Kopin Corp
NASDAQ:KOPN

Watchlist Manager
Kopin Corp Logo
Kopin Corp
NASDAQ:KOPN
Watchlist
Price: 1.01 USD 1.76% Market Closed
Market Cap: 160.3m USD
Have any thoughts about
Kopin Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Kopin Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(33)
(29)
(23)
(14)
(13)
(15)
(18)
(21)
(25)
(23)
(24)
(29)
(29)
(25)
(23)
(25)
(26)
(34)
(40)
(35)
(32)
(29)
(22)
(19)
(13)
(5)
(5)
(8)
(9)
(13)
(11)
(12)
(16)
(19)
(21)
(23)
(19)
(20)
(50)
(47)
(48)
Depreciation & Amortization
3
3
3
2
2
2
2
2
1
1
1
1
2
3
3
2
2
2
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Change in Deffered Taxes
(0)
(0)
(0)
(0)
(0)
(0)
0
1
1
1
0
(1)
(1)
(2)
(1)
(1)
(1)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
4
5
5
4
4
3
2
2
2
2
4
3
4
2
2
3
3
5
4
3
3
2
1
1
1
1
3
4
4
4
2
2
2
1
1
2
2
4
4
4
0
Other Non-Cash Items
10
7
5
(2)
(3)
(5)
(4)
(6)
(4)
(5)
(3)
4
3
3
(1)
0
0
5
9
9
9
9
8
6
5
0
3
4
4
5
(2)
(1)
3
4
8
11
8
9
9
7
9
Cash Taxes Paid
0
(0)
(0)
(0)
(0)
0
0
0
0
1
0
0
0
0
2
2
2
1
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(4)
(1)
(3)
(2)
2
1
3
5
0
(1)
(1)
(2)
(1)
(3)
(3)
(3)
(1)
(1)
(0)
(1)
(2)
(2)
(4)
(5)
(3)
(1)
0
0
(3)
(3)
(1)
(4)
(4)
(3)
(8)
(3)
(3)
(5)
25
26
23
Cash from Operating Activities
(23)
N/A
(20)
+16%
(19)
+3%
(15)
+19%
(12)
+20%
(17)
-37%
(17)
-1%
(20)
-20%
(27)
-32%
(26)
+2%
(27)
-4%
(27)
+2%
(26)
+2%
(26)
+0%
(25)
+2%
(26)
-4%
(26)
+1%
(28)
-7%
(30)
-6%
(26)
+12%
(25)
+6%
(21)
+15%
(17)
+19%
(16)
+4%
(10)
+36%
(4)
+58%
(1)
+82%
(3)
-308%
(7)
-121%
(11)
-50%
(13)
-19%
(17)
-30%
(17)
-4%
(18)
-2%
(20)
-11%
(14)
+27%
(14)
+3%
(15)
-10%
(14)
+7%
(13)
+5%
(16)
-20%
Investing Cash Flow
Capital Expenditures
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
(3)
(3)
(2)
(2)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Other Items
20
20
19
21
13
24
34
31
33
23
19
9
9
14
11
22
23
20
17
9
7
5
9
13
13
12
6
3
1
1
(1)
(2)
(3)
(2)
(17)
(11)
(6)
(7)
14
8
(10)
Cash from Investing Activities
19
N/A
19
+0%
18
-6%
20
+13%
12
-41%
23
+98%
33
+43%
30
-8%
33
+8%
23
-31%
19
-18%
8
-60%
7
-1%
11
+52%
8
-33%
20
+164%
21
+5%
19
-10%
16
-14%
9
-47%
7
-18%
5
-32%
8
+75%
13
+57%
12
-5%
12
-5%
5
-54%
2
-63%
0
-87%
0
-80%
(2)
N/A
(3)
-34%
(3)
-10%
(3)
+3%
(18)
-433%
(11)
+36%
(7)
+39%
(8)
-18%
13
N/A
7
-46%
(11)
N/A
Financing Cash Flow
Net Issuance of Common Stock
(2)
(0)
0
0
0
0
0
0
0
0
0
25
25
25
0
0
0
0
7
8
8
8
1
(0)
0
4
19
20
25
21
6
7
3
3
24
22
21
21
7
7
32
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(1)
(1)
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
0
0
0
0
Cash from Financing Activities
(3)
N/A
(1)
+67%
(1)
+15%
(1)
-10%
(1)
-21%
(1)
+23%
(1)
N/A
(1)
+10%
(1)
+29%
(1)
+19%
(1)
N/A
24
N/A
24
+0%
23
-4%
0
N/A
(2)
N/A
(2)
N/A
(1)
+42%
7
N/A
7
+11%
7
-1%
8
+12%
1
-93%
0
-93%
(0)
N/A
4
N/A
19
+420%
20
+3%
25
+24%
20
-17%
5
-76%
6
+24%
2
-64%
3
+21%
24
+806%
22
-8%
21
-4%
21
+0%
7
-66%
7
N/A
32
+348%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(1)
1
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
Net Change in Cash
(8)
N/A
(2)
+74%
(2)
-11%
3
N/A
(2)
N/A
5
N/A
15
+196%
9
-39%
6
-35%
(4)
N/A
(9)
-134%
5
N/A
5
+2%
9
+84%
6
-36%
(8)
N/A
(7)
+16%
(11)
-62%
(8)
+28%
(11)
-40%
(11)
0%
(8)
+22%
(8)
+1%
(3)
+59%
2
N/A
11
+496%
24
+115%
19
-22%
18
-5%
10
-45%
(10)
N/A
(14)
-33%
(19)
-36%
(19)
+1%
(13)
+28%
(4)
+73%
0
N/A
(2)
N/A
6
N/A
1
-84%
5
+456%
Free Cash Flow
Free Cash Flow
(25)
N/A
(21)
+16%
(20)
+4%
(17)
+18%
(13)
+20%
(18)
-36%
(18)
N/A
(21)
-17%
(27)
-29%
(27)
+3%
(28)
-4%
(28)
0%
(27)
+1%
(29)
-5%
(28)
+1%
(29)
-2%
(29)
+1%
(29)
-2%
(31)
-4%
(27)
+12%
(25)
+7%
(21)
+15%
(17)
+18%
(17)
+4%
(11)
+35%
(5)
+54%
(2)
+69%
(4)
-178%
(8)
-95%
(12)
-42%
(14)
-19%
(18)
-26%
(18)
-3%
(19)
-2%
(20)
-9%
(15)
+26%
(15)
+2%
(16)
-11%
(15)
+6%
(14)
+5%
(17)
-18%

See Also

Discover More