Liberty Broadband Corp
NASDAQ:LBRDA

Watchlist Manager
Liberty Broadband Corp Logo
Liberty Broadband Corp
NASDAQ:LBRDA
Watchlist
Price: 86.29 USD 0.45% Market Closed
Market Cap: 12.3B USD
Have any thoughts about
Liberty Broadband Corp?
Write Note

Intrinsic Value

The intrinsic value of one LBRDA stock under the Base Case scenario is 62.16 USD. Compared to the current market price of 86.29 USD, Liberty Broadband Corp is Overvalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LBRDA Intrinsic Value
62.16 USD
Overvaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Liberty Broadband Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for LBRDA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about LBRDA?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Liberty Broadband Corp

Provide an overview of the primary business activities
of Liberty Broadband Corp.

What unique competitive advantages
does Liberty Broadband Corp hold over its rivals?

What risks and challenges
does Liberty Broadband Corp face in the near future?

Has there been any significant insider trading activity
in Liberty Broadband Corp recently?

Summarize the latest earnings call
of Liberty Broadband Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Liberty Broadband Corp.

Provide P/S
for Liberty Broadband Corp.

Provide P/E
for Liberty Broadband Corp.

Provide P/OCF
for Liberty Broadband Corp.

Provide P/FCFE
for Liberty Broadband Corp.

Provide P/B
for Liberty Broadband Corp.

Provide EV/S
for Liberty Broadband Corp.

Provide EV/GP
for Liberty Broadband Corp.

Provide EV/EBITDA
for Liberty Broadband Corp.

Provide EV/EBIT
for Liberty Broadband Corp.

Provide EV/OCF
for Liberty Broadband Corp.

Provide EV/FCFF
for Liberty Broadband Corp.

Provide EV/IC
for Liberty Broadband Corp.

Show me price targets
for Liberty Broadband Corp made by professional analysts.

What are the Revenue projections
for Liberty Broadband Corp?

How accurate were the past Revenue estimates
for Liberty Broadband Corp?

What are the Net Income projections
for Liberty Broadband Corp?

How accurate were the past Net Income estimates
for Liberty Broadband Corp?

What are the EPS projections
for Liberty Broadband Corp?

How accurate were the past EPS estimates
for Liberty Broadband Corp?

What are the EBIT projections
for Liberty Broadband Corp?

How accurate were the past EBIT estimates
for Liberty Broadband Corp?

Compare the revenue forecasts
for Liberty Broadband Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Liberty Broadband Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Liberty Broadband Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Liberty Broadband Corp compared to its peers.

Compare the P/E ratios
of Liberty Broadband Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Liberty Broadband Corp with its peers.

Analyze the financial leverage
of Liberty Broadband Corp compared to its main competitors.

Show all profitability ratios
for Liberty Broadband Corp.

Provide ROE
for Liberty Broadband Corp.

Provide ROA
for Liberty Broadband Corp.

Provide ROIC
for Liberty Broadband Corp.

Provide ROCE
for Liberty Broadband Corp.

Provide Gross Margin
for Liberty Broadband Corp.

Provide Operating Margin
for Liberty Broadband Corp.

Provide Net Margin
for Liberty Broadband Corp.

Provide FCF Margin
for Liberty Broadband Corp.

Show all solvency ratios
for Liberty Broadband Corp.

Provide D/E Ratio
for Liberty Broadband Corp.

Provide D/A Ratio
for Liberty Broadband Corp.

Provide Interest Coverage Ratio
for Liberty Broadband Corp.

Provide Altman Z-Score Ratio
for Liberty Broadband Corp.

Provide Quick Ratio
for Liberty Broadband Corp.

Provide Current Ratio
for Liberty Broadband Corp.

Provide Cash Ratio
for Liberty Broadband Corp.

What is the historical Revenue growth
over the last 5 years for Liberty Broadband Corp?

What is the historical Net Income growth
over the last 5 years for Liberty Broadband Corp?

What is the current Free Cash Flow
of Liberty Broadband Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Liberty Broadband Corp.

Business Breakdown

Liberty Broadband Corporation, a dynamic player in the telecommunications landscape, operates as a subsidiary of the larger Liberty Media group. Focused primarily on the high-growth sector of cable and broadband services, the company holds a significant stake in Charter Communications, one of the largest cable operators in the United States. This strategic investment allows Liberty Broadband to benefit from the robust demand for high-speed internet and digital entertainment, positioning it well amid the ongoing digital transformation. By capitalizing on the increasing connectivity needs of consumers and businesses alike, Liberty Broadband is not just a passive investor; it actively participa...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Liberty Broadband Corp

Current Assets 417m
Cash & Short-Term Investments 168m
Receivables 186m
Other Current Assets 63m
Non-Current Assets 15.9B
Long-Term Investments 12.8B
PP&E 1.1B
Intangibles 1.8B
Other Non-Current Assets 226m
Current Liabilities 201m
Accounts Payable 112m
Other Current Liabilities 89m
Non-Current Liabilities 6.6B
Long-Term Debt 4B
Other Non-Current Liabilities 2.6B
Efficiency

Earnings Waterfall
Liberty Broadband Corp

Revenue
1B USD
Operating Expenses
-911m USD
Operating Income
92m USD
Other Expenses
691m USD
Net Income
783m USD

Free Cash Flow Analysis
Liberty Broadband Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Liberty Broadband issued $860 million in Charter exchangeables, using proceeds to repay $540 million in loans and repurchase $300 million of exchangeables. This will save substantial interest and extend debt maturities. Charter's strong quarter saw a 2.6% EBITDA growth and a 100 basis point margin improvement, despite losing 149,000 broadband subscribers due to ACP expiration. Charter’s mobile segment became profitable, with 557 net additions. Liberty TripAdvisor faces challenges but shows promise with AI-powered features and direct booking improvements. In financials, Liberty's cash stood at $73 million, and GCI’s revenue increased by $1 million despite higher operating costs.

What is Earnings Call?
Fundamental Scores

LBRDA Profitability Score
Profitability Due Diligence

Liberty Broadband Corp's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Net Income
Positive 3-Years Revenue Growth
ROE is Increasing
Positive Revenue Growth Forecast
45/100
Profitability
Score

Liberty Broadband Corp's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

LBRDA Solvency Score
Solvency Due Diligence

Liberty Broadband Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
50/100
Solvency
Score

Liberty Broadband Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LBRDA Price Targets Summary
Liberty Broadband Corp

Wall Street analysts forecast LBRDA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LBRDA is 102.31 USD with a low forecast of 36.36 USD and a high forecast of 136.5 USD.

Lowest
Price Target
36.36 USD
58% Downside
Average
Price Target
102.31 USD
19% Upside
Highest
Price Target
136.5 USD
58% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for LBRDA?

Click here to dive deeper.

Dividends

Liberty Broadband Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for LBRDA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

LBRDA Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Liberty Broadband Corp Logo
Liberty Broadband Corp

Country

United States of America

Industry

Media

Market Cap

12.3B USD

Dividend Yield

0%

Description

Liberty Broadband Corp is a US-based company operating in Media industry. The company is headquartered in Englewood, Colorado. The company went IPO on 2014-11-04. Liberty Broadband Corporation holds interest in Charter Communications, Inc. (Charter) and its subsidiaries GCI Holdings, LLC (GCI Holdings). The firm's segments include GCI Holdings and Charter. GCI Holdings provides a range of wireless, data, video, voice, and managed services to residential, businesses, governmental entities, and educational and medical institutions primarily in Alaska. Charter is a provider of cable services in the United States, offering a variety of entertainment, information and communications solutions to residential and commercial customers. Charter offers its customers subscription-based Internet services, video services, and mobile and voice services. Its GCI Holdings owns and operates a statewide wireless network providing voice and data services to Alaskans. Its statewide wireless network provides fifth generation (5G) data service, 4G long term evolution voice and data service, evolution data only (EVDO), 3G UMTS/HSPA+, 2G CDMA and GSM/EDGE service.

Contact

COLORADO
Englewood
12300 Liberty Blvd
+17208755400.0
www.libertybroadband.com

IPO

2014-11-04

Employees

-

Officers

CEO, President & Director
Mr. Gregory B. Maffei
Chief Accounting Officer & Principal Financial Officer
Mr. Brian J. Wendling
Chief Legal Officer & Chief Administrative Officer
Ms. Renee L. Wilm J.D.
Senior Vice President
Mr. Wade D. Haufschild
Executive VP & Treasurer
Mr. Ben Oren
VP & Secretary
Ms. Katherine C. Jewell

See Also

Discover More
What is the Intrinsic Value of one LBRDA stock?

The intrinsic value of one LBRDA stock under the Base Case scenario is 62.16 USD.

Is LBRDA stock undervalued or overvalued?

Compared to the current market price of 86.29 USD, Liberty Broadband Corp is Overvalued by 28%.

Back to Top