LifeVantage Corp
NASDAQ:LFVN

Watchlist Manager
LifeVantage Corp Logo
LifeVantage Corp
NASDAQ:LFVN
Watchlist
Price: 12.38 USD -7.82% Market Closed
Market Cap: 155.4m USD

Intrinsic Value

The intrinsic value of one LFVN stock under the Base Case scenario is 20.92 USD. Compared to the current market price of 12.38 USD, LifeVantage Corp is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LFVN Intrinsic Value
20.92 USD
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
LifeVantage Corp

LFVN
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for LFVN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

LifeVantage Corp
NASDAQ:LFVN
US
Consumer products
Market Cap
155.4m USD
IPO
Sep 12, 2012
US
Consumer products
Market Cap
155.4m USD
IPO
Sep 12, 2012
Price
$false
EPS
$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about LFVN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about LifeVantage Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
LifeVantage Corp

Current Assets 45.8m
Cash & Short-Term Investments 21.6m
Receivables 2.1m
Other Current Assets 22.1m
Non-Current Assets 22.7m
PP&E 16.1m
Intangibles 257k
Other Non-Current Assets 6.4m
Efficiency

Free Cash Flow Analysis
LifeVantage Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
LifeVantage Corp

Revenue
212.2m USD
Cost of Revenue
-42.9m USD
Gross Profit
169.3m USD
Operating Expenses
-158.4m USD
Operating Income
10.8m USD
Other Expenses
-3.5m USD
Net Income
7.3m USD
Fundamental Scores

LFVN Profitability Score
Profitability Due Diligence

LifeVantage Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional ROE
Positive Revenue Growth Forecast
Positive ROIC
54/100
Profitability
Score

LifeVantage Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

LFVN Solvency Score
Solvency Due Diligence

LifeVantage Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
81/100
Solvency
Score

LifeVantage Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LFVN Price Targets Summary
LifeVantage Corp

Wall Street analysts forecast LFVN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LFVN is 33.15 USD with a low forecast of 30.3 USD and a high forecast of 36.75 USD.

Lowest
Price Target
30.3 USD
145% Upside
Average
Price Target
33.15 USD
168% Upside
Highest
Price Target
36.75 USD
197% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LFVN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

LFVN Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one LFVN stock?

The intrinsic value of one LFVN stock under the Base Case scenario is 20.92 USD.

Is LFVN stock undervalued or overvalued?

Compared to the current market price of 12.38 USD, LifeVantage Corp is Undervalued by 41%.

Back to Top