IZEA Worldwide Inc
NASDAQ:IZEA

Watchlist Manager
IZEA Worldwide Inc Logo
IZEA Worldwide Inc
NASDAQ:IZEA
Watchlist
Price: 2.9 USD 1.4% Market Closed
Market Cap: 49.1m USD
Have any thoughts about
IZEA Worldwide Inc?
Write Note

Intrinsic Value

IZEA's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one IZEA stock under the Base Case scenario is 2.21 USD. Compared to the current market price of 2.9 USD, IZEA Worldwide Inc is Overvalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IZEA Intrinsic Value
2.21 USD
Overvaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
IZEA Worldwide Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for IZEA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about IZEA?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Media Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about IZEA Worldwide Inc

Provide an overview of the primary business activities
of IZEA Worldwide Inc.

What unique competitive advantages
does IZEA Worldwide Inc hold over its rivals?

What risks and challenges
does IZEA Worldwide Inc face in the near future?

Summarize the latest earnings call
of IZEA Worldwide Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for IZEA Worldwide Inc.

Provide P/S
for IZEA Worldwide Inc.

Provide P/E
for IZEA Worldwide Inc.

Provide P/OCF
for IZEA Worldwide Inc.

Provide P/FCFE
for IZEA Worldwide Inc.

Provide P/B
for IZEA Worldwide Inc.

Provide EV/S
for IZEA Worldwide Inc.

Provide EV/GP
for IZEA Worldwide Inc.

Provide EV/EBITDA
for IZEA Worldwide Inc.

Provide EV/EBIT
for IZEA Worldwide Inc.

Provide EV/OCF
for IZEA Worldwide Inc.

Provide EV/FCFF
for IZEA Worldwide Inc.

Provide EV/IC
for IZEA Worldwide Inc.

Show me price targets
for IZEA Worldwide Inc made by professional analysts.

What are the Revenue projections
for IZEA Worldwide Inc?

How accurate were the past Revenue estimates
for IZEA Worldwide Inc?

What are the Net Income projections
for IZEA Worldwide Inc?

How accurate were the past Net Income estimates
for IZEA Worldwide Inc?

What are the EPS projections
for IZEA Worldwide Inc?

How accurate were the past EPS estimates
for IZEA Worldwide Inc?

What are the EBIT projections
for IZEA Worldwide Inc?

How accurate were the past EBIT estimates
for IZEA Worldwide Inc?

Compare the revenue forecasts
for IZEA Worldwide Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of IZEA Worldwide Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of IZEA Worldwide Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of IZEA Worldwide Inc compared to its peers.

Compare the P/E ratios
of IZEA Worldwide Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing IZEA Worldwide Inc with its peers.

Analyze the financial leverage
of IZEA Worldwide Inc compared to its main competitors.

Show all profitability ratios
for IZEA Worldwide Inc.

Provide ROE
for IZEA Worldwide Inc.

Provide ROA
for IZEA Worldwide Inc.

Provide ROIC
for IZEA Worldwide Inc.

Provide ROCE
for IZEA Worldwide Inc.

Provide Gross Margin
for IZEA Worldwide Inc.

Provide Operating Margin
for IZEA Worldwide Inc.

Provide Net Margin
for IZEA Worldwide Inc.

Provide FCF Margin
for IZEA Worldwide Inc.

Show all solvency ratios
for IZEA Worldwide Inc.

Provide D/E Ratio
for IZEA Worldwide Inc.

Provide D/A Ratio
for IZEA Worldwide Inc.

Provide Interest Coverage Ratio
for IZEA Worldwide Inc.

Provide Altman Z-Score Ratio
for IZEA Worldwide Inc.

Provide Quick Ratio
for IZEA Worldwide Inc.

Provide Current Ratio
for IZEA Worldwide Inc.

Provide Cash Ratio
for IZEA Worldwide Inc.

What is the historical Revenue growth
over the last 5 years for IZEA Worldwide Inc?

What is the historical Net Income growth
over the last 5 years for IZEA Worldwide Inc?

What is the current Free Cash Flow
of IZEA Worldwide Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for IZEA Worldwide Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
IZEA Worldwide Inc

Current Assets 62.3m
Cash & Short-Term Investments 55.6m
Receivables 5.6m
Other Current Assets 1.1m
Non-Current Assets 10.4m
Long-Term Investments 897k
PP&E 155.8k
Intangibles 9.4m
Other Non-Current Assets -10
Current Liabilities 11.6m
Accounts Payable 1.3m
Accrued Liabilities 3m
Other Current Liabilities 7.3m
Non-Current Liabilities 320.7k
Long-Term Debt 33.7k
Other Non-Current Liabilities 287k
Efficiency

Earnings Waterfall
IZEA Worldwide Inc

Revenue
32.8m USD
Cost of Revenue
-18.6m USD
Gross Profit
14.3m USD
Operating Expenses
-26.1m USD
Operating Income
-11.8m USD
Other Expenses
2.8m USD
Net Income
-9m USD

Free Cash Flow Analysis
IZEA Worldwide Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

IZEA Profitability Score
Profitability Due Diligence

IZEA Worldwide Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

26/100
Profitability
Score

IZEA Worldwide Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

IZEA Solvency Score
Solvency Due Diligence

IZEA Worldwide Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
56/100
Solvency
Score

IZEA Worldwide Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IZEA Price Targets Summary
IZEA Worldwide Inc

Wall Street analysts forecast IZEA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IZEA is 8.93 USD with a low forecast of 8.84 USD and a high forecast of 9.19 USD.

Lowest
Price Target
8.84 USD
205% Upside
Average
Price Target
8.93 USD
208% Upside
Highest
Price Target
9.19 USD
217% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for IZEA?

Click here to dive deeper.

Dividends

IZEA Worldwide Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for IZEA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

IZEA Worldwide Inc Logo
IZEA Worldwide Inc

Country

United States of America

Industry

Media

Market Cap

47.6m USD

Dividend Yield

0%

Description

IZEA Worldwide, Inc. engages in the creation and operation of online marketplaces that connect marketers with content creators under IZEAx platform. The company is headquartered in Orlando, Florida and currently employs 131 full-time employees. The company went IPO on 2010-11-12. The firm operates through three platforms: The IZEA Exchange (IZEAx), BrandGraph, and Shake. The IZEAx platform is designed to provide an ecosystem that enables the creation and publication of multiple types of custom content through a creator's websites, blogs, or social media channels, including Twitter, Facebook, Instagram, and YouTube, among others. BrandGraph is a social media intelligence platform that is integrated with IZEAx, and both platforms rely on data from each other, but it is also available as a stand-alone platform. The Shake platform is an online marketplace where buyers can hire creators of all types. The company offers influencer marketing solutions such as influencer marketing services, influencer marketing platforms, social intelligence platforms, influencer search, creator marker place, metaverse campaigns, and pricing.

Contact

FLORIDA
Orlando
1317 Edgewater Dr #1880
+14076746911.0
izea.com

IPO

2010-11-12

Employees

131

Officers

CEO & Director
Mr. Patrick James Venetucci
Chief Financial Officer
Mr. Peter J. Biere
General Counsel & Corporate Secretary
Ms. Sandra Carbone
Associate Vice President of Marketing
Mr. Matt Gray
Senior Vice President of Client Service
Ms. Katie Mellor
Global Head of Growth
Ms. Lisa Feldberg
Show More
Head of Europe
Ms. Stephanie Hoppe
Managing Director
Mr. Alden Reiman
Chief Talent Officer
Ms. Kerry Griffin
Show Less

See Also

Discover More
What is the Intrinsic Value of one IZEA stock?

The intrinsic value of one IZEA stock under the Base Case scenario is 2.21 USD.

Is IZEA stock undervalued or overvalued?

Compared to the current market price of 2.9 USD, IZEA Worldwide Inc is Overvalued by 24%.

Back to Top