JetBlue Airways Corp
NASDAQ:JBLU

Watchlist Manager
JetBlue Airways Corp Logo
JetBlue Airways Corp
NASDAQ:JBLU
Watchlist
Price: 7.85 USD 2.21%
Market Cap: 2.7B USD
Have any thoughts about
JetBlue Airways Corp?
Write Note

Relative Value

The Relative Value of one JBLU stock under the Base Case scenario is 18.59 USD. Compared to the current market price of 7.85 USD, JetBlue Airways Corp is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JBLU Relative Value
Base Case
18.59 USD
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
68
Median 3Y
0.3
Median 5Y
0.4
Industry
0.5
Forward
0.3
vs History
vs Industry
4
Median 3Y
-6.1
Median 5Y
-5
Industry
9.2
Forward
-8.7
vs History
6
vs Industry
17
Median 3Y
4.5
Median 5Y
4
Industry
3.5
vs History
44
vs Industry
12
Median 3Y
-2.7
Median 5Y
-2
Industry
10.5
vs History
47
vs Industry
67
Median 3Y
0.8
Median 5Y
0.8
Industry
2.1
vs History
42
vs Industry
68
Median 3Y
0.5
Median 5Y
0.6
Industry
0.9
Forward
0.7
vs History
42
vs Industry
82
Median 3Y
0.8
Median 5Y
0.9
Industry
3
vs History
20
vs Industry
25
Median 3Y
8.6
Median 5Y
4.9
Industry
6.6
Forward
14.2
vs History
vs Industry
10
Median 3Y
-7.9
Median 5Y
-4.5
Industry
10.2
Forward
-33
vs History
6
vs Industry
16
Median 3Y
7.8
Median 5Y
6.6
Industry
6.4
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-5.9
Industry
10
vs History
33
vs Industry
86
Median 3Y
0.4
Median 5Y
0.5
Industry
0.8

Multiples Across Competitors

JBLU Competitors Multiples
JetBlue Airways Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
JetBlue Airways Corp
NASDAQ:JBLU
2.7B USD 0.3 -3.2 13.6 -44.5
US
Delta Air Lines Inc
NYSE:DAL
40.4B USD 0.7 8.7 5.5 9.1
US
United Airlines Holdings Inc
NASDAQ:UAL
33.3B USD 0.6 12 8.8 8.8
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.8T INR 2.4 26.9 11.3 20.7
US
Southwest Airlines Co
NYSE:LUV
20.6B USD 0.8 -420 12.5 -45.1
CN
Air China Ltd
SSE:601111
134.4B CNY 0.8 -282.3 -430.8 -430.8
UK
International Consolidated Airlines Group SA
LSE:IAG
14.8B GBP 0.5 6.8 57.5 92
CN
China Southern Airlines Co Ltd
SSE:600029
120B CNY 0.7 -33.7 63.3 63.3
SG
Singapore Airlines Ltd
SGX:C6L
19B SGD 1 9.6 4.9 10.5
P/E Multiple
Earnings Growth P/E to Growth
US
JetBlue Airways Corp
NASDAQ:JBLU
Average P/E: 12
Negative Multiple: -3.2
N/A N/A
US
Delta Air Lines Inc
NYSE:DAL
8.7
14%
0.6
US
United Airlines Holdings Inc
NASDAQ:UAL
12
82%
0.1
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.3 N/A N/A
IE
R
Ryanair Holdings PLC
LSE:RYA
8
48%
0.2
IN
Interglobe Aviation Ltd
NSE:INDIGO
26.9
18%
1.5
US
Southwest Airlines Co
NYSE:LUV
Negative Multiple: -420
209%
N/A
CN
Air China Ltd
SSE:601111
Negative Multiple: -282.3 N/A N/A
UK
International Consolidated Airlines Group SA
LSE:IAG
6.8
7%
1
CN
China Southern Airlines Co Ltd
SSE:600029
Negative Multiple: -33.7 N/A N/A
SG
Singapore Airlines Ltd
SGX:C6L
9.6
-50%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
JetBlue Airways Corp
NASDAQ:JBLU
Average EV/EBITDA: 20.2
13.6
93%
0.1
US
Delta Air Lines Inc
NYSE:DAL
5.5
23%
0.2
US
United Airlines Holdings Inc
NASDAQ:UAL
8.8
30%
0.3
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
IE
R
Ryanair Holdings PLC
LSE:RYA
4.5
33%
0.1
IN
Interglobe Aviation Ltd
NSE:INDIGO
11.3
45%
0.3
US
Southwest Airlines Co
NYSE:LUV
12.5
87%
0.1
CN
Air China Ltd
SSE:601111
Negative Multiple: -430.8
17 174%
N/A
UK
International Consolidated Airlines Group SA
LSE:IAG
57.5
25%
2.3
CN
China Southern Airlines Co Ltd
SSE:600029
63.3
754%
0.1
SG
Singapore Airlines Ltd
SGX:C6L
4.9
-17%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
JetBlue Airways Corp
NASDAQ:JBLU
Average EV/EBIT: 30.2
Negative Multiple: -44.5
N/A N/A
US
Delta Air Lines Inc
NYSE:DAL
9.1
20%
0.5
US
United Airlines Holdings Inc
NASDAQ:UAL
8.8
27%
0.3
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
IE
R
Ryanair Holdings PLC
LSE:RYA
6.8
37%
0.2
IN
Interglobe Aviation Ltd
NSE:INDIGO
20.7
33%
0.6
US
Southwest Airlines Co
NYSE:LUV
Negative Multiple: -45.1
360%
N/A
CN
Air China Ltd
SSE:601111
Negative Multiple: -430.8
7 484%
N/A
UK
International Consolidated Airlines Group SA
LSE:IAG
92
25%
3.6
CN
China Southern Airlines Co Ltd
SSE:600029
63.3
180%
0.4
SG
Singapore Airlines Ltd
SGX:C6L
10.5
-46%
N/A

See Also

Discover More
Back to Top