Kopin Corp
NASDAQ:KOPN

Watchlist Manager
Kopin Corp Logo
Kopin Corp
NASDAQ:KOPN
Watchlist
Price: 1.01 USD 1.76% Market Closed
Market Cap: 160.3m USD
Have any thoughts about
Kopin Corp?
Write Note

Income Statement

Earnings Waterfall
Kopin Corp

Revenue
44.3m USD
Cost of Revenue
-32.7m USD
Gross Profit
11.5m USD
Operating Expenses
-59.2m USD
Operating Income
-47.7m USD
Other Expenses
-733k USD
Net Income
-48.4m USD

Income Statement
Kopin Corp

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
27
N/A
32
+19%
36
+12%
40
+11%
38
-4%
32
-16%
30
-8%
23
-22%
21
-10%
23
+8%
21
-8%
22
+8%
23
+2%
28
+22%
29
+5%
29
+0%
28
-3%
25
-13%
24
-1%
28
+13%
29
+4%
30
+3%
32
+8%
32
-1%
35
+11%
40
+15%
44
+10%
45
+3%
46
+3%
46
-2%
46
0%
48
+4%
48
+2%
47
-2%
47
-2%
45
-3%
44
-3%
40
-8%
40
-2%
42
+5%
44
+7%
Gross Profit
Cost of Revenue
(33)
(20)
(21)
(23)
(23)
(22)
(21)
(19)
(18)
(18)
(16)
(16)
(15)
(18)
(19)
(18)
(18)
(16)
(18)
(19)
(20)
(21)
(21)
(20)
(20)
(21)
(22)
(23)
(24)
(25)
(26)
(28)
(31)
(33)
(31)
(29)
(27)
(25)
(27)
(30)
(33)
Gross Profit
(7)
N/A
12
N/A
15
+23%
17
+11%
15
-10%
11
-30%
9
-17%
4
-55%
3
-36%
5
+92%
5
-4%
7
+46%
7
+11%
10
+30%
10
+4%
11
+6%
10
-5%
9
-15%
7
-22%
8
+21%
8
0%
9
+6%
11
+30%
11
+2%
15
+29%
19
+28%
22
+17%
22
-1%
23
+5%
21
-9%
19
-7%
19
+1%
17
-10%
15
-14%
15
+3%
16
+5%
17
+9%
15
-11%
13
-17%
12
-9%
12
-1%
Operating Income
Operating Expenses
(22)
(41)
(41)
(40)
(38)
(36)
(34)
(33)
(32)
(33)
(27)
(37)
(39)
(39)
(41)
(43)
(44)
(45)
(48)
(46)
(38)
(35)
(29)
(26)
(24)
(24)
(27)
(30)
(32)
(34)
(35)
(36)
(36)
(37)
(34)
(34)
(34)
(33)
(35)
(59)
(59)
Selling, General & Administrative
(18)
(20)
(19)
(19)
(19)
(18)
(18)
(17)
(16)
(17)
(19)
(20)
(21)
(21)
(22)
(24)
(25)
(27)
(27)
(25)
(23)
(21)
(18)
(16)
(14)
(12)
(14)
(15)
(16)
(18)
(17)
(17)
(17)
(18)
(18)
(20)
(21)
(22)
(24)
(25)
(26)
Research & Development
(3)
(21)
(21)
(20)
(19)
(18)
(17)
(16)
(16)
(16)
(16)
(17)
(18)
(19)
(19)
(19)
(18)
(17)
(18)
(17)
(15)
(13)
(11)
(10)
(10)
(12)
(13)
(14)
(15)
(16)
(18)
(20)
(19)
(19)
(16)
(14)
(13)
(11)
(11)
(9)
(9)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
8
0
0
0
0
0
0
0
(4)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(25)
(25)
Operating Income
(28)
N/A
(28)
-1%
(26)
+8%
(23)
+12%
(23)
-2%
(25)
-8%
(26)
-2%
(29)
-12%
(30)
-3%
(28)
+5%
(23)
+19%
(30)
-31%
(32)
-6%
(30)
+6%
(31)
-6%
(32)
-3%
(34)
-5%
(36)
-6%
(42)
-16%
(38)
+10%
(29)
+22%
(26)
+11%
(18)
+31%
(14)
+21%
(9)
+35%
(5)
+48%
(5)
-13%
(8)
-52%
(9)
-11%
(14)
-50%
(16)
-14%
(17)
-10%
(19)
-11%
(22)
-14%
(19)
+15%
(18)
+3%
(17)
+7%
(17)
-3%
(22)
-29%
(48)
-114%
(48)
0%
Pre-Tax Income
Interest Income Expense
(1)
1
3
10
10
11
8
2
0
1
0
1
2
2
6
5
4
5
2
3
3
(3)
(4)
(4)
(4)
0
1
1
0
0
5
5
3
3
(2)
(5)
(3)
(3)
(3)
0
(1)
Non-Reccuring Items
(5)
(1)
0
0
0
0
0
8
8
8
0
0
0
(1)
0
0
0
(4)
0
0
(4)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(25)
0
0
Total Other Income
0
0
0
(0)
(0)
(0)
(0)
(0)
(1)
(0)
0
0
0
0
1
1
1
1
(0)
(0)
(1)
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(33)
N/A
(29)
+13%
(23)
+19%
(13)
+42%
(13)
+2%
(15)
-12%
(18)
-20%
(19)
-9%
(23)
-17%
(20)
+12%
(22)
-12%
(29)
-29%
(29)
-1%
(28)
+2%
(25)
+13%
(27)
-7%
(28)
-7%
(35)
-22%
(40)
-17%
(35)
+12%
(32)
+10%
(29)
+8%
(22)
+26%
(18)
+14%
(13)
+30%
(4)
+66%
(5)
-12%
(8)
-55%
(9)
-15%
(13)
-51%
(11)
+21%
(12)
-17%
(16)
-33%
(19)
-18%
(20)
-6%
(23)
-12%
(19)
+16%
(20)
-2%
(50)
-153%
(47)
+4%
(48)
-2%
Net Income
Tax Provision
0
0
0
0
0
0
(0)
(2)
(2)
(3)
(2)
0
0
28
27
27
27
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Income from Continuing Operations
(33)
(28)
(23)
(13)
(13)
(15)
(18)
(21)
(25)
(23)
(24)
(29)
(29)
(0)
2
0
(1)
(35)
(40)
(35)
(32)
(29)
(22)
(19)
(13)
(5)
(5)
(8)
(9)
(14)
(11)
(12)
(16)
(19)
(21)
(23)
(19)
(20)
(50)
(47)
(48)
Income to Minority Interest
0
1
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Equity Earnings Affiliates
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(33)
N/A
(28)
+13%
(23)
+19%
(13)
+42%
(13)
+2%
(15)
-13%
(18)
-21%
(22)
-22%
(25)
-16%
(23)
+7%
(24)
-4%
(29)
-17%
(29)
0%
(25)
+12%
(23)
+9%
(25)
-8%
(26)
-6%
(35)
-31%
(40)
-17%
(35)
+12%
(32)
+9%
(30)
+8%
(22)
+26%
(19)
+14%
(13)
+30%
(4)
+66%
(5)
-13%
(8)
-55%
(9)
-15%
(13)
-51%
(11)
+20%
(12)
-17%
(16)
-32%
(19)
-17%
(21)
-7%
(23)
-12%
(19)
+16%
(20)
-2%
(50)
-152%
(47)
+5%
(48)
-2%
EPS (Diluted)
-0.53
N/A
-0.45
+15%
-0.36
+20%
-0.21
+42%
-0.2
+5%
-0.23
-15%
-0.28
-22%
-0.34
-21%
-0.4
-18%
-0.37
+8%
-0.38
-3%
-0.4
-5%
-0.41
-2%
-0.36
+12%
-0.31
+14%
-0.33
-6%
-0.36
-9%
-0.47
-31%
-0.55
-17%
-0.43
+22%
-0.39
+9%
-0.37
+5%
-0.26
+30%
-0.22
+15%
-0.15
+32%
-0.05
+67%
-0.05
N/A
-0.08
-60%
-0.09
-13%
-0.15
-67%
-0.12
+20%
-0.14
-17%
-0.19
-36%
-0.21
-11%
-0.19
+10%
-0.21
-11%
-0.19
+10%
-0.18
+5%
-0.42
-133%
-0.4
+5%
-0.41
-2%

See Also

Discover More