Lincoln Educational Services Corp
NASDAQ:LINC

Watchlist Manager
Lincoln Educational Services Corp Logo
Lincoln Educational Services Corp
NASDAQ:LINC
Watchlist
Price: 15.79 USD -0.5%
Market Cap: 497.1m USD
Have any thoughts about
Lincoln Educational Services Corp?
Write Note

Relative Value

The Relative Value of one LINC stock under the Base Case scenario is 13.54 USD. Compared to the current market price of 15.79 USD, Lincoln Educational Services Corp is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LINC Relative Value
Base Case
13.54 USD
Overvaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
48
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2
Forward
1.1
vs History
1
vs Industry
27
Median 3Y
11.1
Median 5Y
10.6
Industry
15.3
Forward
47.3
vs History
12
vs Industry
4
Median 3Y
13.6
Median 5Y
11.2
Industry
8.1
vs History
vs Industry
18
Median 3Y
-11.3
Median 5Y
-9
Industry
11.7
vs History
1
vs Industry
25
Median 3Y
1.5
Median 5Y
1.6
Industry
1.6
vs History
0
vs Industry
51
Median 3Y
0.4
Median 5Y
0.5
Industry
1.3
Forward
1
vs History
0
vs Industry
58
Median 3Y
0.7
Median 5Y
0.8
Industry
2.8
vs History
0
vs Industry
10
Median 3Y
6.3
Median 5Y
5.8
Industry
8.1
Forward
11.6
vs History
6
vs Industry
7
Median 3Y
9.3
Median 5Y
8.1
Industry
10.9
Forward
29.8
vs History
11
vs Industry
5
Median 3Y
9.9
Median 5Y
8.6
Industry
8.5
vs History
vs Industry
25
Median 3Y
4.9
Median 5Y
6.8
Industry
11.2
vs History
0
vs Industry
34
Median 3Y
0.7
Median 5Y
0.8
Industry
1.2

Multiples Across Competitors

LINC Competitors Multiples
Lincoln Educational Services Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lincoln Educational Services Corp
NASDAQ:LINC
497.2m USD 1.2 50.5 21.4 40.5
ZA
Advtech Ltd
JSE:ADH
17.7B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
15B USD 21.8 173.1 222.3 260
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
10.4B USD 2.3 27 13.7 13.7
ZA
Curro Holdings Ltd
JSE:COH
7.8B Zac 0 0 0 0
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6.4B USD 2.4 54.5 21.7 31.6
CN
TAL Education Group
NYSE:TAL
6B USD 3.3 83.1 -195.6 -195.6
ZA
Stadio Holdings Ltd
JSE:SDO
5.8B Zac 0 0 0 0
US
Grand Canyon Education Inc
NASDAQ:LOPE
4.8B USD 4.7 21.2 14.6 16.5
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4
US
Stride Inc
NYSE:LRN
4.6B USD 2.2 19.1 11.2 15.4
P/E Multiple
Earnings Growth P/E to Growth
US
Lincoln Educational Services Corp
NASDAQ:LINC
Average P/E: 61.2
50.5
54%
0.9
ZA
A
Advtech Ltd
JSE:ADH
Not Available
48%
N/A
US
Duolingo Inc
NASDAQ:DUOL
173.1
1 108%
0.2
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
27
195%
0.1
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
54.5
282%
0.2
CN
TAL Education Group
NYSE:TAL
83.1
N/A N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
21.2
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
Negative Multiple: -83.6 N/A N/A
US
Stride Inc
NYSE:LRN
19.1
74%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Lincoln Educational Services Corp
NASDAQ:LINC
Average EV/EBITDA: 48.8
21.4
437%
0
ZA
A
Advtech Ltd
JSE:ADH
Not Available
38%
N/A
US
Duolingo Inc
NASDAQ:DUOL
222.3
N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
13.7
161%
0.1
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
21.7
94%
0.2
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -195.6 N/A N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
14.6
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
36.4
127%
0.3
US
Stride Inc
NYSE:LRN
11.2
79%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Lincoln Educational Services Corp
NASDAQ:LINC
Average EV/EBIT: 106.9
40.5
722%
0.1
ZA
A
Advtech Ltd
JSE:ADH
Not Available
40%
N/A
US
Duolingo Inc
NASDAQ:DUOL
260
N/A N/A
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
13.7
183%
0.1
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
31.6
137%
0.2
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -195.6 N/A N/A
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
16.5
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
370.4
808%
0.5
US
Stride Inc
NYSE:LRN
15.4
111%
0.1

See Also

Discover More
Back to Top