Kura Sushi USA Inc
NASDAQ:KRUS

Watchlist Manager
Kura Sushi USA Inc Logo
Kura Sushi USA Inc
NASDAQ:KRUS
Watchlist
Price: 93.62 USD -0.11% Market Closed
Market Cap: 1.1B USD
Have any thoughts about
Kura Sushi USA Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one KRUS stock under the Base Case scenario is 73.49 USD. Compared to the current market price of 93.62 USD, Kura Sushi USA Inc is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KRUS Relative Value
Base Case
73.49 USD
Overvaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.4
P/S
P/S
Price to Sales
4.4
vs History
52
vs Industry
27
Median 3Y
4.7
Median 5Y
4.5
Industry
1.4
Forward
3.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
1
Median 3Y
-127.6
Median 5Y
-19.9
Industry
20.2
Forward
-1 098
More Details
67.5
P/OCF
P/OCF
Price to OCF
67.5
vs History
14
vs Industry
14
Median 3Y
43.4
Median 5Y
35.9
Industry
9.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-39.4
Median 5Y
-29
Industry
18.6
More Details
6.5
P/B
P/B
Price to Book Value
6.5
vs History
39
vs Industry
25
Median 3Y
6.5
Median 5Y
5.5
Industry
2.2
More Details
4.2
EV/S
EV/S
Enterprise Value to Sales
4.2
vs History
50
vs Industry
36
Median 3Y
4.5
Median 5Y
4.3
Industry
1.9
Forward
3.5
More Details
20.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
20.3
vs History
42
vs Industry
14
Median 3Y
21.4
Median 5Y
17.6
Industry
3.8
More Details
546.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
546.3
vs History
1
vs Industry
4
Median 3Y
132.9
Median 5Y
80.7
Industry
10.7
Forward
48.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
0
Median 3Y
-162.5
Median 5Y
-29.8
Industry
16.5
Forward
-355.9
More Details
64.2
EV/OCF
EV/OCF
Enterprise Value to OCF
64.2
vs History
11
vs Industry
19
Median 3Y
41.6
Median 5Y
32.3
Industry
11.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-42
Median 5Y
-29.6
Industry
17.4
More Details
3.7
EV/IC
EV/IC
Enterprise Value to IC
3.7
vs History
28
vs Industry
27
Median 3Y
3.6
Median 5Y
3.1
Industry
1.3
More Details

Multiples Across Competitors

KRUS Competitors Multiples
Kura Sushi USA Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Kura Sushi USA Inc
NASDAQ:KRUS
1.1B USD 4.4 -119.7 546.3 -100.7
US
McDonald's Corp
NYSE:MCD
209.7B USD 8.1 25.4 17.9 21
US
Starbucks Corp
NASDAQ:SBUX
99.7B USD 2.8 26.5 16.4 21.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
84.4B USD 7.7 56.8 37.2 43.8
UK
Compass Group PLC
LSE:CPG
45.4B GBP 1.3 29.6 14.8 20.8
US
Yum! Brands Inc
NYSE:YUM
37.1B USD 5.1 24.3 19 20.3
CA
Restaurant Brands International Inc
NYSE:QSR
30.1B USD 3.8 23.7 17.3 19.1
US
Darden Restaurants Inc
NYSE:DRI
22.2B USD 1.9 21.4 12.9 17.3
CN
Yum China Holdings Inc
NYSE:YUMC
18.5B USD 1.7 20.7 10.1 14.2
IN
Swiggy Ltd
NSE:SWIGGY
1.3T INR 7.4 -37.3 -38.7 -33
US
Domino's Pizza Inc
NYSE:DPZ
14.7B USD 3.2 25.7 20.4 22.5
P/E Multiple
Earnings Growth P/E to Growth
US
Kura Sushi USA Inc
NASDAQ:KRUS
Average P/E: 28.2
Negative Multiple: -119.7 		N/A N/A
US
McDonald's Corp
NYSE:MCD
25.4
17%
1.5
US
Starbucks Corp
NASDAQ:SBUX
26.5
35%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
56.8
76%
0.7
UK
Compass Group PLC
LSE:CPG
29.6
97%
0.3
US
Yum! Brands Inc
NYSE:YUM
24.3
20%
1.2
CA
Restaurant Brands International Inc
NYSE:QSR
23.7
14%
1.6
US
Darden Restaurants Inc
NYSE:DRI
21.4
32%
0.7
CN
Yum China Holdings Inc
NYSE:YUMC
20.7
40%
0.5
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -37.3 N/A N/A
US
Domino's Pizza Inc
NYSE:DPZ
25.7
31%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Kura Sushi USA Inc
NASDAQ:KRUS
Average EV/EBITDA: 71.2
546.3
2 155%
0.3
US
McDonald's Corp
NYSE:MCD
17.9
16%
1.1
US
Starbucks Corp
NASDAQ:SBUX
16.4
35%
0.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
37.2
67%
0.6
UK
Compass Group PLC
LSE:CPG
14.8
78%
0.2
US
Yum! Brands Inc
NYSE:YUM
19
25%
0.7
CA
Restaurant Brands International Inc
NYSE:QSR
17.3
41%
0.4
US
Darden Restaurants Inc
NYSE:DRI
12.9
21%
0.6
CN
Yum China Holdings Inc
NYSE:YUMC
10.1
34%
0.3
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -38.7 N/A N/A
US
Domino's Pizza Inc
NYSE:DPZ
20.4
25%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Kura Sushi USA Inc
NASDAQ:KRUS
Average EV/EBIT: 22.3
Negative Multiple: -100.7 		N/A N/A
US
McDonald's Corp
NYSE:MCD
21
16%
1.3
US
Starbucks Corp
NASDAQ:SBUX
21.5
40%
0.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
43.8
74%
0.6
UK
Compass Group PLC
LSE:CPG
20.8
88%
0.2
US
Yum! Brands Inc
NYSE:YUM
20.3
25%
0.8
CA
Restaurant Brands International Inc
NYSE:QSR
19.1
41%
0.5
US
Darden Restaurants Inc
NYSE:DRI
17.3
21%
0.8
CN
Yum China Holdings Inc
NYSE:YUMC
14.2
33%
0.4
IN
S
Swiggy Ltd
NSE:SWIGGY
Negative Multiple: -33 N/A N/A
US
Domino's Pizza Inc
NYSE:DPZ
22.5
25%
0.9

See Also

Summary
KRUS intrinsic value, competitors valuation, and company profile.
DCF Valuation
KRUS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KRUS stock valuation using valuation multiples.
Wall Street Estimates
KRUS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KRUS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.