Kratos Defense and Security Solutions Inc
NASDAQ:KTOS

Watchlist Manager
Kratos Defense and Security Solutions Inc Logo
Kratos Defense and Security Solutions Inc
NASDAQ:KTOS
Watchlist
Price: 26.66 USD 2.58% Market Closed
Market Cap: 4B USD
Have any thoughts about
Kratos Defense and Security Solutions Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Kratos Defense and Security Solutions Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Oct-2017 Dec-2017 Apr-2018 Jul-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Oct-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(83)
(78)
(79)
(44)
22
20
14
19
(60)
(61)
(48)
(44)
(25)
(43)
(35)
(36)
(30)
(4)
2
14
15
13
9
4
4
79
82
83
79
(2)
(19)
(25)
(31)
(33)
(23)
(19)
(8)
2
10
18
18
Depreciation & Amortization
30
32
30
30
28
26
25
24
23
23
22
22
22
23
22
21
19
18
19
20
21
23
25
25
25
25
25
26
26
26
26
26
29
31
31
32
32
33
35
37
39
Change in Deffered Taxes
(1)
2
4
6
6
1
0
(1)
1
5
4
5
3
(10)
(11)
(13)
(12)
(0)
(4)
(3)
(5)
(5)
(3)
(3)
(1)
(78)
(77)
(78)
(79)
(0)
(1)
1
1
(3)
0
(3)
(3)
3
0
3
3
Stock-Based Compensation
9
4
4
3
2
6
6
5
5
5
6
6
8
8
7
7
6
7
8
9
10
11
13
15
17
21
23
24
26
26
27
26
27
26
26
26
25
25
28
29
0
Other Non-Cash Items
51
51
52
19
190
184
192
193
17
23
12
14
9
51
53
46
51
10
15
14
19
23
25
32
31
34
32
34
37
33
48
53
54
55
42
38
37
38
40
41
42
Cash Taxes Paid
0
1
0
0
0
9
0
0
0
0
0
0
0
(1)
0
0
0
2
0
0
0
1
0
0
0
3
0
0
0
2
0
0
0
4
0
0
0
7
0
0
0
Cash Interest Paid
0
57
0
0
0
44
0
0
0
32
0
0
0
28
0
0
0
21
1
1
2
20
0
0
0
20
0
0
0
20
0
0
0
14
0
0
0
20
0
0
0
Change in Working Capital
(9)
(3)
(7)
(5)
(3)
(15)
(19)
(14)
12
2
(1)
(10)
(32)
(48)
(43)
(37)
(29)
(14)
(8)
(9)
(17)
(24)
(38)
(35)
(39)
(13)
2
(9)
(4)
(26)
(54)
(75)
(88)
(75)
(91)
(46)
(52)
(11)
5
(33)
(30)
Cash from Operating Activities
(12)
N/A
4
N/A
(1)
N/A
5
N/A
242
+4 550%
216
-11%
212
-2%
220
+4%
(8)
N/A
(8)
-11%
(11)
-33%
(13)
-20%
(22)
-67%
(28)
-25%
(14)
+48%
(20)
-37%
(1)
+97%
10
N/A
23
+124%
35
+51%
32
-8%
30
-7%
19
-37%
23
+18%
20
-10%
47
+131%
64
+36%
55
-13%
59
+7%
31
-48%
1
-97%
(20)
N/A
(35)
-74%
(26)
+27%
(44)
-70%
2
N/A
5
+135%
65
+1 287%
92
+40%
65
-29%
72
+9%
Investing Cash Flow
Capital Expenditures
(10)
(12)
(10)
(11)
(11)
(11)
(12)
(10)
(8)
(9)
(12)
(18)
(23)
(27)
(28)
(25)
(26)
(23)
(20)
(21)
(23)
(26)
(29)
(31)
(31)
(36)
(39)
(42)
(46)
(47)
(48)
(48)
(48)
(45)
(42)
(42)
(44)
(52)
(61)
(63)
(64)
Other Items
(3)
(3)
2
4
5
6
2
0
0
(5)
0
(4)
(4)
1
0
68
64
63
46
(22)
(18)
(17)
(14)
(15)
(44)
(51)
(42)
(42)
(9)
(6)
(59)
(131)
(136)
(132)
(74)
8
8
9
0
(11)
(11)
Cash from Investing Activities
(13)
N/A
(15)
-15%
(8)
+45%
(7)
+18%
(6)
+9%
(6)
+5%
(10)
-70%
(10)
+1%
(8)
+15%
(14)
-70%
(17)
-22%
(22)
-32%
(27)
-20%
(26)
+3%
(27)
-6%
43
N/A
38
-11%
41
+6%
26
-37%
(44)
N/A
(41)
+7%
(44)
-7%
(43)
+2%
(46)
-7%
(75)
-64%
(87)
-16%
(81)
+7%
(85)
-4%
(56)
+34%
(52)
+6%
(107)
-105%
(179)
-68%
(184)
-3%
(177)
+4%
(116)
+35%
(34)
+70%
(35)
-3%
(44)
-24%
(53)
-20%
(74)
-40%
(75)
-1%
Financing Cash Flow
Net Issuance of Common Stock
4
3
5
0
5
3
5
4
2
78
160
160
346
271
189
189
4
3
3
3
3
4
5
245
245
244
245
4
5
6
6
6
6
6
6
6
7
7
338
338
339
Net Issuance of Debt
(3)
(3)
(3)
(1)
(217)
(217)
(217)
(217)
(1)
(15)
(79)
(79)
(79)
(150)
(86)
(86)
(86)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
4
4
4
4
(6)
(6)
(16)
(16)
(12)
(54)
(45)
(64)
(57)
(34)
(68)
(51)
(60)
Other
(9)
(10)
0
(2)
(2)
(1)
0
(2)
0
0
0
0
0
(7)
(8)
(8)
(8)
(0)
0
0
0
0
0
0
0
0
(7)
(9)
(9)
(9)
(12)
(15)
(16)
(16)
(8)
(5)
(4)
(4)
(16)
(17)
(17)
Cash from Financing Activities
(8)
N/A
(10)
-18%
(10)
+1%
0
N/A
(216)
N/A
(215)
+0%
(215)
0%
(215)
+0%
1
N/A
63
+12 520%
81
+28%
80
0%
267
+231%
113
-57%
95
-16%
96
+0%
(90)
N/A
2
N/A
2
+24%
2
+10%
3
+13%
4
+35%
4
+14%
244
+6 008%
249
+2%
248
0%
242
-2%
(0)
N/A
(9)
-4 550%
(9)
N/A
(22)
-133%
(25)
-16%
(22)
+14%
(63)
-192%
(48)
+25%
(62)
-30%
(54)
+13%
(31)
+43%
253
N/A
269
+6%
262
-3%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(0)
(1)
(1)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
0
1
1
0
(0)
(1)
(1)
(1)
(1)
(0)
(0)
0
1
2
1
2
1
(2)
(2)
(2)
(4)
(2)
(1)
0
2
1
0
(1)
1
Net Change in Cash
(33)
N/A
(21)
+37%
(19)
+6%
(2)
+91%
20
N/A
(5)
N/A
(13)
-152%
(5)
+63%
(15)
-233%
41
N/A
52
+29%
45
-15%
218
+387%
61
-72%
54
-10%
119
+119%
(52)
N/A
52
N/A
50
-4%
(7)
N/A
(7)
+6%
(10)
-60%
(20)
-90%
221
N/A
194
-12%
209
+7%
225
+8%
(28)
N/A
(6)
+80%
(32)
-484%
(129)
-302%
(227)
-76%
(245)
-8%
(268)
-10%
(208)
+23%
(94)
+55%
(83)
+12%
(9)
+90%
292
N/A
260
-11%
259
0%
Free Cash Flow
Free Cash Flow
(22)
N/A
(8)
+65%
(11)
-50%
(6)
+50%
231
N/A
204
-11%
201
-2%
210
+5%
(16)
N/A
(18)
-11%
(23)
-33%
(31)
-35%
(45)
-43%
(54)
-21%
(42)
+22%
(45)
-5%
(26)
+41%
(12)
+54%
3
N/A
14
+303%
10
-28%
4
-62%
(10)
N/A
(8)
+16%
(11)
-38%
11
N/A
24
+128%
13
-47%
13
-3%
(16)
N/A
(47)
-199%
(68)
-45%
(83)
-22%
(71)
+15%
(86)
-21%
(40)
+53%
(39)
+3%
13
N/A
30
+137%
3
-91%
8
+192%

See Also

Discover More