LKQ Corp
NASDAQ:LKQ

Watchlist Manager
LKQ Corp Logo
LKQ Corp
NASDAQ:LKQ
Watchlist
Price: 38.5 USD 1.64% Market Closed
Market Cap: 10B USD
Have any thoughts about
LKQ Corp?
Write Note

Income Statement

Earnings Waterfall
LKQ Corp

Revenue
14.5B USD
Cost of Revenue
-8.8B USD
Gross Profit
5.7B USD
Operating Expenses
-4.4B USD
Operating Income
1.3B USD
Other Expenses
-622m USD
Net Income
711m USD

Income Statement
LKQ Corp

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
6 373
N/A
6 740
+6%
6 888
+2%
7 017
+2%
7 128
+2%
7 193
+1%
7 340
+2%
7 807
+6%
8 183
+5%
8 584
+5%
8 680
+1%
8 834
+2%
9 092
+3%
9 737
+7%
10 115
+4%
10 687
+6%
11 344
+6%
11 877
+5%
12 256
+3%
12 474
+2%
12 499
+0%
12 506
+0%
12 407
-1%
11 785
-5%
11 685
-1%
11 629
0%
11 799
+1%
12 608
+7%
12 856
+2%
13 089
+2%
13 266
+1%
13 172
-1%
12 979
-1%
12 794
-1%
12 795
+0%
12 902
+1%
13 366
+4%
13 866
+4%
14 220
+3%
14 483
+2%
14 499
+0%
Gross Profit
Cost of Revenue
(3 840)
(4 088)
(4 189)
(4 265)
(4 327)
(4 359)
(4 446)
(4 731)
(4 964)
(5 232)
(5 203)
(5 297)
(5 454)
(5 937)
(6 191)
(6 567)
(6 983)
(7 302)
(7 527)
(7 659)
(7 681)
(7 654)
(7 549)
(7 164)
(7 065)
(7 036)
(7 126)
(7 530)
(7 634)
(7 766)
(7 880)
(7 835)
(7 709)
(7 571)
(7 557)
(7 617)
(7 967)
(8 287)
(8 555)
(8 785)
(8 797)
Gross Profit
2 533
N/A
2 652
+5%
2 700
+2%
2 752
+2%
2 801
+2%
2 834
+1%
2 894
+2%
3 076
+6%
3 219
+5%
3 352
+4%
3 477
+4%
3 536
+2%
3 638
+3%
3 800
+4%
3 924
+3%
4 120
+5%
4 361
+6%
4 575
+5%
4 729
+3%
4 815
+2%
4 818
+0%
4 852
+1%
4 857
+0%
4 621
-5%
4 619
0%
4 593
-1%
4 673
+2%
5 078
+9%
5 223
+3%
5 322
+2%
5 386
+1%
5 337
-1%
5 270
-1%
5 223
-1%
5 238
+0%
5 285
+1%
5 399
+2%
5 579
+3%
5 665
+2%
5 698
+1%
5 702
+0%
Operating Income
Operating Expenses
(1 880)
(1 988)
(2 020)
(2 050)
(2 087)
(2 109)
(2 162)
(2 305)
(2 428)
(2 551)
(2 670)
(2 724)
(2 811)
(2 935)
(3 067)
(3 238)
(3 441)
(3 626)
(3 771)
(3 851)
(3 859)
(3 871)
(3 869)
(3 703)
(3 622)
(3 538)
(3 488)
(3 651)
(3 730)
(3 828)
(3 897)
(3 889)
(3 846)
(3 781)
(3 787)
(3 827)
(3 963)
(4 153)
(4 297)
(4 361)
(4 369)
Selling, General & Administrative
(1 770)
(1 867)
(1 896)
(1 927)
(1 963)
(1 987)
(2 038)
(2 158)
(2 259)
(2 359)
(2 461)
(2 514)
(2 598)
(2 715)
(2 840)
(3 001)
(3 184)
(3 353)
(3 482)
(3 555)
(3 568)
(3 580)
(3 584)
(3 423)
(3 344)
(3 266)
(3 215)
(3 379)
(3 463)
(3 568)
(3 643)
(3 640)
(3 603)
(3 544)
(3 551)
(3 591)
(3 709)
(3 870)
(3 983)
(4 021)
(4 013)
Depreciation & Amortization
(110)
(121)
(124)
(123)
(124)
(122)
(124)
(147)
(169)
(191)
(208)
(210)
(213)
(220)
(227)
(237)
(257)
(274)
(289)
(296)
(291)
(291)
(285)
(280)
(277)
(272)
(273)
(272)
(267)
(260)
(253)
(249)
(243)
(237)
(236)
(236)
(254)
(283)
(314)
(340)
(356)
Operating Income
653
N/A
665
+2%
680
+2%
703
+3%
714
+2%
725
+2%
732
+1%
772
+5%
791
+2%
801
+1%
808
+1%
813
+1%
827
+2%
864
+4%
857
-1%
882
+3%
920
+4%
948
+3%
958
+1%
963
+1%
959
0%
981
+2%
989
+1%
919
-7%
998
+9%
1 055
+6%
1 186
+12%
1 427
+20%
1 492
+5%
1 495
+0%
1 489
0%
1 448
-3%
1 424
-2%
1 442
+1%
1 451
+1%
1 458
+0%
1 436
-2%
1 426
-1%
1 368
-4%
1 337
-2%
1 333
0%
Pre-Tax Income
Interest Income Expense
(60)
(62)
(62)
(62)
(60)
(56)
(37)
(47)
(57)
(68)
(91)
(91)
(92)
(82)
(106)
(120)
(136)
(140)
(154)
(152)
(143)
(106)
(111)
(101)
(94)
(104)
(102)
(93)
(83)
(72)
(63)
(61)
(62)
(78)
(76)
(91)
(133)
(165)
(216)
(253)
(260)
Non-Reccuring Items
(16)
(15)
(18)
(14)
(15)
(20)
(55)
(62)
(64)
(56)
(16)
(7)
(4)
(16)
(17)
(34)
(36)
(65)
(79)
(105)
(104)
(84)
(85)
(71)
(85)
(82)
(71)
(71)
(54)
(44)
(39)
140
144
139
124
(35)
(63)
(70)
(87)
(134)
(128)
Total Other Income
(1)
0
(2)
(3)
0
0
5
5
3
0
(2)
(0)
2
0
22
18
22
0
8
14
13
0
15
18
9
16
19
15
20
20
14
8
11
15
24
37
45
44
40
32
26
Pre-Tax Income
577
N/A
588
+2%
598
+2%
624
+4%
639
+2%
649
+2%
646
-1%
668
+4%
673
+1%
677
+1%
698
+3%
715
+3%
733
+3%
767
+5%
755
-2%
747
-1%
770
+3%
743
-4%
733
-1%
721
-2%
725
+1%
791
+9%
808
+2%
765
-5%
828
+8%
885
+7%
1 032
+17%
1 278
+24%
1 375
+8%
1 399
+2%
1 402
+0%
1 535
+10%
1 517
-1%
1 518
+0%
1 523
+0%
1 369
-10%
1 285
-6%
1 235
-4%
1 105
-11%
982
-11%
971
-1%
Net Income
Tax Provision
(197)
(204)
(210)
(221)
(226)
(220)
(213)
(218)
(216)
(221)
(230)
(236)
(244)
(309)
(286)
(271)
(259)
(191)
(194)
(189)
(200)
(215)
(224)
(210)
(231)
(249)
(282)
(348)
(359)
(331)
(327)
(346)
(345)
(385)
(390)
(372)
(344)
(306)
(283)
(256)
(259)
Income from Continuing Operations
380
384
388
404
414
429
433
450
457
457
468
479
489
458
469
476
511
552
539
532
525
576
584
555
597
635
750
930
1 017
1 069
1 075
1 190
1 172
1 133
1 133
997
941
929
822
726
712
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
4
4
3
2
(3)
(4)
(5)
(4)
(3)
(3)
(1)
(2)
(2)
(2)
(2)
(2)
(1)
0
0
0
(1)
0
(2)
(2)
(2)
0
(2)
(3)
Equity Earnings Affiliates
(1)
(2)
(4)
(5)
(5)
(6)
(5)
(4)
(3)
(1)
(1)
1
3
6
7
7
(16)
(64)
(105)
(104)
(80)
(32)
8
4
4
5
10
16
20
23
19
20
14
11
12
10
12
15
10
10
9
Net Income (Common)
379
N/A
382
+1%
384
+1%
399
+4%
409
+2%
423
+4%
428
+1%
451
+5%
473
+5%
464
-2%
488
+5%
496
+2%
496
0%
534
+8%
551
+3%
557
+1%
568
+2%
480
-16%
425
-11%
419
-2%
437
+4%
541
+24%
588
+9%
557
-5%
598
+7%
638
+7%
759
+19%
945
+24%
1 036
+10%
1 091
+5%
1 098
+1%
1 213
+11%
1 191
-2%
1 149
-4%
1 146
0%
1 007
-12%
953
-5%
936
-2%
824
-12%
728
-12%
711
-2%
EPS (Diluted)
1.24
N/A
1.25
+1%
1.25
N/A
1.3
+4%
1.33
+2%
1.38
+4%
1.39
+1%
1.44
+4%
1.52
+6%
1.49
-2%
1.57
+5%
1.59
+1%
1.58
-1%
1.71
+8%
1.76
+3%
1.77
+1%
1.77
N/A
1.53
-14%
1.36
-11%
1.34
-1%
1.41
+5%
1.74
+23%
1.91
+10%
1.82
-5%
1.97
+8%
2.09
+6%
2.5
+20%
3.12
+25%
3.51
+13%
3.66
+4%
3.82
+4%
4.29
+12%
4.35
+1%
4.13
-5%
4.27
+3%
3.75
-12%
3.54
-6%
3.48
-2%
3.1
-11%
2.74
-12%
2.7
-1%

See Also

Discover More