LivaNova PLC
NASDAQ:LIVN

Watchlist Manager
LivaNova PLC Logo
LivaNova PLC
NASDAQ:LIVN
Watchlist
Price: 49.01 USD -4.15%
Market Cap: 2.7B USD
Have any thoughts about
LivaNova PLC?
Write Note

Cash Flow Statement

Cash Flow Statement
LivaNova PLC

Rotate your device to view
Cash Flow Statement
Currency: USD
Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
63
66
58
57
14
(30)
(70)
(73)
(50)
(63)
(11)
27
57
(25)
(23)
(56)
(91)
(189)
(218)
(262)
(223)
(155)
(103)
(162)
(208)
(345)
(412)
(380)
(407)
(136)
(103)
(31)
(96)
(86)
(82)
(97)
3
18
(32)
(17)
24
Depreciation & Amortization
6
6
7
7
8
21
34
61
81
85
82
85
85
83
80
77
73
70
70
69
70
71
71
70
69
67
63
60
54
51
50
49
48
48
48
48
50
50
48
46
44
Change in Deffered Taxes
2
2
9
5
5
(40)
(38)
(51)
(52)
(27)
(34)
(34)
(44)
(9)
(5)
1
5
(95)
(92)
(69)
(108)
(26)
(51)
4
41
37
60
(8)
(4)
3
0
2
4
1
0
0
0
(114)
(110)
(109)
(105)
Stock-Based Compensation
12
12
12
12
25
0
59
61
50
20
(17)
(17)
(16)
19
22
25
26
27
27
28
30
33
35
36
35
35
36
36
39
41
41
43
42
45
45
39
40
36
36
38
0
Other Non-Cash Items
12
12
12
14
27
50
62
66
72
103
107
93
86
146
128
138
134
30
53
94
104
208
181
118
113
272
302
353
407
155
145
105
140
139
122
145
56
156
214
221
208
Cash Taxes Paid
9
13
16
18
12
23
26
43
57
48
0
0
0
39
0
0
0
26
0
0
0
2
0
0
0
7
0
0
0
(14)
0
0
0
1
0
0
0
(2)
0
0
0
Cash Interest Paid
0
0
0
0
0
1
1
3
6
7
0
0
0
8
0
0
0
9
0
0
0
16
0
0
0
29
0
0
0
33
0
0
0
19
0
0
0
37
0
0
0
Change in Working Capital
(8)
(6)
(6)
(2)
33
(10)
3
(18)
(61)
(8)
(31)
(62)
(69)
(104)
(102)
(52)
(4)
305
289
224
84
(189)
(297)
(230)
(129)
(111)
34
66
56
29
13
(52)
(11)
(32)
(25)
(39)
(69)
(35)
(57)
(16)
(13)
Cash from Operating Activities
75
N/A
80
+7%
80
0%
80
+1%
87
+8%
(9)
N/A
0
N/A
(15)
N/A
(9)
+39%
90
N/A
114
+26%
109
-4%
114
+5%
91
-20%
79
-14%
108
+38%
117
+8%
120
+3%
102
-15%
55
-47%
(73)
N/A
(91)
-25%
(199)
-119%
(199)
+0%
(114)
+43%
(79)
+30%
46
N/A
91
+97%
106
+17%
103
-3%
109
+6%
73
-33%
85
+16%
70
-17%
65
-7%
57
-12%
40
-31%
75
+89%
64
-14%
125
+96%
158
+26%
Investing Cash Flow
Capital Expenditures
(10)
(8)
(7)
(7)
(7)
(17)
(26)
(32)
(42)
(38)
(37)
(37)
(34)
(34)
(32)
(32)
(35)
(38)
(38)
(37)
(33)
(28)
(31)
(34)
(36)
(35)
(35)
(32)
(24)
(25)
(22)
(22)
(25)
(27)
(29)
(29)
(31)
(35)
(34)
(40)
(50)
Other Items
(5)
(3)
(3)
17
17
33
33
14
12
(6)
(8)
(19)
(23)
(19)
(94)
(86)
(83)
(83)
(5)
(13)
(11)
(13)
(16)
(7)
(8)
(7)
(6)
59
57
62
64
(9)
(6)
(12)
(15)
(6)
(8)
(5)
(2)
(1)
0
Cash from Investing Activities
(16)
N/A
(11)
+31%
(10)
+10%
10
N/A
10
-3%
16
+61%
7
-55%
(18)
N/A
(30)
-62%
(45)
-51%
(46)
-3%
(56)
-23%
(57)
-1%
(53)
+7%
(126)
-139%
(118)
+6%
(118)
0%
(121)
-2%
(43)
+64%
(50)
-16%
(44)
+12%
(41)
+5%
(47)
-13%
(42)
+11%
(44)
-6%
(42)
+5%
(41)
+3%
28
N/A
32
+16%
37
+15%
41
+12%
(31)
N/A
(31)
+1%
(38)
-24%
(44)
-16%
(35)
+21%
(39)
-12%
(40)
-3%
(35)
+13%
(41)
-17%
(50)
-21%
Financing Cash Flow
Net Issuance of Common Stock
(56)
(55)
(52)
(38)
(27)
(1)
2
3
(2)
(46)
(48)
(50)
(40)
5
6
(0)
(3)
(57)
(64)
(58)
(59)
(7)
(6)
(48)
(47)
(45)
(45)
(8)
317
310
312
313
(13)
(9)
(9)
(7)
(7)
(8)
(38)
(38)
(37)
Net Issuance of Debt
0
0
0
0
0
(21)
(35)
(51)
(65)
(48)
(34)
(21)
(13)
12
47
36
38
29
8
53
192
172
364
534
399
406
199
(1)
(487)
(488)
(269)
(269)
286
284
62
103
29
26
131
87
87
Other
16
11
4
3
4
4
(12)
(17)
(21)
(24)
(10)
(4)
(5)
(5)
(8)
(20)
(17)
(14)
(11)
(1)
(18)
(18)
(36)
(57)
(43)
(50)
(35)
(14)
(14)
(3)
(2)
(2)
6
5
7
7
3
3
(30)
(33)
(33)
Cash from Financing Activities
(40)
N/A
(44)
-11%
(48)
-10%
(35)
+27%
(23)
+34%
(18)
+22%
(45)
-149%
(65)
-45%
(88)
-34%
(118)
-35%
(92)
+22%
(75)
+18%
(58)
+22%
11
N/A
44
+290%
16
-65%
18
+18%
(42)
N/A
(67)
-58%
(6)
+91%
114
N/A
147
+28%
322
+120%
429
+33%
309
-28%
311
+1%
119
-62%
(23)
N/A
(183)
-696%
(181)
+1%
42
N/A
41
-1%
278
+577%
280
+1%
60
-79%
102
+71%
25
-76%
21
-14%
64
+197%
16
-75%
17
+6%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(1)
(1)
(1)
(0)
(0)
1
1
1
(0)
(1)
1
2
4
6
(1)
(2)
(4)
(7)
(1)
(2)
(0)
(1)
(1)
1
2
2
2
(1)
(3)
(2)
(5)
(8)
(4)
0
3
1
6
(0)
(2)
8
Net Change in Cash
19
N/A
25
+29%
21
-15%
55
+162%
73
+33%
(12)
N/A
(37)
-217%
(98)
-168%
(126)
-28%
(73)
+42%
(25)
+66%
(21)
+14%
2
N/A
54
+3 427%
2
-96%
5
+109%
15
+215%
(46)
N/A
(14)
+69%
(3)
+80%
(5)
-62%
14
N/A
75
+439%
188
+151%
152
-19%
192
+26%
127
-34%
97
-24%
(46)
N/A
(45)
+2%
190
N/A
77
-59%
324
+319%
308
-5%
81
-74%
128
+58%
26
-79%
62
+135%
93
+49%
99
+7%
134
+36%
Free Cash Flow
Free Cash Flow
64
N/A
72
+12%
73
+1%
74
+1%
80
+8%
(27)
N/A
(26)
+2%
(48)
-84%
(51)
-8%
52
N/A
76
+48%
72
-5%
81
+12%
57
-29%
46
-19%
76
+64%
82
+8%
82
+1%
64
-22%
18
-72%
(106)
N/A
(119)
-12%
(230)
-93%
(233)
-1%
(150)
+36%
(114)
+24%
11
N/A
59
+416%
82
+38%
77
-6%
86
+12%
51
-41%
60
+18%
43
-27%
36
-17%
29
-20%
8
-70%
40
+372%
30
-24%
85
+180%
109
+27%

See Also

Discover More