
KLA Corp
NASDAQ:KLAC

Intrinsic Value
The intrinsic value of one
KLAC
stock under the Base Case scenario is
560.63
USD.
Compared to the current market price of 676.21 USD,
KLA Corp
is
Overvalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
KLA Corp
Fundamental Analysis

A downturn in semiconductor capital spending could disproportionately impact KLA Corp.’s sales of process control and inspection tools, as major foundry and memory customers may delay capacity expansions and new tool orders in a cyclical downturn.
KLA Corp. maintains dominant market share in process control and yield management, benefiting from the growing complexity of advanced semiconductor nodes which require intensive inspection, metrology, and analytics solutions.

Revenue & Expenses Breakdown
KLA Corp
Balance Sheet Decomposition
KLA Corp
Current Assets | 9.8B |
Cash & Short-Term Investments | 3.8B |
Receivables | 2.5B |
Other Current Assets | 3.5B |
Non-Current Assets | 5.2B |
PP&E | 1.4B |
Intangibles | 2.3B |
Other Non-Current Assets | 1.5B |
Free Cash Flow Analysis
KLA Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
KLA Corp
Revenue
|
10.8B
USD
|
Cost of Revenue
|
-4.2B
USD
|
Gross Profit
|
6.7B
USD
|
Operating Expenses
|
-2.3B
USD
|
Operating Income
|
4.3B
USD
|
Other Expenses
|
-1.1B
USD
|
Net Income
|
3.2B
USD
|
KLAC Profitability Score
Profitability Due Diligence
KLA Corp's profitability score is 83/100. The higher the profitability score, the more profitable the company is.

Score
KLA Corp's profitability score is 83/100. The higher the profitability score, the more profitable the company is.
KLAC Solvency Score
Solvency Due Diligence
KLA Corp's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Score
KLA Corp's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KLAC Price Targets Summary
KLA Corp
According to Wall Street analysts, the average 1-year price target for
KLAC
is 841.38 USD
with a low forecast of 661.55 USD and a high forecast of 971.25 USD.
Dividends
Current shareholder yield for KLAC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KLAC
stock under the Base Case scenario is
560.63
USD.
Compared to the current market price of 676.21 USD,
KLA Corp
is
Overvalued by 17%.