L

Linde PLC
NASDAQ:LIN

Watchlist Manager
Linde PLC
NASDAQ:LIN
Watchlist
Price: 420.01 USD 1.22% Market Closed
Market Cap: 200B USD
Have any thoughts about
Linde PLC?
Write Note

Relative Value

The Relative Value of one LIN stock under the Base Case scenario is 368.05 USD. Compared to the current market price of 420.01 USD, Linde PLC is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LIN Relative Value
Base Case
368.05 USD
Overvaluation 12%
Relative Value
Price
L
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
Median 3Y
5.6
Median 5Y
5.1
Industry
1.4
Forward
6
vs History
93
vs Industry
Median 3Y
35.3
Median 5Y
39.2
Industry
21.5
Forward
26.9
vs History
23
vs Industry
Median 3Y
20.9
Median 5Y
18.2
Industry
12.8
vs History
55
vs Industry
Median 3Y
23.9
Median 5Y
24.9
Industry
20.1
vs History
19
vs Industry
Median 3Y
4.7
Median 5Y
3.7
Industry
1.6
vs History
19
vs Industry
Median 3Y
6
Median 5Y
5.4
Industry
1.6
Forward
6.4
vs History
25
vs Industry
Median 3Y
13.4
Median 5Y
12.7
Industry
7
vs History
38
vs Industry
Median 3Y
17.5
Median 5Y
16.9
Industry
13.1
Forward
16.6
vs History
95
vs Industry
Median 3Y
27.5
Median 5Y
28.8
Industry
17.2
Forward
22.4
vs History
20
vs Industry
Median 3Y
22.4
Median 5Y
19.3
Industry
13.5
vs History
17
vs Industry
Median 3Y
36.9
Median 5Y
34.4
Industry
18.8
vs History
19
vs Industry
Median 3Y
2.7
Median 5Y
2.3
Industry
1.3

Multiples Across Competitors

LIN Competitors Multiples
Linde PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Linde PLC
NASDAQ:LIN
193.9B USD 6 31.3 17.4 25.2
FR
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
PAR:AI
91.3B EUR 2.7 9.3 6.9 8.4
US
Air Products and Chemicals Inc
NYSE:APD
63.4B USD 5.2 16.6 16.9 25.2
JP
Nippon Sanso Holdings Corp
TSE:4091
1.9T JPY 1.4 17.5 8.6 14.5
IN
Linde India Ltd
NSE:LINDEINDIA
549.8B INR 21 123.4 74.2 103.4
IT
SOL SpA
MIL:SOL
3.5B EUR 2.3 24.8 10.2 16.8
JP
Air Water Inc
TSE:4088
430.8B JPY 0.4 9.1 5.8 10
CN
Hangzhou Oxygen Plant Group Co Ltd
SZSE:002430
19.6B CNY 1.4 18.6 16 16
CN
Peric Special Gases Co Ltd
SSE:688146
14.5B CNY 10.9 54.8 46.2 46.2
CN
Sichuan Qiaoyuan Gas Co Ltd
SZSE:301286
14B CNY 14 79 60.9 60.9
CN
Suzhou Jinhong Gas Co Ltd
SSE:688106
7.9B CNY 3.1 25.4 23.6 23.6