
LivaNova PLC
NASDAQ:LIVN

Intrinsic Value
The intrinsic value of one
LIVN
stock under the Base Case scenario is
80.63
USD.
Compared to the current market price of 35.72 USD,
LivaNova PLC
is
Undervalued by 56%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
LivaNova PLC
Fundamental Analysis


Revenue & Expenses Breakdown
LivaNova PLC
Balance Sheet Decomposition
LivaNova PLC
Current Assets | 1.1B |
Cash & Short-Term Investments | 428.9m |
Receivables | 193.2m |
Other Current Assets | 505.1m |
Non-Current Assets | 1.4B |
Long-Term Investments | 25.1m |
PP&E | 217.1m |
Intangibles | 987.3m |
Other Non-Current Assets | 149.7m |
Free Cash Flow Analysis
LivaNova PLC
USD | |
Free Cash Flow | USD |
Earnings Waterfall
LivaNova PLC
Revenue
|
1.3B
USD
|
Cost of Revenue
|
-381.9m
USD
|
Gross Profit
|
871.5m
USD
|
Operating Expenses
|
-685.1m
USD
|
Operating Income
|
186.4m
USD
|
Other Expenses
|
-123.2m
USD
|
Net Income
|
63.2m
USD
|
LIVN Profitability Score
Profitability Due Diligence
LivaNova PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
LivaNova PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
LIVN Solvency Score
Solvency Due Diligence
LivaNova PLC's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
LivaNova PLC's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LIVN Price Targets Summary
LivaNova PLC
According to Wall Street analysts, the average 1-year price target for
LIVN
is 63.58 USD
with a low forecast of 52.52 USD and a high forecast of 78.75 USD.
Dividends
Current shareholder yield for LIVN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LIVN
stock under the Base Case scenario is
80.63
USD.
Compared to the current market price of 35.72 USD,
LivaNova PLC
is
Undervalued by 56%.