Karooooo Ltd
NASDAQ:KARO
Karooooo Ltd
NASDAQ:KARO
Price:
42.7
USD
-0.79%
Market Closed
Market Cap:
1.3B
USD
Income Statement
Earnings Waterfall
Karooooo Ltd
Karooooo Ltd
|
Revenue
|
4.4B
ZAR
|
|
Cost of Revenue
|
-1.4B
ZAR
|
|
Gross Profit
|
3.1B
ZAR
|
|
Operating Expenses
|
-1.8B
ZAR
|
|
Operating Income
|
1.2B
ZAR
|
|
Other Expenses
|
-342.3m
ZAR
|
|
Net Income
|
881.1m
ZAR
|
Income Statement
Karooooo Ltd
Karooooo Ltd
Currency: ZAR
Millions
TTM
| Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1 893
N/A
|
1 942
+3%
|
2 009
+3%
|
2 090
+4%
|
2 185
+5%
|
2 291
+5%
|
2 746
+20%
|
1 543
-44%
|
2 402
+56%
|
3 332
+39%
|
3 507
+5%
|
3 703
+6%
|
3 883
+5%
|
4 034
+4%
|
4 206
+4%
|
4 291
+2%
|
4 357
+2%
|
4 436
+2%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(571)
|
(575)
|
(576)
|
(590)
|
(616)
|
(671)
|
(923)
|
(555)
|
(845)
|
(1 192)
|
(1 235)
|
(1 333)
|
(1 423)
|
(1 469)
|
(1 515)
|
(1 479)
|
(1 427)
|
(1 386)
|
|
| Gross Profit |
1 322
N/A
|
1 367
+3%
|
1 432
+5%
|
1 500
+5%
|
1 570
+5%
|
1 620
+3%
|
1 824
+13%
|
988
-46%
|
1 558
+58%
|
2 141
+37%
|
2 272
+6%
|
2 369
+4%
|
2 460
+4%
|
2 565
+4%
|
2 691
+5%
|
2 812
+4%
|
2 930
+4%
|
3 051
+4%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(726)
|
(738)
|
(780)
|
(809)
|
(843)
|
(894)
|
(1 124)
|
(622)
|
(973)
|
(1 347)
|
(1 391)
|
(1 480)
|
(1 543)
|
(1 581)
|
(1 648)
|
(1 694)
|
(1 757)
|
(1 827)
|
|
| Selling, General & Administrative |
(691)
|
(695)
|
(729)
|
(748)
|
(778)
|
(796)
|
(977)
|
(539)
|
(849)
|
(1 181)
|
(1 223)
|
(1 307)
|
(1 358)
|
(1 387)
|
(1 448)
|
(1 485)
|
(1 549)
|
(1 618)
|
|
| Research & Development |
(40)
|
(45)
|
(52)
|
(62)
|
(66)
|
(100)
|
(149)
|
(84)
|
(128)
|
(175)
|
(177)
|
(185)
|
(198)
|
(205)
|
(212)
|
(220)
|
(218)
|
(222)
|
|
| Other Operating Expenses |
5
|
2
|
1
|
1
|
1
|
2
|
2
|
1
|
4
|
8
|
10
|
11
|
13
|
11
|
12
|
11
|
11
|
12
|
|
| Operating Income |
596
N/A
|
629
+6%
|
652
+4%
|
691
+6%
|
726
+5%
|
726
0%
|
699
-4%
|
366
-48%
|
584
+60%
|
793
+36%
|
882
+11%
|
889
+1%
|
918
+3%
|
984
+7%
|
1 043
+6%
|
1 118
+7%
|
1 173
+5%
|
1 223
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(23)
|
(14)
|
(8)
|
(5)
|
(3)
|
(5)
|
(6)
|
(3)
|
(1)
|
5
|
13
|
22
|
26
|
24
|
26
|
20
|
16
|
4
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(25)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
43
|
43
|
(0)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
(15)
|
(15)
|
|
| Pre-Tax Income |
574
N/A
|
615
+7%
|
644
+5%
|
728
+13%
|
766
+5%
|
696
-9%
|
682
-2%
|
363
-47%
|
583
+60%
|
798
+37%
|
894
+12%
|
911
+2%
|
944
+4%
|
1 008
+7%
|
1 066
+6%
|
1 138
+7%
|
1 173
+3%
|
1 212
+3%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(147)
|
(171)
|
(180)
|
(193)
|
(215)
|
(199)
|
(206)
|
(110)
|
(174)
|
(242)
|
(285)
|
(296)
|
(307)
|
(318)
|
(312)
|
(320)
|
(318)
|
(316)
|
|
| Income from Continuing Operations |
427
|
444
|
464
|
535
|
552
|
497
|
477
|
254
|
409
|
556
|
609
|
614
|
637
|
689
|
754
|
817
|
855
|
896
|
|
| Income to Minority Interest |
(150)
|
(154)
|
(203)
|
(210)
|
(217)
|
(179)
|
(27)
|
(4)
|
(7)
|
(8)
|
(12)
|
(13)
|
(15)
|
(16)
|
(16)
|
(15)
|
(15)
|
(15)
|
|
| Net Income (Common) |
277
N/A
|
290
+5%
|
261
-10%
|
325
+24%
|
335
+3%
|
318
-5%
|
450
+41%
|
250
-44%
|
402
+61%
|
548
+36%
|
597
+9%
|
601
+1%
|
622
+4%
|
673
+8%
|
738
+10%
|
802
+9%
|
840
+5%
|
881
+5%
|
|
| EPS (Diluted) |
13.62
N/A
|
14.28
+5%
|
12.85
-10%
|
16
+25%
|
16.48
+3%
|
15.67
-5%
|
15.24
-3%
|
8.07
-47%
|
12.97
+61%
|
17.67
+36%
|
19.26
+9%
|
19.39
+1%
|
20.07
+4%
|
21.74
+8%
|
23.85
+10%
|
25.96
+9%
|
27.19
+5%
|
28.51
+5%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
