
Repro Med Systems Inc
NASDAQ:KRMD

Intrinsic Value
The intrinsic value of one
KRMD
stock under the Base Case scenario is
2.62
USD.
Compared to the current market price of 2.36 USD,
Repro Med Systems Inc
is
Undervalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Repro Med Systems Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Repro Med Systems Inc
Balance Sheet Decomposition
Repro Med Systems Inc
Current Assets | 19.1m |
Cash & Short-Term Investments | 9.6m |
Receivables | 6m |
Other Current Assets | 3.6m |
Non-Current Assets | 8.1m |
PP&E | 7.3m |
Intangibles | 730.3k |
Other Non-Current Assets | 98.9k |
Free Cash Flow Analysis
Repro Med Systems Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Repro Med Systems Inc
Revenue
|
33.6m
USD
|
Cost of Revenue
|
-12.3m
USD
|
Gross Profit
|
21.3m
USD
|
Operating Expenses
|
-27.8m
USD
|
Operating Income
|
-6.4m
USD
|
Other Expenses
|
379.6k
USD
|
Net Income
|
-6.1m
USD
|
KRMD Profitability Score
Profitability Due Diligence
Repro Med Systems Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Score
Repro Med Systems Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.
KRMD Solvency Score
Solvency Due Diligence
Repro Med Systems Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Score
Repro Med Systems Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KRMD Price Targets Summary
Repro Med Systems Inc
According to Wall Street analysts, the average 1-year price target for
KRMD
is 5.81 USD
with a low forecast of 4.55 USD and a high forecast of 7.35 USD.
Dividends
Current shareholder yield for KRMD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KRMD
stock under the Base Case scenario is
2.62
USD.
Compared to the current market price of 2.36 USD,
Repro Med Systems Inc
is
Undervalued by 10%.