Kingsoft Cloud Holdings Ltd
NASDAQ:KC

Watchlist Manager
Kingsoft Cloud Holdings Ltd Logo
Kingsoft Cloud Holdings Ltd
NASDAQ:KC
Watchlist
Price: 6.96 USD 20.42% Market Closed
Market Cap: 1.7B USD
Have any thoughts about
Kingsoft Cloud Holdings Ltd?
Write Note

Relative Value

The Relative Value of one KC stock under the Base Case scenario is 7.21 USD. Compared to the current market price of 6.96 USD, Kingsoft Cloud Holdings Ltd is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KC Relative Value
Base Case
7.21 USD
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
79
Median 3Y
0.8
Median 5Y
1.1
Industry
2.4
Forward
1.6
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-4.1
Industry
23.3
Forward
-12.3
vs History
vs Industry
20
Median 3Y
-23.3
Median 5Y
-28.9
Industry
17.2
vs History
vs Industry
21
Median 3Y
-2.8
Median 5Y
-6
Industry
21.8
vs History
53
vs Industry
78
Median 3Y
0.8
Median 5Y
1.2
Industry
2.9
vs History
39
vs Industry
72
Median 3Y
0.8
Median 5Y
0.9
Industry
2.4
Forward
1.6
vs History
66
vs Industry
38
Median 3Y
7.5
Median 5Y
11.3
Industry
4.9
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-6.9
Industry
12.9
Forward
60.4
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3.7
Industry
16.6
Forward
-14.5
vs History
vs Industry
23
Median 3Y
-7.3
Median 5Y
-27.3
Industry
16.1
vs History
vs Industry
23
Median 3Y
-2.6
Median 5Y
-4.6
Industry
19
vs History
53
vs Industry
82
Median 3Y
0.5
Median 5Y
0.7
Industry
2.5

Multiples Across Competitors

KC Competitors Multiples
Kingsoft Cloud Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Kingsoft Cloud Holdings Ltd
NASDAQ:KC
1.7B USD 1.6 -6.4 -16.1 -7.2
CA
Shopify Inc
NYSE:SHOP
138.1B USD 16.8 99.9 136.5 141.9
US
Snowflake Inc.
NYSE:SNOW
56.5B USD 17.6 -55.4 -49.1 -43.1
US
Cloudflare Inc
NYSE:NET
36.1B USD 22.7 -381 -1 010.2 -218.4
US
GoDaddy Inc
NYSE:GDDY
27.4B USD 6.1 14.8 30.1 35
US
MongoDB Inc
NASDAQ:MDB
24.7B USD 13.6 -112.2 -89.2 -82.5
US
Verisign Inc
NASDAQ:VRSN
17.7B USD 11.4 20.4 17 17.6
US
Twilio Inc
NYSE:TWLO
16.1B USD 3.7 -34.9 122.6 -138.2
US
Akamai Technologies Inc
NASDAQ:AKAM
13.9B USD 3.5 26.6 10.8 20.3
US
Okta Inc
NASDAQ:OKTA
13B USD 5.3 -95.9 -81.2 -51.6
IL
Wix.Com Ltd
NASDAQ:WIX
11.7B USD 7.1 160.2 161.6 278.8
P/E Multiple
Earnings Growth
CN
Kingsoft Cloud Holdings Ltd
NASDAQ:KC
Average P/E: 64.4
Negative Multiple: -6.4
N/A
CA
Shopify Inc
NYSE:SHOP
99.9
1 716%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -55.4 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -381 N/A
US
GoDaddy Inc
NYSE:GDDY
14.8
-13%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -112.2 N/A
US
Verisign Inc
NASDAQ:VRSN
20.4
12%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -34.9 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
26.6
111%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -95.9 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
160.2
1 247%
EV/EBITDA Multiple
EBITDA Growth
CN
Kingsoft Cloud Holdings Ltd
NASDAQ:KC
Average EV/EBITDA: 79.8
Negative Multiple: -16.1
N/A
CA
Shopify Inc
NYSE:SHOP
136.5
3 292%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -49.1 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -1 010.2 N/A
US
GoDaddy Inc
NYSE:GDDY
30.1
115%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -89.2 N/A
US
Verisign Inc
NASDAQ:VRSN
17
15%
US
Twilio Inc
NYSE:TWLO
122.6
N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
10.8
53%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -81.2 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
161.6
1 611%
EV/EBIT Multiple
EBIT Growth
CN
Kingsoft Cloud Holdings Ltd
NASDAQ:KC
Average EV/EBIT: 98.7
Negative Multiple: -7.2
N/A
CA
Shopify Inc
NYSE:SHOP
141.9
41 950%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -43.1 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -218.4 N/A
US
GoDaddy Inc
NYSE:GDDY
35
111%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -82.5 N/A
US
Verisign Inc
NASDAQ:VRSN
17.6
14%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -138.2 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
20.3
89%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -51.6 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
278.8
6 673%

See Also

Discover More
Back to Top