Knightscope Inc
NASDAQ:KSCP

Watchlist Manager
Knightscope Inc Logo
Knightscope Inc
NASDAQ:KSCP
Watchlist
Price: 3.885 USD -4.55% Market Closed
Market Cap: $44.7m

Relative Value

The Relative Value of one KSCP stock under the Base Case scenario is hidden USD. Compared to the current market price of 3.885 USD, Knightscope Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KSCP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

KSCP Competitors Multiples
Knightscope Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Knightscope Inc
NASDAQ:KSCP
46.2m USD 3.9 -1.5 -1.1 -1
JP
Secom Co Ltd
TSE:9735
2.8T JPY 2.2 26.1 9.6 14.5
UK
Verisure PLC
STO:VSURE
10.3B EUR 2.7 -40.2 10 51
SE
Securitas AB
STO:SECU B
90.4B SEK 0.6 17.6 7.9 11
US
Brinks Co
NYSE:BCO
5.4B USD 1.1 32 10.1 15.7
JP
Sohgo Security Services Co Ltd
TSE:2331
574.9B JPY 1 17.3 6.1 9.2
SE
Loomis AB
STO:LOOMIS
30B SEK 1 18.9 4.9 9.2
KR
S1 Corp
KRX:012750
3.1T KRW 1.1 17.2 5.6 9.9
US
CoreCivic Inc
NYSE:CXW
1.9B USD 0.8 14.4 8 12.7
US
Geo Group Inc
NYSE:GEO
1.8B USD 0.7 7.7 7.8 11.4
ES
Prosegur Compania de Seguridad SA
MAD:PSG
1.5B EUR 0.2 9.2 4.3 4.3
P/E Multiple
Earnings Growth PEG
US
Knightscope Inc
NASDAQ:KSCP
Average P/E: 17.8
Negative Multiple: -1.5
N/A N/A
JP
Secom Co Ltd
TSE:9735
26.1
10%
2.6
UK
Verisure PLC
STO:VSURE
Negative Multiple: -40.2 N/A N/A
SE
Securitas AB
STO:SECU B
17.6
19%
0.9
US
Brinks Co
NYSE:BCO
32
41%
0.8
JP
Sohgo Security Services Co Ltd
TSE:2331
17.3
14%
1.2
SE
Loomis AB
STO:LOOMIS
18.9
22%
0.9
KR
S1 Corp
KRX:012750
17.2
7%
2.5
US
CoreCivic Inc
NYSE:CXW
14.4
N/A N/A
US
Geo Group Inc
NYSE:GEO
7.7
92%
0.1
ES
Prosegur Compania de Seguridad SA
MAD:PSG
9.2
27%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Knightscope Inc
NASDAQ:KSCP
Average EV/EBITDA: 7.4
Negative Multiple: -1.1
N/A N/A
JP
Secom Co Ltd
TSE:9735
9.6
4%
2.4
UK
Verisure PLC
STO:VSURE
10
N/A N/A
SE
Securitas AB
STO:SECU B
7.9
N/A N/A
US
Brinks Co
NYSE:BCO
10.1
16%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
6.1
8%
0.8
SE
Loomis AB
STO:LOOMIS
4.9
3%
1.6
KR
S1 Corp
KRX:012750
5.6
0%
N/A
US
CoreCivic Inc
NYSE:CXW
8
N/A N/A
US
Geo Group Inc
NYSE:GEO
7.8
8%
1
ES
Prosegur Compania de Seguridad SA
MAD:PSG
4.3
5%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Knightscope Inc
NASDAQ:KSCP
Average EV/EBIT: 14.9
Negative Multiple: -1
N/A N/A
JP
Secom Co Ltd
TSE:9735
14.5
N/A N/A
UK
Verisure PLC
STO:VSURE
51
N/A N/A
SE
Securitas AB
STO:SECU B
11
N/A N/A
US
Brinks Co
NYSE:BCO
15.7
24%
0.7
JP
Sohgo Security Services Co Ltd
TSE:2331
9.2
N/A N/A
SE
Loomis AB
STO:LOOMIS
9.2
6%
1.5
KR
S1 Corp
KRX:012750
9.9
7%
1.4
US
CoreCivic Inc
NYSE:CXW
12.7
N/A N/A
US
Geo Group Inc
NYSE:GEO
11.4
5%
2.3
ES
Prosegur Compania de Seguridad SA
MAD:PSG
4.3
7%
0.6