Lands End Inc
NASDAQ:LE

Watchlist Manager
Lands End Inc Logo
Lands End Inc
NASDAQ:LE
Watchlist
Price: 15.33 USD 2.54% Market Closed
Market Cap: 478.1m USD
Have any thoughts about
Lands End Inc?
Write Note

Income Statement

Earnings Waterfall
Lands End Inc

Revenue
1.4B USD
Cost of Revenue
-803.4m USD
Gross Profit
638.9m USD
Operating Expenses
-618m USD
Operating Income
20.9m USD
Other Expenses
-153.6m USD
Net Income
-132.7m USD

Income Statement
Lands End Inc

Rotate your device to view
Income Statement
Currency: USD
Aug-2014 Oct-2014 Jan-2015 May-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Jan-2020 May-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
1 592
N/A
1 581
-1%
1 555
-2%
1 524
-2%
1 490
-2%
1 451
-3%
1 420
-2%
1 394
-2%
1 373
-1%
1 350
-2%
1 336
-1%
1 331
0%
1 341
+1%
1 355
+1%
1 407
+4%
1 438
+2%
1 444
+0%
1 460
+1%
1 452
-1%
1 414
-3%
1 405
-1%
1 403
0%
1 450
+3%
1 405
-3%
1 419
+1%
1 439
+1%
1 427
-1%
1 532
+7%
1 604
+5%
1 620
+1%
1 637
+1%
1 619
-1%
1 586
-2%
1 581
0%
1 555
-2%
1 561
+0%
1 534
-2%
1 487
-3%
1 473
-1%
1 448
-2%
1 442
0%
Gross Profit
Cost of Revenue
(856)
(836)
(819)
(804)
(793)
(775)
(767)
(758)
(746)
(752)
(759)
(761)
(773)
(779)
(810)
(831)
(834)
(841)
(836)
(811)
(809)
(805)
(828)
(809)
(816)
(827)
(822)
(872)
(902)
(915)
(945)
(946)
(947)
(961)
(962)
(959)
(936)
(885)
(847)
(822)
(803)
Gross Profit
737
N/A
745
+1%
736
-1%
721
-2%
697
-3%
676
-3%
653
-3%
636
-3%
627
-1%
599
-5%
576
-4%
569
-1%
567
0%
576
+1%
597
+4%
608
+2%
610
+0%
619
+1%
616
-1%
603
-2%
595
-1%
599
+1%
622
+4%
596
-4%
603
+1%
612
+2%
606
-1%
659
+9%
702
+6%
705
+0%
692
-2%
673
-3%
639
-5%
621
-3%
594
-4%
602
+1%
598
-1%
602
+1%
626
+4%
627
+0%
639
+2%
Operating Income
Operating Expenses
(594)
(591)
(596)
(591)
(575)
(566)
(559)
(653)
(660)
(658)
(556)
(725)
(726)
(725)
(568)
(569)
(571)
(578)
(574)
(568)
(561)
(562)
(577)
(567)
(559)
(560)
(558)
(582)
(604)
(607)
(612)
(601)
(593)
(591)
(569)
(572)
(567)
(569)
(596)
(605)
(618)
Selling, General & Administrative
(574)
(571)
(573)
(569)
(555)
(548)
(545)
(541)
(545)
(541)
(537)
(529)
(527)
(524)
(539)
(542)
(543)
(549)
(546)
(538)
(532)
(532)
(544)
(533)
(522)
(522)
(519)
(539)
(564)
(566)
(572)
(562)
(554)
(549)
(527)
(530)
(526)
(528)
(550)
(559)
(571)
Depreciation & Amortization
(20)
(20)
(20)
(19)
(19)
(18)
(17)
(17)
(17)
(18)
(19)
(21)
(23)
(25)
(25)
(25)
(25)
(26)
(28)
(29)
(30)
(30)
(31)
(32)
(34)
(36)
(37)
(39)
(39)
(39)
(39)
(39)
(39)
(39)
(39)
(39)
(38)
(38)
(38)
(38)
(37)
Other Operating Expenses
0
0
(3)
(3)
(1)
0
3
(95)
(97)
(98)
(1)
(175)
(176)
(176)
(4)
(3)
(3)
(2)
(0)
(0)
(0)
(0)
(1)
(2)
(2)
(3)
(2)
(5)
(1)
(1)
(1)
(0)
(0)
(3)
(3)
(3)
(4)
(3)
(8)
(7)
(10)
Operating Income
142
N/A
154
+8%
140
-9%
129
-7%
122
-6%
110
-10%
93
-15%
(17)
N/A
(32)
-89%
(59)
-83%
20
N/A
(156)
N/A
(158)
-2%
(149)
+6%
29
N/A
38
+32%
39
+2%
42
+7%
43
+2%
35
-17%
34
-4%
36
+7%
45
+25%
29
-37%
44
+52%
52
+18%
48
-7%
78
+62%
98
+26%
99
+1%
80
-19%
72
-10%
46
-36%
29
-37%
25
-15%
31
+24%
31
+1%
34
+9%
29
-13%
22
-25%
21
-4%
Pre-Tax Income
Interest Income Expense
(8)
(14)
(21)
(25)
(25)
(25)
(25)
(25)
(25)
(25)
(25)
(25)
(25)
(25)
(26)
(27)
(28)
(29)
(29)
(30)
(29)
(28)
(26)
(23)
(22)
(25)
(28)
(32)
(35)
(35)
(34)
(34)
(34)
(36)
(40)
(44)
(47)
(48)
(48)
(46)
(45)
Non-Reccuring Items
(0)
0
0
0
0
0
(98)
0
0
0
(173)
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(7)
(7)
(7)
0
0
0
0
0
0
0
0
0
0
(107)
(113)
(114)
(116)
Total Other Income
0
1
1
2
2
1
1
1
1
2
(2)
(1)
(1)
(1)
(3)
(7)
(7)
(10)
(4)
1
1
3
2
1
(1)
(1)
(1)
(1)
1
1
1
1
1
0
0
1
1
1
1
1
0
Pre-Tax Income
134
N/A
140
+5%
121
-14%
106
-12%
99
-7%
86
-13%
(29)
N/A
(41)
-41%
(56)
-37%
(82)
-45%
(179)
-119%
(182)
-2%
(184)
-1%
(175)
+5%
0
N/A
4
+1 000%
4
-5%
3
-21%
10
+191%
6
-35%
6
-8%
11
+100%
21
+88%
3
-85%
14
+347%
19
+34%
13
-34%
45
+260%
63
+39%
65
+2%
46
-29%
39
-16%
13
-66%
(7)
N/A
(15)
-126%
(13)
+13%
(16)
-23%
(120)
-662%
(132)
-10%
(138)
-4%
(139)
-1%
Net Income
Tax Provision
(51)
(54)
(47)
(42)
(39)
(33)
10
14
20
27
69
70
71
69
(2)
(1)
(2)
(2)
(2)
(3)
0
(1)
(2)
2
(2)
(3)
(2)
(11)
(17)
(18)
(13)
(11)
(3)
4
2
1
(2)
(5)
1
2
7
Income from Continuing Operations
83
87
74
65
60
53
(20)
(27)
(37)
(55)
(110)
(112)
(114)
(106)
(2)
4
2
2
8
4
6
10
19
6
13
17
11
34
46
46
33
28
10
(2)
(13)
(12)
(18)
(125)
(131)
(135)
(133)
Net Income (Common)
83
N/A
87
+4%
74
-15%
65
-12%
60
-7%
53
-12%
(20)
N/A
(27)
-39%
(37)
-35%
(55)
-49%
(110)
-101%
(112)
-2%
(114)
-2%
(106)
+7%
28
N/A
34
+19%
32
-4%
35
+10%
12
-67%
7
-36%
10
+31%
10
+3%
19
+93%
6
-72%
13
+135%
17
+28%
11
-35%
34
+216%
46
+35%
46
+0%
33
-28%
28
-15%
10
-65%
(2)
N/A
(13)
-468%
(12)
+5%
(18)
-49%
(125)
-608%
(131)
-4%
(135)
-4%
(133)
+2%
EPS (Diluted)
2.6
N/A
2.71
+4%
2.31
-15%
2.01
-13%
1.87
-7%
1.64
-12%
-0.61
N/A
-0.85
-39%
-1.14
-34%
-1.7
-49%
-3.43
-102%
-3.49
-2%
-3.55
-2%
-3.31
+7%
0.87
N/A
1.04
+20%
0.99
-5%
1.08
+9%
0.35
-68%
0.22
-37%
0.29
+32%
0.29
N/A
0.6
+107%
0.17
-72%
0.39
+129%
0.5
+28%
0.33
-34%
1.03
+212%
1.38
+34%
1.38
N/A
0.99
-28%
0.84
-15%
0.29
-65%
-0.07
N/A
-0.38
-443%
-0.36
+5%
-0.54
-50%
-3.92
-626%
-4.09
-4%
-4.3
-5%
-4.22
+2%

See Also

Discover More