Kulicke and Soffa Industries Inc
NASDAQ:KLIC

Watchlist Manager
Kulicke and Soffa Industries Inc Logo
Kulicke and Soffa Industries Inc
NASDAQ:KLIC
Watchlist
Price: 46.95 USD -0.25% Market Closed
Market Cap: 2.5B USD
Have any thoughts about
Kulicke and Soffa Industries Inc?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

31m
-60%
Operating Cash Flow
Growth Rates:
1 Year
-82%
3 Years
-90%
5 Years
-53%
7 Years
-77%
10 Years
-62%
-138.5m
Investing Cash Flow
Growth Rates:
1 Year
-52%
3 Years
-70%
5 Years
-
7 Years
+4%
10 Years
-766%
-196.1m
-22%
Financing Cash Flow
Growth Rates:
1 Year
-75%
3 Years
-343%
5 Years
-175%
7 Years
-764%
10 Years
-97 950%

Cash Flow Statement
Kulicke and Soffa Industries Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
63
73
72
70
51
43
40
47
49
66
94
97
126
39
43
68
57
134
94
35
12
18
33
43
52
87
147
249
367
452
497
502
434
315
214
99
57
52
(66)
(58)
(69)
Depreciation & Amortization
14
14
16
18
19
20
19
17
16
16
16
16
16
17
18
19
19
19
20
20
20
20
20
20
20
20
20
20
20
20
21
21
21
22
23
26
29
31
32
28
25
Change in Deffered Taxes
5
5
6
(1)
(17)
(19)
(23)
(12)
(16)
(13)
(7)
(24)
(17)
3
1
15
23
1
(1)
4
9
10
11
7
(1)
(2)
(5)
(12)
(10)
(6)
(3)
(3)
(9)
(14)
(18)
(19)
(5)
(2)
14
23
11
Stock-Based Compensation
11
11
11
11
12
9
8
7
6
9
10
11
12
11
10
10
12
12
14
14
14
14
14
15
15
15
15
15
15
17
18
18
19
20
21
22
23
24
25
26
0
Other Non-Cash Items
16
13
13
12
9
7
10
10
13
12
12
53
62
71
72
27
14
11
8
14
14
17
17
18
16
15
13
10
11
12
12
14
10
14
18
41
50
52
159
141
143
Cash Taxes Paid
5
5
5
4
5
6
5
10
10
10
13
9
8
9
14
10
13
12
19
25
22
22
14
11
13
18
26
43
52
49
63
63
50
53
59
56
56
52
32
23
23
Cash Interest Paid
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
1
1
3
2
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(14)
(13)
(53)
(52)
26
(1)
(8)
13
6
10
(3)
(39)
(52)
26
17
33
11
(36)
29
40
11
(30)
(59)
(42)
7
8
(33)
(58)
(88)
(141)
(143)
(137)
(66)
44
72
66
42
(52)
(80)
(58)
(79)
Cash from Operating Activities
83
N/A
92
+11%
53
-42%
47
-12%
88
+89%
49
-44%
38
-22%
74
+93%
68
-8%
91
+33%
112
+24%
102
-9%
136
+33%
157
+15%
150
-4%
162
+8%
124
-24%
129
+5%
150
+16%
113
-25%
66
-42%
35
-47%
22
-38%
46
+109%
94
+107%
128
+36%
141
+10%
208
+48%
300
+44%
337
+12%
383
+14%
397
+4%
390
-2%
379
-3%
308
-19%
213
-31%
173
-18%
81
-53%
59
-27%
77
+30%
31
-60%
Investing Cash Flow
Capital Expenditures
(10)
(7)
(8)
(8)
(10)
(10)
(8)
(8)
(6)
(7)
(21)
(24)
(26)
(28)
(20)
(20)
(21)
(19)
(15)
(14)
(12)
(11)
(10)
(10)
(12)
(14)
(16)
(21)
(23)
(21)
(20)
(17)
(23)
(34)
(42)
(48)
(44)
(35)
(31)
(23)
(16)
Other Items
(6)
(4)
(86)
(90)
(84)
(82)
3
1
(123)
(123)
(139)
(110)
(119)
(162)
(176)
(175)
(76)
(95)
75
5
59
230
(41)
53
(114)
(218)
(83)
(77)
(59)
(54)
77
(53)
157
122
(152)
(47)
(47)
(78)
69
73
(122)
Cash from Investing Activities
(16)
N/A
(12)
+28%
(93)
-711%
(98)
-5%
(94)
+4%
(92)
+3%
(5)
+94%
(7)
-28%
(129)
-1 800%
(130)
-1%
(160)
-23%
(134)
+16%
(145)
-8%
(190)
-31%
(196)
-3%
(194)
+1%
(97)
+50%
(114)
-18%
60
N/A
(9)
N/A
48
N/A
219
+362%
(51)
N/A
43
N/A
(126)
N/A
(232)
-84%
(99)
+57%
(98)
+1%
(82)
+16%
(75)
+9%
58
N/A
(70)
N/A
134
N/A
88
-35%
(194)
N/A
(94)
+51%
(91)
+3%
(113)
-24%
38
N/A
50
+32%
(139)
N/A
Financing Cash Flow
Net Issuance of Common Stock
1
(7)
(10)
(60)
(75)
(80)
(80)
(29)
(14)
(1)
1
1
(18)
(21)
(42)
(83)
(90)
(113)
(119)
(111)
(100)
(80)
(73)
(61)
(55)
(51)
(32)
(15)
(10)
(24)
(199)
(225)
(281)
(312)
(142)
(121)
(69)
(50)
(81)
(117)
(151)
Net Issuance of Debt
(0)
0
(9)
(10)
(10)
(10)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
9
70
60
75
105
(72)
(61)
(76)
(116)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
(16)
(24)
(32)
(32)
(31)
(31)
(31)
(30)
(30)
(31)
(32)
(34)
(35)
(37)
(38)
(39)
(40)
(41)
(41)
(42)
(43)
(44)
(44)
(44)
Other
(1)
0
0
0
1
1
1
1
0
0
(1)
(1)
(4)
0
(4)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
Cash from Financing Activities
(0)
N/A
(8)
-3 950%
(19)
-138%
(70)
-264%
(85)
-20%
(89)
-6%
(80)
+10%
(29)
+64%
(15)
+50%
(2)
+86%
(1)
+50%
(1)
-10%
(23)
-1 964%
(26)
-15%
(46)
-77%
(88)
-89%
(99)
-13%
(130)
-31%
(134)
-3%
(72)
+46%
(71)
+1%
(35)
+51%
2
N/A
(163)
N/A
(146)
+11%
(157)
-8%
(179)
-14%
(47)
+74%
(44)
+6%
(59)
-34%
(236)
-299%
(263)
-11%
(321)
-22%
(353)
-10%
(183)
+48%
(163)
+11%
(112)
+31%
(94)
+16%
(125)
-33%
(161)
-29%
(196)
-22%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(0)
(0)
0
1
2
2
2
1
2
2
0
0
(2)
(3)
(1)
1
1
3
1
1
0
0
1
1
4
2
3
1
(2)
(2)
(7)
(10)
(5)
(3)
1
4
(0)
(1)
(0)
1
Net Change in Cash
66
N/A
72
+9%
(60)
N/A
(121)
-102%
(89)
+26%
(130)
-45%
(45)
+65%
40
N/A
(75)
N/A
(40)
+47%
(47)
-17%
(32)
+31%
(31)
+4%
(62)
-101%
(95)
-52%
(121)
-28%
(72)
+41%
(113)
-58%
79
N/A
33
-58%
43
+31%
220
+409%
(27)
N/A
(74)
-175%
(176)
-138%
(258)
-46%
(135)
+48%
66
N/A
175
+164%
202
+16%
203
+1%
58
-72%
193
+235%
109
-43%
(71)
N/A
(44)
+39%
(26)
+41%
(126)
-383%
(29)
+77%
(35)
-19%
(302)
-769%
Free Cash Flow
Free Cash Flow
72
N/A
85
+17%
45
-47%
39
-14%
78
+99%
40
-49%
30
-24%
66
+119%
62
-6%
84
+34%
92
+10%
79
-14%
111
+41%
129
+16%
131
+2%
142
+9%
103
-28%
111
+7%
135
+22%
99
-27%
54
-45%
24
-55%
12
-52%
36
+205%
83
+132%
114
+37%
125
+10%
188
+50%
277
+48%
317
+14%
364
+15%
380
+5%
367
-3%
345
-6%
266
-23%
165
-38%
129
-22%
46
-64%
28
-39%
54
+92%
15
-72%

See Also

Summary
KLIC intrinsic value, competitors valuation, and company profile.
DCF Valuation
KLIC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KLIC stock valuation using valuation multiples.
Wall Street Estimates
KLIC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KLIC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.