Lands End Inc
NASDAQ:LE

Watchlist Manager
Lands End Inc Logo
Lands End Inc
NASDAQ:LE
Watchlist
Price: 14.95 USD 1.22% Market Closed
Market Cap: 466.3m USD
Have any thoughts about
Lands End Inc?
Write Note

Intrinsic Value

The intrinsic value of one LE stock under the Base Case scenario is 24.1 USD. Compared to the current market price of 14.95 USD, Lands End Inc is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LE Intrinsic Value
24.1 USD
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Lands End Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for LE cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about LE?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Retail Industry

Fundamental Analysis

Economic Moat
Lands End Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Lands End Inc

Provide an overview of the primary business activities
of Lands End Inc.

What unique competitive advantages
does Lands End Inc hold over its rivals?

What risks and challenges
does Lands End Inc face in the near future?

Has there been any significant insider trading activity
in Lands End Inc recently?

Summarize the latest earnings call
of Lands End Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Lands End Inc.

Provide P/S
for Lands End Inc.

Provide P/E
for Lands End Inc.

Provide P/OCF
for Lands End Inc.

Provide P/FCFE
for Lands End Inc.

Provide P/B
for Lands End Inc.

Provide EV/S
for Lands End Inc.

Provide EV/GP
for Lands End Inc.

Provide EV/EBITDA
for Lands End Inc.

Provide EV/EBIT
for Lands End Inc.

Provide EV/OCF
for Lands End Inc.

Provide EV/FCFF
for Lands End Inc.

Provide EV/IC
for Lands End Inc.

Show me price targets
for Lands End Inc made by professional analysts.

What are the Revenue projections
for Lands End Inc?

How accurate were the past Revenue estimates
for Lands End Inc?

What are the Net Income projections
for Lands End Inc?

How accurate were the past Net Income estimates
for Lands End Inc?

What are the EPS projections
for Lands End Inc?

How accurate were the past EPS estimates
for Lands End Inc?

What are the EBIT projections
for Lands End Inc?

How accurate were the past EBIT estimates
for Lands End Inc?

Compare the revenue forecasts
for Lands End Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Lands End Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Lands End Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Lands End Inc compared to its peers.

Compare the P/E ratios
of Lands End Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Lands End Inc with its peers.

Analyze the financial leverage
of Lands End Inc compared to its main competitors.

Show all profitability ratios
for Lands End Inc.

Provide ROE
for Lands End Inc.

Provide ROA
for Lands End Inc.

Provide ROIC
for Lands End Inc.

Provide ROCE
for Lands End Inc.

Provide Gross Margin
for Lands End Inc.

Provide Operating Margin
for Lands End Inc.

Provide Net Margin
for Lands End Inc.

Provide FCF Margin
for Lands End Inc.

Show all solvency ratios
for Lands End Inc.

Provide D/E Ratio
for Lands End Inc.

Provide D/A Ratio
for Lands End Inc.

Provide Interest Coverage Ratio
for Lands End Inc.

Provide Altman Z-Score Ratio
for Lands End Inc.

Provide Quick Ratio
for Lands End Inc.

Provide Current Ratio
for Lands End Inc.

Provide Cash Ratio
for Lands End Inc.

What is the historical Revenue growth
over the last 5 years for Lands End Inc?

What is the historical Net Income growth
over the last 5 years for Lands End Inc?

What is the current Free Cash Flow
of Lands End Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Lands End Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Lands End Inc

Current Assets 414.8m
Cash & Short-Term Investments 25.6m
Receivables 27.4m
Other Current Assets 361.7m
Non-Current Assets 387.8m
PP&E 127.9m
Intangibles 257m
Other Non-Current Assets 2.8m
Current Liabilities 253.4m
Accounts Payable 143.9m
Accrued Liabilities 96.5m
Other Current Liabilities 13m
Non-Current Liabilities 322.6m
Long-Term Debt 250.2m
Other Non-Current Liabilities 72.3m
Efficiency

Earnings Waterfall
Lands End Inc

Revenue
1.4B USD
Cost of Revenue
-803.4m USD
Gross Profit
638.9m USD
Operating Expenses
-618m USD
Operating Income
20.9m USD
Other Expenses
-153.6m USD
Net Income
-132.7m USD

Free Cash Flow Analysis
Lands End Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Lands' End posted strong Q2 2024 results, with net revenue of $317 million at the top end of their guidance, despite a 2% decrease from the previous year. Adjusted EBITDA reached $17 million, an 8% year-over-year increase. Their innovative strategies improved inventory by 21%, boosting gross margins to 48% from 43.3% last year. Notably, U.S. e-commerce sales dipped 4% but would've risen mid-single digits excluding some product transitions, while European e-commerce gross profit soared 26%. Despite a net loss of $5.3 million, adjusted net loss was just $0.7 million. Lands' End raised full-year profit guidance, expecting $1.35-$1.43 billion revenue.

What is Earnings Call?
Fundamental Scores

LE Profitability Score
Profitability Due Diligence

Lands End Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Negative 1-Year Revenue Growth
37/100
Profitability
Score

Lands End Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

LE Solvency Score
Solvency Due Diligence

Lands End Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Average Altman Z-Score
35/100
Solvency
Score

Lands End Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LE Price Targets Summary
Lands End Inc

Wall Street analysts forecast LE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LE is 19.38 USD with a low forecast of 17.17 USD and a high forecast of 21 USD.

Lowest
Price Target
17.17 USD
15% Upside
Average
Price Target
19.38 USD
30% Upside
Highest
Price Target
21 USD
40% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for LE?

Click here to dive deeper.

Dividends

Lands End Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for LE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

LE Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

LE News

Other Videos

Profile

Lands End Inc Logo
Lands End Inc

Country

United States of America

Industry

Retail

Market Cap

469.5m USD

Dividend Yield

0%

Description

Lands' End, Inc. is a multi-channel retailer of casual clothing, accessories, and footwear, as well as home products. The company is headquartered in Dodgeville, Wisconsin and currently employs 5,000 full-time employees. The firm's segments include U.S. eCommerce, Europe eCommerce, Japan eCommerce, Outfitters, Third Party, and Retail. The company has five distribution channels, which include U.S. eCommerce, International, Outfitters, Third Party and Retail. Its U.S. eCommerce offers products through its e-commerce Website. Its International offers products primarily to consumers located in Europe and Japan through e-commerce international Websites and third-party affiliates. Its Outfitters sells uniform and logo apparel to businesses and their employees, as well as to student households through school relationships, located primarily in the United States. Its Third Party sells the same products as U.S. eCommerce direct to consumers through third-party marketplace Websites and through domestic wholesale customers. Its Retail sells products through Company-operated stores.

Contact

WISCONSIN
Dodgeville
1 Lands End Ln
+16089359341.0
www.landsend.com

IPO

1986-10-03

Employees

5 000

Officers

CEO & Director
Mr. Andrew J. McLean
CFO & Treasurer
Mr. Bernard Louis McCracken III
President of Lands' End Licensing, Corporate Secretary, General Counsel & Administrative Officer
Mr. Peter L. Gray
Executive VP & Chief Transformation Officer
Ms. Angela sue Rieger
Chief Technology Officer
Mr. Martin Christopher
Chief Human Resource Officer
Ms. Kelly A. Ritchie
Show More
Managing Director of International
Ms. Claudia Mazo
Senior Vice President of Brand Creative
Mr. Matt Trainor
Managing Director
Ms. Diaz Kwok
Senior Vice President of US Consumer
Mr. Stuart Hogue
Show Less

See Also

Discover More
What is the Intrinsic Value of one LE stock?

The intrinsic value of one LE stock under the Base Case scenario is 24.1 USD.

Is LE stock undervalued or overvalued?

Compared to the current market price of 14.95 USD, Lands End Inc is Undervalued by 38%.

Back to Top