LKQ Corp
NASDAQ:LKQ

Watchlist Manager
LKQ Corp Logo
LKQ Corp
NASDAQ:LKQ
Watchlist
Price: 37.41 USD 0.4% Market Closed
Market Cap: 9.7B USD

Relative Value

The Relative Value of one LKQ stock under the Base Case scenario is 63.21 USD. Compared to the current market price of 37.41 USD, LKQ Corp is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LKQ Relative Value
Base Case
63.21 USD
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
47
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9
Forward
0.7
vs History
46
vs Industry
36
Median 3Y
13.3
Median 5Y
13.7
Industry
17
Forward
10.5
vs History
63
vs Industry
34
Median 3Y
9.9
Median 5Y
9.3
Industry
11.1
vs History
42
vs Industry
28
Median 3Y
13.6
Median 5Y
14.6
Industry
15.4
vs History
85
vs Industry
29
Median 3Y
2.2
Median 5Y
2.1
Industry
1.2
vs History
84
vs Industry
38
Median 3Y
1.1
Median 5Y
1.1
Industry
1
Forward
0.9
vs History
84
vs Industry
49
Median 3Y
2.8
Median 5Y
2.8
Industry
3.8
vs History
95
vs Industry
35
Median 3Y
8.8
Median 5Y
9
Industry
11
Forward
7.7
vs History
90
vs Industry
32
Median 3Y
11
Median 5Y
11.1
Industry
13.8
Forward
9.6
vs History
47
vs Industry
29
Median 3Y
12.8
Median 5Y
12
Industry
12.3
vs History
36
vs Industry
23
Median 3Y
16.9
Median 5Y
15.8
Industry
14.7
vs History
84
vs Industry
36
Median 3Y
1.3
Median 5Y
1.3
Industry
1

Multiples Across Competitors

LKQ Competitors Multiples
LKQ Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
LKQ Corp
NASDAQ:LKQ
9.7B USD 0.7 14 7.7 10.1
US
Genuine Parts Co
NYSE:GPC
16.2B USD 0.7 19.1 11.1 14.6
US
Pool Corp
NASDAQ:POOL
11B USD 2.1 25.4 17.8 19.1
BE
D'Ieteren Group NV
XBRU:DIE
9B EUR 1.1 24.1 23 41.5
ZA
CA Sales Holdings Ltd
JSE:CAA
8.3B Zac 0 0 0 0
UK
Inchcape PLC
LSE:INCH
2.7B GBP 0.3 6.4 4.8 5.8
CN
Wuchan Zhongda Group Co Ltd
SSE:600704
25.4B CNY 0 7.9 19.3 19.3
CN
Zhejiang Orient Financial Holdings Group Co Ltd
SSE:600120
19.6B CNY 1.3 40.1 81.2 81.2
CN
Xinhua Winshare Publishing and Media Co Ltd
SSE:601811
19B CNY 1.5 12.3 7.4 7.4
PL
Inter Cars SA
WSE:CAR
8.2B PLN 0.4 12.3 8.3 9.9
CN
Liaoning Cheng Da Co Ltd
SSE:600739
15.3B CNY 1.4 44.1 -45.4 -45.4