LFWD Relative Valuation - Rewalk Robotics Ltd - Alpha Spread

Rewalk Robotics Ltd
NASDAQ:LFWD

Watchlist Manager
Rewalk Robotics Ltd Logo
Rewalk Robotics Ltd
NASDAQ:LFWD
Watchlist
Price: 3.18 USD Market Closed
Market Cap: 190.9m USD
Have any thoughts about
Rewalk Robotics Ltd?
Write Note

Relative Value

The Relative Value of one LFWD stock under the Base Case scenario is 3.32 USD. Compared to the current market price of 3.18 USD, Rewalk Robotics Ltd is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LFWD Relative Value
Base Case
3.32 USD
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
Median 3Y
56.4
Median 5Y
81.6
Industry
2.3
Forward
6.1
vs History
vs Industry
Median 3Y
-17.9
Median 5Y
-28.3
Industry
22.4
Forward
-12.3
vs History
vs Industry
Median 3Y
-19.4
Median 5Y
-29
Industry
14.4
vs History
vs Industry
Median 3Y
-18.2
Median 5Y
-27.6
Industry
20.8
vs History
73
vs Industry
Median 3Y
5.6
Median 5Y
7
Industry
2.1
vs History
98
vs Industry
Median 3Y
44.1
Median 5Y
66.2
Industry
2.4
Forward
5.7
vs History
98
vs Industry
Median 3Y
121.5
Median 5Y
147.9
Industry
4.8
vs History
vs Industry
Median 3Y
-14.9
Median 5Y
-26.5
Industry
12.5
vs History
vs Industry
Median 3Y
-14.8
Median 5Y
-26.1
Industry
16.9
Forward
-10.1
vs History
vs Industry
Median 3Y
-15.7
Median 5Y
-25.9
Industry
14.2
vs History
vs Industry
Median 3Y
-15.7
Median 5Y
-25.8
Industry
18.1
vs History
98
vs Industry
Median 3Y
53.3
Median 5Y
66.1
Industry
1.8

Multiples Across Competitors

LFWD Competitors Multiples
Rewalk Robotics Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Rewalk Robotics Ltd
NASDAQ:LFWD
190.9m USD 8.2 -8 -8.2 -7
US
Abbott Laboratories
NYSE:ABT
198.6B USD 4.9 35.7 20.5 30.4
US
Intuitive Surgical Inc
NASDAQ:ISRG
174.1B USD 23 83.2 69 86.1
US
Stryker Corp
NYSE:SYK
139.1B USD 6.5 40.3 26 31.7
US
Boston Scientific Corp
NYSE:BSX
123.1B USD 8.1 67.3 32.6 47.3
IE
Medtronic PLC
NYSE:MDT
114.7B USD 3.5 29.2 15.2 21.7
US
Becton Dickinson and Co
NYSE:BDX
67.8B USD 3.4 48 15.4 27.4
DE
Siemens Healthineers AG
XETRA:SHL
55.5B EUR 2.5 29.8 17.1 24.9
US
IDEXX Laboratories Inc
NASDAQ:IDXX
42.6B USD 11.3 50.4 35.7 39.7
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
41.4B USD 2.1 26.2 15.6 19.4
US
Edwards Lifesciences Corp
NYSE:EW
40.5B USD 6.8 27.5 21.6 23.5

See Also

Discover More
Back to Top