
IZEA Worldwide Inc
NASDAQ:IZEA

Intrinsic Value
The intrinsic value of one
IZEA
stock under the Base Case scenario is
2.31
USD.
Compared to the current market price of 1.71 USD,
IZEA Worldwide Inc
is
Undervalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
IZEA Worldwide Inc
Fundamental Analysis


Revenue & Expenses Breakdown
IZEA Worldwide Inc
Balance Sheet Decomposition
IZEA Worldwide Inc
Current Assets | 60m |
Cash & Short-Term Investments | 51.1m |
Receivables | 7.8m |
Other Current Assets | 1.2m |
Non-Current Assets | 2.2m |
PP&E | 103.6k |
Intangibles | 2.1m |
Free Cash Flow Analysis
IZEA Worldwide Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
IZEA Worldwide Inc
Revenue
|
35.9m
USD
|
Cost of Revenue
|
-21.2m
USD
|
Gross Profit
|
14.7m
USD
|
Operating Expenses
|
-30m
USD
|
Operating Income
|
-15.4m
USD
|
Other Expenses
|
-3.5m
USD
|
Net Income
|
-18.9m
USD
|
IZEA Profitability Score
Profitability Due Diligence
IZEA Worldwide Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Score
IZEA Worldwide Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
IZEA Solvency Score
Solvency Due Diligence
IZEA Worldwide Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Score
IZEA Worldwide Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IZEA Price Targets Summary
IZEA Worldwide Inc
According to Wall Street analysts, the average 1-year price target for
IZEA
is 8.93 USD
with a low forecast of 8.84 USD and a high forecast of 9.19 USD.
Dividends
Current shareholder yield for IZEA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IZEA
stock under the Base Case scenario is
2.31
USD.
Compared to the current market price of 1.71 USD,
IZEA Worldwide Inc
is
Undervalued by 26%.