Jamf Holding Corp
NASDAQ:JAMF
Jamf Holding Corp
NASDAQ:JAMF
Price:
10.98
USD
-1.17%
Market Closed
Market Cap:
1.4B
USD
Income Statement
Earnings Waterfall
Jamf Holding Corp
Jamf Holding Corp
|
Revenue
|
627.4m
USD
|
|
Cost of Revenue
|
-140.8m
USD
|
|
Gross Profit
|
486.6m
USD
|
|
Operating Expenses
|
-524.7m
USD
|
|
Operating Income
|
-38.2m
USD
|
|
Other Expenses
|
-30.3m
USD
|
|
Net Income
|
-68.5m
USD
|
Income Statement
Jamf Holding Corp
Jamf Holding Corp
Currency: USD
Millions
TTM
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
147
N/A
|
160
+9%
|
174
+9%
|
189
+9%
|
204
+8%
|
220
+8%
|
234
+6%
|
250
+7%
|
269
+8%
|
289
+8%
|
313
+8%
|
339
+8%
|
366
+8%
|
394
+8%
|
423
+7%
|
452
+7%
|
479
+6%
|
503
+5%
|
522
+4%
|
540
+3%
|
561
+4%
|
580
+4%
|
598
+3%
|
615
+3%
|
627
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(49)
|
(50)
|
(52)
|
(53)
|
(56)
|
(58)
|
(58)
|
(59)
|
(61)
|
(63)
|
(69)
|
(80)
|
(90)
|
(101)
|
(111)
|
(116)
|
(119)
|
(121)
|
(122)
|
(123)
|
(126)
|
(131)
|
(135)
|
(139)
|
(141)
|
|
| Gross Profit |
97
N/A
|
110
+13%
|
122
+11%
|
136
+11%
|
148
+9%
|
162
+10%
|
176
+9%
|
191
+8%
|
208
+9%
|
226
+9%
|
245
+8%
|
259
+6%
|
276
+7%
|
293
+6%
|
312
+7%
|
336
+8%
|
360
+7%
|
382
+6%
|
400
+5%
|
417
+4%
|
435
+4%
|
449
+3%
|
463
+3%
|
476
+3%
|
487
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(127)
|
(135)
|
(144)
|
(153)
|
(168)
|
(182)
|
(190)
|
(203)
|
(221)
|
(238)
|
(265)
|
(307)
|
(335)
|
(370)
|
(445)
|
(469)
|
(493)
|
(518)
|
(511)
|
(531)
|
(536)
|
(539)
|
(530)
|
(522)
|
(525)
|
|
| Selling, General & Administrative |
(73)
|
(80)
|
(86)
|
(91)
|
(101)
|
(112)
|
(117)
|
(128)
|
(143)
|
(157)
|
(178)
|
(206)
|
(225)
|
(250)
|
(307)
|
(325)
|
(342)
|
(359)
|
(351)
|
(367)
|
(369)
|
(370)
|
(362)
|
(354)
|
(356)
|
|
| Research & Development |
(31)
|
(33)
|
(35)
|
(38)
|
(42)
|
(46)
|
(48)
|
(50)
|
(51)
|
(54)
|
(60)
|
(72)
|
(80)
|
(89)
|
(106)
|
(111)
|
(117)
|
(125)
|
(126)
|
(129)
|
(132)
|
(133)
|
(133)
|
(135)
|
(136)
|
|
| Depreciation & Amortization |
(24)
|
(23)
|
(23)
|
(23)
|
(26)
|
(24)
|
(25)
|
(25)
|
(27)
|
(27)
|
(27)
|
(29)
|
(30)
|
(31)
|
(33)
|
(33)
|
(34)
|
(34)
|
(35)
|
(35)
|
(35)
|
(35)
|
(34)
|
(34)
|
(33)
|
|
| Operating Income |
(30)
N/A
|
(25)
+16%
|
(22)
+11%
|
(17)
+23%
|
(20)
-19%
|
(20)
+0%
|
(14)
+32%
|
(13)
+8%
|
(13)
-6%
|
(12)
+8%
|
(20)
-64%
|
(48)
-141%
|
(59)
-22%
|
(78)
-32%
|
(133)
-72%
|
(133)
+0%
|
(134)
-1%
|
(136)
-2%
|
(111)
+18%
|
(114)
-2%
|
(101)
+11%
|
(89)
+12%
|
(67)
+25%
|
(46)
+31%
|
(38)
+17%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
(19)
|
(20)
|
(21)
|
(22)
|
(23)
|
(22)
|
(21)
|
(16)
|
(12)
|
(7)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(6)
|
(3)
|
0
|
4
|
6
|
7
|
7
|
7
|
13
|
4
|
|
| Non-Reccuring Items |
(0)
|
(1)
|
0
|
0
|
(2)
|
(2)
|
0
|
(7)
|
(9)
|
(8)
|
(21)
|
(17)
|
(18)
|
(19)
|
(9)
|
(7)
|
(5)
|
(5)
|
(5)
|
(6)
|
(14)
|
(22)
|
(27)
|
(31)
|
(31)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(48)
N/A
|
(46)
+6%
|
(43)
+6%
|
(39)
+9%
|
(44)
-14%
|
(44)
+1%
|
(35)
+22%
|
(35)
-3%
|
(34)
+4%
|
(27)
+20%
|
(43)
-59%
|
(68)
-58%
|
(80)
-17%
|
(101)
-26%
|
(148)
-46%
|
(147)
+1%
|
(142)
+3%
|
(141)
+1%
|
(112)
+20%
|
(114)
-1%
|
(108)
+5%
|
(104)
+4%
|
(86)
+17%
|
(65)
+25%
|
(65)
0%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
12
|
11
|
11
|
10
|
10
|
11
|
8
|
9
|
10
|
7
|
7
|
7
|
5
|
5
|
5
|
3
|
1
|
1
|
(1)
|
0
|
(2)
|
(3)
|
(3)
|
(5)
|
(4)
|
|
| Income from Continuing Operations |
(36)
|
(34)
|
(32)
|
(29)
|
(34)
|
(34)
|
(26)
|
(27)
|
(24)
|
(20)
|
(37)
|
(62)
|
(75)
|
(96)
|
(143)
|
(144)
|
(141)
|
(140)
|
(113)
|
(114)
|
(110)
|
(106)
|
(89)
|
(69)
|
(68)
|
|
| Net Income (Common) |
(36)
N/A
|
(34)
+6%
|
(32)
+6%
|
(29)
+9%
|
(34)
-17%
|
(34)
+2%
|
(26)
+22%
|
(27)
-2%
|
(24)
+10%
|
(20)
+15%
|
(37)
-79%
|
(62)
-69%
|
(75)
-22%
|
(96)
-28%
|
(143)
-48%
|
(144)
-1%
|
(141)
+2%
|
(140)
+1%
|
(113)
+19%
|
(114)
-1%
|
(110)
+3%
|
(106)
+3%
|
(89)
+16%
|
(69)
+22%
|
(68)
+1%
|
|
| EPS (Diluted) |
-0.31
N/A
|
-0.29
+6%
|
-0.28
+3%
|
-0.26
+7%
|
-0.33
-27%
|
-0.28
+15%
|
-0.22
+21%
|
-0.23
-5%
|
-0.22
+4%
|
-0.17
+23%
|
-0.3
-76%
|
-0.52
-73%
|
-0.64
-23%
|
-0.81
-27%
|
-1.2
-48%
|
-1.2
N/A
|
-1.17
+3%
|
-1.13
+3%
|
-0.92
+19%
|
-0.92
N/A
|
-0.88
+4%
|
-0.85
+3%
|
-0.71
+16%
|
-0.55
+23%
|
-0.53
+4%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
