQ
stock under the Base Case scenario is
54.12
USD.
Compared to the current market price of 41.24 USD,
LKQ Corp
is
Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
LKQ Corp
Fundamental Analysis

Ongoing advancements in electric vehicle technology could reduce demand for LKQ’s core internal combustion engine components faster than anticipated, pressuring both revenue and margins in key segments.
LKQ’s expansive distribution and logistics network, built through acquisitions across North America and Europe, creates cost efficiencies and scale benefits that competitors struggle to match.

Revenue & Expenses Breakdown
LKQ Corp
Balance Sheet Decomposition
LKQ Corp
Current Assets | 4.9B |
Cash & Short-Term Investments | 234m |
Receivables | 1.1B |
Other Current Assets | 3.6B |
Non-Current Assets | 10B |
Long-Term Investments | 169m |
PP&E | 2.9B |
Intangibles | 6.6B |
Other Non-Current Assets | 377m |
Free Cash Flow Analysis
LKQ Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
LKQ Corp
Revenue
|
14.4B
USD
|
Cost of Revenue
|
-8.7B
USD
|
Gross Profit
|
5.6B
USD
|
Operating Expenses
|
-4.3B
USD
|
Operating Income
|
1.3B
USD
|
Other Expenses
|
-659m
USD
|
Net Income
|
690m
USD
|
LKQ Profitability Score
Profitability Due Diligence
LKQ Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
LKQ Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
LKQ Solvency Score
Solvency Due Diligence
LKQ Corp's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
LKQ Corp's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LKQ Price Targets Summary
LKQ Corp
According to Wall Street analysts, the average 1-year price target for
LKQ
is 54.35 USD
with a low forecast of 48.48 USD and a high forecast of 63 USD.
Dividends
Current shareholder yield for LKQ is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LKQ
stock under the Base Case scenario is
54.12
USD.
Compared to the current market price of 41.24 USD,
LKQ Corp
is
Undervalued by 24%.