
JE Cleantech Holdings Ltd
NASDAQ:JCSE

Income Statement
Earnings Waterfall
JE Cleantech Holdings Ltd
Revenue
|
20m
SGD
|
Cost of Revenue
|
-14.9m
SGD
|
Gross Profit
|
5.1m
SGD
|
Operating Expenses
|
-3.7m
SGD
|
Operating Income
|
1.4m
SGD
|
Other Expenses
|
-547k
SGD
|
Net Income
|
838k
SGD
|
Income Statement
JE Cleantech Holdings Ltd
Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|
Revenue | |||||||
Revenue |
15
N/A
|
13
-12%
|
19
+43%
|
20
+9%
|
18
-11%
|
20
+11%
|
|
Gross Profit | |||||||
Cost of Revenue |
(12)
|
(11)
|
(14)
|
(15)
|
(14)
|
(15)
|
|
Gross Profit |
2
N/A
|
2
-15%
|
5
+157%
|
6
+9%
|
4
-22%
|
5
+17%
|
|
Operating Income | |||||||
Operating Expenses |
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
|
Selling, General & Administrative |
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Operating Income |
0
N/A
|
(1)
N/A
|
2
N/A
|
2
+7%
|
1
-47%
|
1
+37%
|
|
Pre-Tax Income | |||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
Total Other Income |
0
|
1
|
0
|
0
|
(0)
|
(0)
|
|
Pre-Tax Income |
0
N/A
|
(1)
N/A
|
1
N/A
|
2
+14%
|
1
-61%
|
1
+67%
|
|
Net Income | |||||||
Tax Provision |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
0
|
(0)
|
1
|
1
|
1
|
1
|
|
Net Income (Common) |
0
N/A
|
(0)
N/A
|
1
N/A
|
1
+12%
|
1
-61%
|
1
+61%
|
|
EPS (Diluted) |
0
N/A
|
-0.1
N/A
|
0.25
N/A
|
0.28
+12%
|
0.1
-64%
|
0.17
+70%
|