Joint Corp
NASDAQ:JYNT

Watchlist Manager
Joint Corp Logo
Joint Corp
NASDAQ:JYNT
Watchlist
Price: 11.75 USD 1.56% Market Closed
Market Cap: 176.3m USD
Have any thoughts about
Joint Corp?
Write Note

Intrinsic Value

The intrinsic value of one JYNT stock under the Base Case scenario is 12.01 USD. Compared to the current market price of 11.75 USD, Joint Corp is Undervalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JYNT Intrinsic Value
12.01 USD
Undervaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Joint Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for JYNT cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about JYNT?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Joint Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Joint Corp

Provide an overview of the primary business activities
of Joint Corp.

What unique competitive advantages
does Joint Corp hold over its rivals?

What risks and challenges
does Joint Corp face in the near future?

Has there been any significant insider trading activity
in Joint Corp recently?

Summarize the latest earnings call
of Joint Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Joint Corp.

Provide P/S
for Joint Corp.

Provide P/E
for Joint Corp.

Provide P/OCF
for Joint Corp.

Provide P/FCFE
for Joint Corp.

Provide P/B
for Joint Corp.

Provide EV/S
for Joint Corp.

Provide EV/GP
for Joint Corp.

Provide EV/EBITDA
for Joint Corp.

Provide EV/EBIT
for Joint Corp.

Provide EV/OCF
for Joint Corp.

Provide EV/FCFF
for Joint Corp.

Provide EV/IC
for Joint Corp.

Show me price targets
for Joint Corp made by professional analysts.

What are the Revenue projections
for Joint Corp?

How accurate were the past Revenue estimates
for Joint Corp?

What are the Net Income projections
for Joint Corp?

How accurate were the past Net Income estimates
for Joint Corp?

What are the EPS projections
for Joint Corp?

How accurate were the past EPS estimates
for Joint Corp?

What are the EBIT projections
for Joint Corp?

How accurate were the past EBIT estimates
for Joint Corp?

Compare the revenue forecasts
for Joint Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Joint Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Joint Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Joint Corp compared to its peers.

Compare the P/E ratios
of Joint Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Joint Corp with its peers.

Analyze the financial leverage
of Joint Corp compared to its main competitors.

Show all profitability ratios
for Joint Corp.

Provide ROE
for Joint Corp.

Provide ROA
for Joint Corp.

Provide ROIC
for Joint Corp.

Provide ROCE
for Joint Corp.

Provide Gross Margin
for Joint Corp.

Provide Operating Margin
for Joint Corp.

Provide Net Margin
for Joint Corp.

Provide FCF Margin
for Joint Corp.

Show all solvency ratios
for Joint Corp.

Provide D/E Ratio
for Joint Corp.

Provide D/A Ratio
for Joint Corp.

Provide Interest Coverage Ratio
for Joint Corp.

Provide Altman Z-Score Ratio
for Joint Corp.

Provide Quick Ratio
for Joint Corp.

Provide Current Ratio
for Joint Corp.

Provide Cash Ratio
for Joint Corp.

What is the historical Revenue growth
over the last 5 years for Joint Corp?

What is the historical Net Income growth
over the last 5 years for Joint Corp?

What is the current Free Cash Flow
of Joint Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Joint Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Joint Corp

Current Assets 55.2m
Cash & Short-Term Investments 20.7m
Receivables 4.3m
Other Current Assets 30.1m
Non-Current Assets 24.4m
PP&E 13.8m
Intangibles 4.2m
Other Non-Current Assets 6.4m
Current Liabilities 38.3m
Accounts Payable 1.9m
Accrued Liabilities 13.4m
Other Current Liabilities 23m
Non-Current Liabilities 20.9m
Long-Term Debt 18.2k
Other Non-Current Liabilities 20.8m
Efficiency

Earnings Waterfall
Joint Corp

Revenue
120.8m USD
Cost of Revenue
-11.2m USD
Gross Profit
109.6m USD
Operating Expenses
-108.2m USD
Operating Income
1.4m USD
Other Expenses
-18.2m USD
Net Income
-16.9m USD

Free Cash Flow Analysis
Joint Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

JYNT Profitability Score
Profitability Due Diligence

Joint Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive 3-Year Average ROIC
44/100
Profitability
Score

Joint Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

JYNT Solvency Score
Solvency Due Diligence

Joint Corp's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Average Altman Z-Score
78/100
Solvency
Score

Joint Corp's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JYNT Price Targets Summary
Joint Corp

Wall Street analysts forecast JYNT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JYNT is 16.7 USD with a low forecast of 10.61 USD and a high forecast of 21 USD.

Lowest
Price Target
10.61 USD
10% Downside
Average
Price Target
16.7 USD
42% Upside
Highest
Price Target
21 USD
79% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for JYNT?

Click here to dive deeper.

Dividends

Joint Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for JYNT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

JYNT Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Joint Corp Logo
Joint Corp

Country

United States of America

Industry

Health Care

Market Cap

175.8m USD

Dividend Yield

0%

Description

The Joint Corp. engages in the development, ownership, operation, support, and management of chiropractic clinics. The company is headquartered in Scottsdale, Arizona and currently employs 316 full-time employees. The company went IPO on 2014-11-11. Its segments include Corporate Clinics and Franchise Operations. Corporate Clinics segment is comprised of the operating activities of the Company-owned or managed clinics. The firm operates or manages approximately 96 clinics under this segment. Franchise Operations segment is comprised of the operating activities of the franchise business unit. The franchise system consists of approximately 610 clinics in operation. The company offers a range of membership and wellness packages. The company offers its patients the opportunity to visit its clinics without an appointment and receive prompt attention. Each patient's records are digitally updated for ready retrieval in its data storage system by its chiropractors in compliance with various applicable medical records security and privacy regulations.

Contact

ARIZONA
Scottsdale
16767 N Perimeter Drive, Suite 110
+14802455960.0
www.thejoint.com

IPO

2014-11-11

Employees

316

Officers

Chief Financial Officer
Jake Singleton
CEO, President & Director
Mr. Sanjiv Razdan
Senior Vice President of Operations
Mr. Jorge Armenteros
Chief Technology Officer
Mr. Charles Nelles
Vice President of Chiropractic & Compliance
Dr. Steven Knauf
Chief Marketing Officer
Ms. Lori I. Abou Habib
Show More
Senior Vice President of Human Resources
Ms. Beth Gross
Senior Vice President of Franchise Sales & Development
Mr. Eric Simon
Secretary
Mr. Craig P. Colmar J.D.
Show Less

See Also

Discover More
What is the Intrinsic Value of one JYNT stock?

The intrinsic value of one JYNT stock under the Base Case scenario is 12.01 USD.

Is JYNT stock undervalued or overvalued?

Compared to the current market price of 11.75 USD, Joint Corp is Undervalued by 2%.

Back to Top