Johnson Outdoors Inc
NASDAQ:JOUT

Watchlist Manager
Johnson Outdoors Inc Logo
Johnson Outdoors Inc
NASDAQ:JOUT
Watchlist
Price: 37.37 USD 2.02% Market Closed
Market Cap: 384.9m USD
Have any thoughts about
Johnson Outdoors Inc?
Write Note

Income Statement

Earnings Waterfall
Johnson Outdoors Inc

Revenue
592.8m USD
Cost of Revenue
-391.9m USD
Gross Profit
201m USD
Operating Expenses
-233.3m USD
Operating Income
-32.3m USD
Other Expenses
5.8m USD
Net Income
-26.5m USD

Income Statement
Johnson Outdoors Inc

Rotate your device to view
Income Statement
Currency: USD
Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022 Jul-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
425
N/A
417
-2%
426
+2%
430
+1%
431
+0%
445
+3%
446
+0%
445
0%
434
-2%
442
+2%
458
+4%
474
+3%
491
+4%
514
+5%
530
+3%
545
+3%
544
0%
532
-2%
544
+2%
550
+1%
562
+2%
586
+4%
572
-2%
534
-7%
594
+11%
632
+6%
675
+7%
750
+11%
752
+0%
740
-2%
723
-2%
713
-1%
743
+4%
768
+3%
781
+2%
764
-2%
664
-13%
624
-6%
598
-4%
583
-2%
593
+2%
Gross Profit
Cost of Revenue
(257)
(251)
(257)
(258)
(259)
(267)
(265)
(263)
(257)
(263)
(268)
(273)
(280)
(290)
(297)
(304)
(302)
(295)
(302)
(307)
(313)
(327)
(316)
(296)
(329)
(345)
(370)
(411)
(418)
(420)
(428)
(442)
(472)
(495)
(501)
(480)
(420)
(390)
(378)
(379)
(392)
Gross Profit
169
N/A
166
-2%
169
+2%
172
+2%
172
0%
178
+3%
181
+2%
181
+0%
177
-3%
180
+2%
190
+6%
201
+6%
211
+5%
223
+6%
232
+4%
241
+4%
242
+0%
237
-2%
242
+2%
243
+0%
250
+3%
259
+4%
255
-2%
238
-7%
265
+11%
286
+8%
305
+6%
340
+11%
334
-2%
320
-4%
295
-8%
271
-8%
271
+0%
274
+1%
280
+2%
284
+1%
244
-14%
234
-4%
220
-6%
204
-7%
201
-2%
Operating Income
Operating Expenses
(143)
(154)
(161)
(157)
(154)
(153)
(149)
(146)
(147)
(156)
(160)
(160)
(165)
(171)
(175)
(176)
(179)
(176)
(179)
(183)
(186)
(195)
(187)
(185)
(194)
(199)
(213)
(222)
(223)
(218)
(214)
(205)
(205)
(216)
(226)
(237)
(232)
(228)
(226)
(228)
(233)
Selling, General & Administrative
(127)
(129)
(135)
(140)
(137)
(137)
(133)
(129)
(128)
(130)
(134)
(141)
(146)
(152)
(155)
(156)
(158)
(155)
(158)
(162)
(164)
(172)
(165)
(161)
(169)
(173)
(186)
(197)
(197)
(192)
(188)
(178)
(177)
(187)
(196)
(205)
(201)
0
(149)
(152)
(202)
Research & Development
(16)
(17)
(17)
(17)
(17)
(16)
(16)
(17)
(18)
(19)
(20)
(19)
(19)
(19)
(20)
(20)
(20)
(21)
(21)
(21)
(22)
(22)
(22)
(24)
(25)
(25)
(26)
(26)
(26)
(26)
(27)
(27)
(28)
(29)
(30)
(31)
(31)
0
(24)
(23)
(31)
Other Operating Expenses
0
(8)
(8)
0
0
0
0
0
0
(6)
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(228)
(53)
(53)
0
Operating Income
25
N/A
12
-51%
8
-32%
15
+86%
18
+16%
24
+35%
32
+31%
35
+11%
30
-15%
24
-19%
30
+22%
41
+37%
46
+12%
52
+14%
58
+11%
65
+13%
63
-3%
62
-2%
64
+3%
60
-6%
64
+7%
65
+1%
69
+6%
53
-22%
71
+33%
88
+23%
92
+5%
117
+27%
111
-5%
102
-9%
81
-20%
67
-18%
66
0%
58
-13%
54
-7%
48
-12%
12
-75%
6
-46%
(5)
N/A
(23)
-333%
(32)
-39%
Pre-Tax Income
Interest Income Expense
(1)
0
1
1
(2)
(1)
(2)
(2)
(0)
(0)
0
1
1
2
3
3
3
3
1
2
3
3
3
2
1
0
0
0
0
(0)
(0)
(1)
(1)
0
1
3
4
4
5
4
4
Non-Reccuring Items
(9)
0
0
0
0
0
0
(6)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
0
0
0
0
Total Other Income
1
1
(1)
(1)
(0)
(1)
0
1
1
0
1
2
2
3
2
1
2
(1)
1
2
0
3
(2)
(0)
2
3
8
6
2
0
(3)
(8)
(6)
(6)
4
9
3
13
7
7
9
Pre-Tax Income
17
N/A
13
-23%
9
-33%
15
+67%
16
+5%
22
+41%
30
+36%
28
-7%
24
-15%
24
+2%
31
+29%
43
+37%
48
+12%
57
+17%
64
+13%
70
+10%
68
-3%
64
-6%
65
+1%
62
-4%
67
+8%
71
+6%
69
-2%
56
-19%
74
+32%
91
+24%
100
+10%
124
+23%
113
-9%
102
-10%
77
-24%
58
-26%
59
+2%
52
-11%
59
+13%
60
+1%
26
-57%
23
-9%
7
-72%
(12)
N/A
(30)
-143%
Net Income
Tax Provision
(8)
(6)
(6)
(6)
(5)
(8)
(10)
(11)
(10)
(6)
(9)
(11)
(13)
(19)
(19)
(18)
(19)
(18)
(19)
(18)
(15)
(17)
(16)
(12)
(19)
(23)
(24)
(32)
(30)
(27)
(21)
(16)
(14)
(13)
(15)
(15)
(6)
(6)
(2)
4
3
Income from Continuing Operations
9
7
3
9
11
14
20
17
14
18
23
33
35
38
46
53
49
46
46
44
51
54
53
44
55
69
76
92
83
74
57
42
45
40
45
45
20
18
5
(8)
(27)
Net Income (Common)
9
N/A
7
-22%
3
-54%
9
+161%
11
+23%
14
+35%
20
+40%
17
-16%
14
-20%
18
+34%
23
+26%
33
+43%
35
+8%
31
-11%
39
+24%
46
+18%
41
-12%
44
+8%
44
+1%
43
-4%
51
+21%
54
+6%
53
-3%
44
-17%
55
+27%
69
+24%
76
+11%
92
+21%
83
-9%
74
-11%
57
-24%
42
-26%
45
+6%
40
-11%
45
+13%
45
+2%
20
-57%
18
-10%
5
-72%
(8)
N/A
(27)
-221%
EPS (Diluted)
0.92
N/A
0.71
-23%
0.36
-49%
0.9
+150%
1.09
+21%
1.47
+35%
2.05
+39%
1.71
-17%
1.37
-20%
1.83
+34%
2.29
+25%
3.29
+44%
3.54
+8%
3.14
-11%
3.9
+24%
4.62
+18%
4.07
-12%
4.39
+8%
4.42
+1%
4.25
-4%
5.13
+21%
5.42
+6%
5.22
-4%
4.31
-17%
5.46
+27%
6.79
+24%
7.54
+11%
9.1
+21%
8.24
-9%
7.36
-11%
5.53
-25%
4.09
-26%
4.38
+7%
3.9
-11%
4.38
+12%
4.44
+1%
1.92
-57%
1.73
-10%
0.48
-72%
-0.81
N/A
-2.6
-221%

See Also

Discover More