Liberty Broadband Corp
NASDAQ:LBRDA

Watchlist Manager
Liberty Broadband Corp Logo
Liberty Broadband Corp
NASDAQ:LBRDA
Watchlist
Price: 81.27 USD -0.47%
Market Cap: 11.6B USD

Relative Value

The Relative Value of one LBRDA stock under the Base Case scenario is 13.04 USD. Compared to the current market price of 81.27 USD, Liberty Broadband Corp is Overvalued by 84%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LBRDA Relative Value
Base Case
13.04 USD
Overvaluation 84%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
9
Median 3Y
12.2
Median 5Y
16.3
Industry
1.4
Forward
11.1
vs History
65
vs Industry
37
Median 3Y
12.6
Median 5Y
18.2
Industry
17.9
Forward
15
vs History
30
vs Industry
1
Median 3Y
-64.9
Median 5Y
-90.2
Industry
11.2
vs History
vs Industry
Median 3Y
-31.3
Median 5Y
-29
Industry
15.9
vs History
82
vs Industry
61
Median 3Y
1.4
Median 5Y
1.8
Industry
1.7
vs History
77
vs Industry
6
Median 3Y
15.9
Median 5Y
20.2
Industry
1.5
Forward
14.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.2
vs History
50
vs Industry
8
Median 3Y
53.6
Median 5Y
52
Industry
8.6
Forward
23
vs History
38
vs Industry
2
Median 3Y
211.8
Median 5Y
138
Industry
12.3
Forward
231.6
vs History
30
vs Industry
1
Median 3Y
-85.1
Median 5Y
-120.7
Industry
10.4
vs History
vs Industry
Median 3Y
-75.1
Median 5Y
-106.3
Industry
13.3
vs History
80
vs Industry
59
Median 3Y
1
Median 5Y
1.3
Industry
1.4

Multiples Across Competitors

LBRDA Competitors Multiples
Liberty Broadband Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Liberty Broadband Corp
NASDAQ:LBRDA
11.6B USD 11.5 13.4 51.9 168.8
US
Comcast Corp
NASDAQ:CMCSA
136.5B USD 1.1 8.4 5.9 9.6
US
Charter Communications Inc
NASDAQ:CHTR
50B USD 0.9 9.8 6.5 10.8
ZA
MultiChoice Group Ltd
JSE:MCG
46.6B Zac 0 0 0 0
US
Liberty Media Corp
NASDAQ:FWONA
27.3B USD 7.5 -910.3 37.2 70.7
CA
Shaw Communications Inc
TSX:SJR.B
20.2B CAD 3.7 27.5 10 19.7
BE
Telenet Group Holding NV
F:T4I
11.7B EUR 4.3 13.8 12.2 34.7
CN
China Satellite Communications Co Ltd
SSE:601698
86.1B CNY 34.3 203.3 314.7 314.7
DE
Kabel Deutschland Holding AG
XHAM:KD8
8.3B EUR 3.8 30.5 11.2 21.8
US
Sirius XM Holdings Inc
NASDAQ:SIRI
7.1B USD 0.8 -3.4 6.9 8.9
CA
Quebecor Inc
TSX:QBR.B
8.3B CAD 1.5 11.1 6.6 11