Knightscope Inc
NASDAQ:KSCP

Watchlist Manager
Knightscope Inc Logo
Knightscope Inc
NASDAQ:KSCP
Watchlist
Price: 18.14 USD 13.16% Market Closed
Market Cap: 55.5m USD
Have any thoughts about
Knightscope Inc?
Write Note

Relative Value

The Relative Value of one KSCP stock under the Base Case scenario is 5.52 USD. Compared to the current market price of 18.14 USD, Knightscope Inc is Overvalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KSCP Relative Value
Base Case
5.52 USD
Overvaluation 70%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
25
Median 3Y
11
Median 5Y
11
Industry
1.2
Forward
4.5
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-4.7
Industry
16.5
Forward
-1.6
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-4.7
Industry
9.5
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-5.3
Industry
16.3
vs History
58
vs Industry
14
Median 3Y
9.4
Median 5Y
9.4
Industry
1.6
vs History
77
vs Industry
26
Median 3Y
10.9
Median 5Y
10.9
Industry
1.4
Forward
4.7
vs History
vs Industry
Median 3Y
-62.1
Median 5Y
-62.1
Industry
4.3
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-4.3
Industry
8.3
Forward
-2.7
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-3.9
Industry
11.9
Forward
-2.4
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-4.5
Industry
10.3
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-4.5
Industry
13.7
vs History
77
vs Industry
27
Median 3Y
5.9
Median 5Y
5.9
Industry
1.1

Multiples Across Competitors

KSCP Competitors Multiples
Knightscope Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Knightscope Inc
NASDAQ:KSCP
55.5m USD 4.7 -1.9 -2.2 -2
JP
Secom Co Ltd
TSE:9735
2.2T JPY 1.9 21.7 7.7 11.7
SE
Securitas AB
STO:SECU B
77.6B SEK 0.5 16.4 7.5 10.6
US
Brinks Co
NYSE:BCO
4.3B USD 0.9 35.4 8.5 13.5
US
Geo Group Inc
NYSE:GEO
3.9B USD 1.6 140.3 12.4 17.1
JP
Sohgo Security Services Co Ltd
TSE:2331
544B JPY 1 21.3 7 11.3
US
CoreCivic Inc
NYSE:CXW
2.4B USD 1.2 31.8 9.9 16.2
SE
Loomis AB
STO:LOOMIS
23.1B SEK 0.8 14.9 4.1 8
TW
Taiwan Secom Co Ltd
TWSE:9917
61.4B TWD 3.5 22.3 14.2 23.2
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 91.4 -148.7 -862.7 -862.7
KR
S1 Corp
KRX:012750
2.1T KRW 0.8 10.7 3.5 6.4

See Also

Discover More
Back to Top