Lucid Group Inc
NASDAQ:LCID

Watchlist Manager
Lucid Group Inc Logo
Lucid Group Inc
NASDAQ:LCID
Watchlist
Price: 2.5 USD 2.04% Market Closed
Market Cap: 7.6B USD

Relative Value

The Relative Value of one LCID stock under the Base Case scenario is 2.13 USD. Compared to the current market price of 2.5 USD, Lucid Group Inc is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LCID Relative Value
Base Case
2.13 USD
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
10
Median 3Y
17
Median 5Y
20.9
Industry
0.8
Forward
5.1
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-7.9
Industry
13.2
Forward
-2.7
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-8.7
Industry
7.2
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-3.8
Industry
12.2
vs History
75
vs Industry
41
Median 3Y
2.4
Median 5Y
2.6
Industry
1.5
vs History
84
vs Industry
10
Median 3Y
15.1
Median 5Y
17.8
Industry
1
Forward
3.9
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-7.9
Industry
4.9
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-7.1
Industry
8.3
Forward
-2.5
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-6.6
Industry
11.1
Forward
-1.9
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-8.1
Industry
8.1
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-5.5
Industry
10.1
vs History
75
vs Industry
39
Median 3Y
2.4
Median 5Y
2.8
Industry
1

Multiples Across Competitors

LCID Competitors Multiples
Lucid Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lucid Group Inc
NASDAQ:LCID
7.6B USD 9.4 -2.5 -2.1 -1.9
US
Tesla Inc
NASDAQ:TSLA
917.5B USD 9.6 144.1 70 125.1
JP
Toyota Motor Corp
TSE:7203
35.2T JPY 0.8 6.9 6.4 9.4
CN
BYD Co Ltd
SZSE:002594
1.1T CNY 1.4 26.8 22.5 22.5
IT
Ferrari NV
MIL:RACE
77.9B EUR 11.7 51.2 31.2 42.3
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
DE
Volkswagen AG
XETRA:VOW
50.3B EUR 0.2 4.7 1.8 4.2
DE
Mercedes-Benz Group AG
XETRA:MBG
48.3B EUR 0.3 4.7 5.1 7.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
47.5B EUR 0.3 6.5 4.6 8.1
DE
Dr Ing hc F Porsche AG
XETRA:P911
42.7B EUR 0.8 5.7 2.7 3.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Lucid Group Inc
NASDAQ:LCID
Average EV/EBITDA: 15.3
Negative Multiple: -2.1
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
70
29%
2.4
JP
Toyota Motor Corp
TSE:7203
6.4
0%
N/A
CN
BYD Co Ltd
SZSE:002594
22.5
55%
0.4
IT
Ferrari NV
MIL:RACE
31.2
11%
2.8
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
DE
Daimler AG
XETRA:DAI
4
N/A N/A
DE
V
Volkswagen AG
XETRA:VOW
1.8
-2%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
5.1
5%
1
DE
Bayerische Motoren Werke AG
XETRA:BMW
4.6
6%
0.8
DE
Dr Ing hc F Porsche AG
XETRA:P911
2.7
-4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Lucid Group Inc
NASDAQ:LCID
Average EV/EBIT: 23.5
Negative Multiple: -1.9
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
125.1
33%
3.8
JP
Toyota Motor Corp
TSE:7203
9.4
N/A N/A
CN
BYD Co Ltd
SZSE:002594
22.5
18%
1.2
IT
Ferrari NV
MIL:RACE
42.3
12%
3.5
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
DE
V
Volkswagen AG
XETRA:VOW
4.2
1%
4.2
DE
Mercedes-Benz Group AG
XETRA:MBG
7.8
4%
1.9
DE
Bayerische Motoren Werke AG
XETRA:BMW
8.1
10%
0.8
DE
Dr Ing hc F Porsche AG
XETRA:P911
3.8
-8%
N/A