
LifeVantage Corp
NASDAQ:LFVN

Intrinsic Value
The intrinsic value of one
LFVN
stock under the Base Case scenario is
20.92
USD.
Compared to the current market price of 12.38 USD,
LifeVantage Corp
is
Undervalued by 41%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
LifeVantage Corp
Fundamental Analysis


Revenue & Expenses Breakdown
LifeVantage Corp
Balance Sheet Decomposition
LifeVantage Corp
Current Assets | 45.8m |
Cash & Short-Term Investments | 21.6m |
Receivables | 2.1m |
Other Current Assets | 22.1m |
Non-Current Assets | 22.7m |
PP&E | 16.1m |
Intangibles | 257k |
Other Non-Current Assets | 6.4m |
Free Cash Flow Analysis
LifeVantage Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
LifeVantage Corp
Revenue
|
212.2m
USD
|
Cost of Revenue
|
-42.9m
USD
|
Gross Profit
|
169.3m
USD
|
Operating Expenses
|
-158.4m
USD
|
Operating Income
|
10.8m
USD
|
Other Expenses
|
-3.5m
USD
|
Net Income
|
7.3m
USD
|
LFVN Profitability Score
Profitability Due Diligence
LifeVantage Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
LifeVantage Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
LFVN Solvency Score
Solvency Due Diligence
LifeVantage Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Score
LifeVantage Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LFVN Price Targets Summary
LifeVantage Corp
According to Wall Street analysts, the average 1-year price target for
LFVN
is 33.15 USD
with a low forecast of 30.3 USD and a high forecast of 36.75 USD.
Dividends
Current shareholder yield for LFVN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LFVN
stock under the Base Case scenario is
20.92
USD.
Compared to the current market price of 12.38 USD,
LifeVantage Corp
is
Undervalued by 41%.