Lucid Group Inc
NASDAQ:LCID

Watchlist Manager
Lucid Group Inc Logo
Lucid Group Inc
NASDAQ:LCID
Watchlist
Price: 3.02 USD 14.83% Market Closed
Market Cap: 9.1B USD
Have any thoughts about
Lucid Group Inc?
Write Note

Relative Value

The Relative Value of one LCID stock under the Base Case scenario is 2.3 USD. Compared to the current market price of 3.02 USD, Lucid Group Inc is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LCID Relative Value
Base Case
2.3 USD
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
9
Median 3Y
29.1
Median 5Y
34.6
Industry
0.9
Forward
11.5
vs History
vs Industry
Median 3Y
-6
Median 5Y
-15.8
Industry
11.9
Forward
-2.6
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-21.7
Industry
9.3
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-6
Industry
13.2
vs History
80
vs Industry
35
Median 3Y
4.7
Median 5Y
4.7
Industry
1.5
vs History
88
vs Industry
9
Median 3Y
26.7
Median 5Y
33.3
Industry
1
Forward
9.8
vs History
vs Industry
Median 3Y
-15.6
Median 5Y
-12.5
Industry
4.7
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-18.4
Industry
7.1
Forward
-3.2
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-17.1
Industry
9.4
Forward
-2.9
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-21
Industry
10
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-14.2
Industry
11.1
vs History
82
vs Industry
32
Median 3Y
4.7
Median 5Y
4.7
Industry
1.1

Multiples Across Competitors

LCID Competitors Multiples
Lucid Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lucid Group Inc
NASDAQ:LCID
9.1B USD 12.5 -3 -2.8 -2.6
US
Tesla Inc
NASDAQ:TSLA
1.4T USD 13.9 106 99.1 160.6
JP
Toyota Motor Corp
TSE:7203
36.4T JPY 0.8 8.5 5.9 8.4
CN
BYD Co Ltd
SZSE:002594
815.2B CNY 1.2 24.1 18.6 18.6
IT
Ferrari NV
MIL:RACE
79.8B EUR 12.3 55.8 33 45.6
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
DE
Mercedes-Benz Group AG
XETRA:MBG
55.6B EUR 0.4 4.4 4.7 6.8
US
General Motors Co
NYSE:GM
57B USD 0.3 5.2 4.5 8.7
DE
Dr Ing hc F Porsche AG
XETRA:P911
53.4B EUR 0.9 7.1 3.5 4.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
48.2B EUR 0.3 5.9 3.9 6.3
P/E Multiple
Earnings Growth P/E to Growth
US
Lucid Group Inc
NASDAQ:LCID
Average P/E: 22.5
Negative Multiple: -3
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
106
-10%
N/A
JP
Toyota Motor Corp
TSE:7203
8.5
-8%
N/A
CN
BYD Co Ltd
SZSE:002594
24.1
100%
0.2
IT
Ferrari NV
MIL:RACE
55.8
59%
1
DE
Mercedes Benz Group AG
MIL:MBG
4.9
-1%
N/A
DE
Daimler AG
XETRA:DAI
3.7
N/A N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
4.4
-17%
N/A
US
General Motors Co
NYSE:GM
5.2
19%
0.3
DE
Dr Ing hc F Porsche AG
XETRA:P911
7.1
-2%
N/A
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.9
-13%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Lucid Group Inc
NASDAQ:LCID
Average EV/EBITDA: 18.2
Negative Multiple: -2.8
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
99.1
83%
1.2
JP
Toyota Motor Corp
TSE:7203
5.9
-6%
N/A
CN
BYD Co Ltd
SZSE:002594
18.6
317%
0.1
IT
Ferrari NV
MIL:RACE
33
39%
0.8
DE
Mercedes Benz Group AG
MIL:MBG
4.5
12%
0.4
DE
Daimler AG
XETRA:DAI
4
N/A N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
4.7
-12%
N/A
US
General Motors Co
NYSE:GM
4.5
-14%
N/A
DE
Dr Ing hc F Porsche AG
XETRA:P911
3.5
13%
0.3
DE
Bayerische Motoren Werke AG
XETRA:BMW
3.9
-9%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Lucid Group Inc
NASDAQ:LCID
Average EV/EBIT: 27.1
Negative Multiple: -2.6
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
160.6
67%
2.4
JP
Toyota Motor Corp
TSE:7203
8.4
N/A N/A
CN
BYD Co Ltd
SZSE:002594
18.6
123%
0.2
IT
Ferrari NV
MIL:RACE
45.6
47%
1
DE
Mercedes Benz Group AG
MIL:MBG
6.1
10%
0.6
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
6.8
-22%
N/A
US
General Motors Co
NYSE:GM
8.7
25%
0.4
DE
Dr Ing hc F Porsche AG
XETRA:P911
4.8
11%
0.4
DE
Bayerische Motoren Werke AG
XETRA:BMW
6.3
-29%
N/A

See Also

Discover More
Back to Top