LivaNova PLC
NASDAQ:LIVN

Watchlist Manager
LivaNova PLC Logo
LivaNova PLC
NASDAQ:LIVN
Watchlist
Price: 35.72 USD 5.52% Market Closed
Market Cap: 1.9B USD

Intrinsic Value

The intrinsic value of one LIVN stock under the Base Case scenario is 80.63 USD. Compared to the current market price of 35.72 USD, LivaNova PLC is Undervalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LIVN Intrinsic Value
80.63 USD
Undervaluation 56%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
LivaNova PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
LIVN
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for LIVN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about LIVN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about LivaNova PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
LivaNova PLC

Current Assets 1.1B
Cash & Short-Term Investments 428.9m
Receivables 193.2m
Other Current Assets 505.1m
Non-Current Assets 1.4B
Long-Term Investments 25.1m
PP&E 217.1m
Intangibles 987.3m
Other Non-Current Assets 149.7m
Efficiency

Free Cash Flow Analysis
LivaNova PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
LivaNova PLC

Revenue
1.3B USD
Cost of Revenue
-381.9m USD
Gross Profit
871.5m USD
Operating Expenses
-685.1m USD
Operating Income
186.4m USD
Other Expenses
-123.2m USD
Net Income
63.2m USD
Fundamental Scores

LIVN Profitability Score
Profitability Due Diligence

LivaNova PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

50/100
Profitability
Score

LivaNova PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

LIVN Solvency Score
Solvency Due Diligence

LivaNova PLC's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Positive Net Debt
53/100
Solvency
Score

LivaNova PLC's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LIVN Price Targets Summary
LivaNova PLC

Wall Street analysts forecast LIVN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LIVN is 63.58 USD with a low forecast of 52.52 USD and a high forecast of 78.75 USD.

Lowest
Price Target
52.52 USD
47% Upside
Average
Price Target
63.58 USD
78% Upside
Highest
Price Target
78.75 USD
120% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

LivaNova PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for LIVN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

LIVN Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one LIVN stock?

The intrinsic value of one LIVN stock under the Base Case scenario is 80.63 USD.

Is LIVN stock undervalued or overvalued?

Compared to the current market price of 35.72 USD, LivaNova PLC is Undervalued by 56%.

Back to Top