Laureate Education Inc
NASDAQ:LAUR

Watchlist Manager
Laureate Education Inc Logo
Laureate Education Inc
NASDAQ:LAUR
Watchlist
Price: 19.52 USD 1.3% Market Closed
Market Cap: 2.9B USD
Have any thoughts about
Laureate Education Inc?
Write Note

Intrinsic Value

LAUR's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one LAUR stock under the Base Case scenario is 19.57 USD. Compared to the current market price of 19.52 USD, Laureate Education Inc is Fairly Valued.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LAUR Intrinsic Value
19.57 USD
Fairly Valued
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Laureate Education Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for LAUR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about LAUR?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Laureate Education Inc

Provide an overview of the primary business activities
of Laureate Education Inc.

What unique competitive advantages
does Laureate Education Inc hold over its rivals?

What risks and challenges
does Laureate Education Inc face in the near future?

Has there been any significant insider trading activity
in Laureate Education Inc recently?

Summarize the latest earnings call
of Laureate Education Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Laureate Education Inc.

Provide P/S
for Laureate Education Inc.

Provide P/E
for Laureate Education Inc.

Provide P/OCF
for Laureate Education Inc.

Provide P/FCFE
for Laureate Education Inc.

Provide P/B
for Laureate Education Inc.

Provide EV/S
for Laureate Education Inc.

Provide EV/GP
for Laureate Education Inc.

Provide EV/EBITDA
for Laureate Education Inc.

Provide EV/EBIT
for Laureate Education Inc.

Provide EV/OCF
for Laureate Education Inc.

Provide EV/FCFF
for Laureate Education Inc.

Provide EV/IC
for Laureate Education Inc.

Show me price targets
for Laureate Education Inc made by professional analysts.

What are the Revenue projections
for Laureate Education Inc?

How accurate were the past Revenue estimates
for Laureate Education Inc?

What are the Net Income projections
for Laureate Education Inc?

How accurate were the past Net Income estimates
for Laureate Education Inc?

What are the EPS projections
for Laureate Education Inc?

How accurate were the past EPS estimates
for Laureate Education Inc?

What are the EBIT projections
for Laureate Education Inc?

How accurate were the past EBIT estimates
for Laureate Education Inc?

Compare the revenue forecasts
for Laureate Education Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Laureate Education Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Laureate Education Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Laureate Education Inc compared to its peers.

Compare the P/E ratios
of Laureate Education Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Laureate Education Inc with its peers.

Analyze the financial leverage
of Laureate Education Inc compared to its main competitors.

Show all profitability ratios
for Laureate Education Inc.

Provide ROE
for Laureate Education Inc.

Provide ROA
for Laureate Education Inc.

Provide ROIC
for Laureate Education Inc.

Provide ROCE
for Laureate Education Inc.

Provide Gross Margin
for Laureate Education Inc.

Provide Operating Margin
for Laureate Education Inc.

Provide Net Margin
for Laureate Education Inc.

Provide FCF Margin
for Laureate Education Inc.

Show all solvency ratios
for Laureate Education Inc.

Provide D/E Ratio
for Laureate Education Inc.

Provide D/A Ratio
for Laureate Education Inc.

Provide Interest Coverage Ratio
for Laureate Education Inc.

Provide Altman Z-Score Ratio
for Laureate Education Inc.

Provide Quick Ratio
for Laureate Education Inc.

Provide Current Ratio
for Laureate Education Inc.

Provide Cash Ratio
for Laureate Education Inc.

What is the historical Revenue growth
over the last 5 years for Laureate Education Inc?

What is the historical Net Income growth
over the last 5 years for Laureate Education Inc?

What is the current Free Cash Flow
of Laureate Education Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Laureate Education Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Laureate Education Inc

Current Assets 261m
Cash & Short-Term Investments 134.4m
Receivables 94.4m
Other Current Assets 32.2m
Non-Current Assets 1.7B
PP&E 810.7m
Intangibles 729.7m
Other Non-Current Assets 125.7m
Current Liabilities 411.9m
Accounts Payable 44.2m
Accrued Liabilities 211.1m
Other Current Liabilities 156.6m
Non-Current Liabilities 617.6m
Long-Term Debt 129.8m
Other Non-Current Liabilities 487.7m
Efficiency

Earnings Waterfall
Laureate Education Inc

Revenue
1.6B USD
Cost of Revenue
-1.1B USD
Gross Profit
414.3m USD
Operating Expenses
-53.1m USD
Operating Income
361.2m USD
Other Expenses
-116.5m USD
Net Income
244.7m USD

Free Cash Flow Analysis
Laureate Education Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the third quarter, Laureate Education reported $369 million in revenue, exceeding expectations, primarily due to a 12% rise in new enrollments in Peru, which is anticipated to reach 16%. Adjusted EBITDA grew to $91 million, benefiting from cost deferrals. For 2024, they raised revenue guidance by $15 million and adjusted EBITDA by $6 million, expecting total revenues of $1.551 to $1.556 billion, marking a 5% on report and 7% growth in constant currency. The fourth quarter is projected at $408 to $413 million in revenue and $138 to $142 million in adjusted EBITDA, reflecting ongoing solid performance.

What is Earnings Call?
Fundamental Scores

LAUR Profitability Score
Profitability Due Diligence

Laureate Education Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional ROE
Positive 3-Years Revenue Growth
57/100
Profitability
Score

Laureate Education Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

LAUR Solvency Score
Solvency Due Diligence

Laureate Education Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Negative Net Debt
57/100
Solvency
Score

Laureate Education Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LAUR Price Targets Summary
Laureate Education Inc

Wall Street analysts forecast LAUR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LAUR is 20.4 USD with a low forecast of 18.18 USD and a high forecast of 23.1 USD.

Lowest
Price Target
18.18 USD
7% Downside
Average
Price Target
20.4 USD
5% Upside
Highest
Price Target
23.1 USD
18% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for LAUR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LAUR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

LAUR Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Laureate Education Inc Logo
Laureate Education Inc

Country

United States of America

Industry

Diversified Consumer Services

Market Cap

2.9B USD

Dividend Yield

0%

Description

Laureate Education, Inc. engages in the provision of higher educational services to undergraduate and graduate degree programs. The company is headquartered in Baltimore, Maryland and currently employs 14,000 full-time employees. The company went IPO on 2017-02-01. The institutions are under Laureate International Universities network, which offers a range of undergraduate and graduate degrees through campus-based, online and hybrid programs. The firm offers its educational services through two segments: Mexico and Peru. The company owns Universidad del Valle de Mexico (UVM) and Universidad Tecnologica de Mexico (UNITEC) in Mexico. The company owns Universidad Peruana de Ciencias Aplicadas (UPC), Universidad Privada del Norte (UPN) and CIBERTEC institution in Peru. Its institutions in Mexico and Peru offer traditional higher education students a private education alternative, with multiple brands and price points in each market and programs. The firm offers various programs, including medicine and health sciences, engineering and information technology, and business and management.

Contact

MARYLAND
Baltimore
650 S Exeter St
+14108436100.0
www.laureate.net

IPO

2017-02-01

Employees

14 000

Officers

President, CEO & Director
Mr. Eilif Serck-Hanssen
Senior VP & CFO
Mr. Richard M. Buskirk
Executive VP, CEO of Mexico & COO
Mr. Marcelo Barbalho Cardoso
VP of Accounting & Global Controller
Mr. Gerard M. Knauer
Senior VP, Chief Legal Officer & Secretary
Ms. Leslie S. Brush
Senior Vice President of People & Culture
Mr. Adam Smith
Show More
Senior VP of Corporate Finance & Global Treasurer
Mr. Adam Morse
Chief Executive Officer of Peru
Christian Haeberle
Show Less

See Also

Discover More
What is the Intrinsic Value of one LAUR stock?

The intrinsic value of one LAUR stock under the Base Case scenario is 19.57 USD.

Is LAUR stock undervalued or overvalued?

Compared to the current market price of 19.52 USD, Laureate Education Inc is Fairly Valued.

Back to Top