Itron Inc
NASDAQ:ITRI
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
92.04
138.42
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Itron Inc
Income Statement
Itron Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
5
|
1
|
2
|
2
|
2
|
1
|
2
|
2
|
3
|
3
|
4
|
9
|
13
|
17
|
21
|
20
|
19
|
20
|
16
|
16
|
18
|
18
|
38
|
69
|
101
|
113
|
116
|
102
|
94
|
82
|
73
|
72
|
70
|
68
|
66
|
59
|
55
|
52
|
50
|
47
|
37
|
27
|
18
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
12
|
12
|
12
|
11
|
12
|
12
|
12
|
13
|
11
|
11
|
14
|
14
|
14
|
15
|
14
|
27
|
38
|
49
|
59
|
56
|
55
|
54
|
52
|
50
|
48
|
46
|
44
|
43
|
46
|
37
|
29
|
20
|
7
|
6
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
12
|
15
|
19
|
22
|
22
|
|
| Revenue |
226
N/A
|
240
+6%
|
260
+8%
|
272
+5%
|
285
+5%
|
297
+4%
|
305
+3%
|
314
+3%
|
317
+1%
|
308
-3%
|
307
0%
|
348
+13%
|
399
+15%
|
450
+13%
|
506
+12%
|
524
+4%
|
553
+5%
|
592
+7%
|
621
+5%
|
644
+4%
|
644
0%
|
636
-1%
|
874
+37%
|
1 144
+31%
|
1 464
+28%
|
1 795
+23%
|
1 907
+6%
|
1 958
+3%
|
1 910
-2%
|
1 820
-5%
|
1 719
-6%
|
1 643
-4%
|
1 687
+3%
|
1 797
+6%
|
1 950
+9%
|
2 115
+8%
|
2 259
+7%
|
2 325
+3%
|
2 371
+2%
|
2 412
+2%
|
2 434
+1%
|
2 442
+0%
|
2 409
-1%
|
2 297
-5%
|
2 178
-5%
|
2 054
-6%
|
1 957
-5%
|
1 949
0%
|
1 938
-1%
|
1 965
+1%
|
1 973
+0%
|
1 974
+0%
|
1 948
-1%
|
1 920
-1%
|
1 901
-1%
|
1 874
-1%
|
1 884
+1%
|
1 934
+3%
|
1 976
+2%
|
2 014
+2%
|
2 013
0%
|
1 993
-1%
|
1 983
0%
|
1 963
-1%
|
2 018
+3%
|
2 148
+6%
|
2 231
+4%
|
2 340
+5%
|
2 376
+2%
|
2 384
+0%
|
2 433
+2%
|
2 461
+1%
|
2 503
+2%
|
2 486
-1%
|
2 361
-5%
|
2 277
-4%
|
2 173
-5%
|
2 095
-4%
|
2 074
-1%
|
2 021
-3%
|
1 982
-2%
|
1 937
-2%
|
1 880
-3%
|
1 814
-4%
|
1 796
-1%
|
1 815
+1%
|
1 924
+6%
|
2 064
+7%
|
2 174
+5%
|
2 283
+5%
|
2 350
+3%
|
2 405
+2%
|
2 441
+1%
|
2 445
+0%
|
2 442
0%
|
2 408
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(128)
|
(134)
|
(142)
|
(147)
|
(153)
|
(156)
|
(158)
|
(162)
|
(173)
|
(171)
|
(174)
|
(204)
|
(229)
|
(258)
|
(293)
|
(300)
|
(319)
|
(342)
|
(359)
|
(376)
|
(377)
|
(375)
|
(557)
|
(748)
|
(977)
|
(1 206)
|
(1 267)
|
(1 300)
|
(1 263)
|
(1 206)
|
(1 149)
|
(1 106)
|
(1 150)
|
(1 232)
|
(1 344)
|
(1 457)
|
(1 559)
|
(1 597)
|
(1 624)
|
(1 671)
|
(1 688)
|
(1 698)
|
(1 659)
|
(1 553)
|
(1 463)
|
(1 382)
|
(1 322)
|
(1 335)
|
(1 323)
|
(1 336)
|
(1 340)
|
(1 340)
|
(1 334)
|
(1 322)
|
(1 348)
|
(1 324)
|
(1 327)
|
(1 352)
|
(1 343)
|
(1 357)
|
(1 351)
|
(1 336)
|
(1 318)
|
(1 303)
|
(1 341)
|
(1 449)
|
(1 533)
|
(1 611)
|
(1 646)
|
(1 646)
|
(1 680)
|
(1 710)
|
(1 750)
|
(1 750)
|
(1 677)
|
(1 646)
|
(1 571)
|
(1 497)
|
(1 465)
|
(1 420)
|
(1 408)
|
(1 396)
|
(1 362)
|
(1 311)
|
(1 273)
|
(1 272)
|
(1 333)
|
(1 406)
|
(1 460)
|
(1 520)
|
(1 551)
|
(1 583)
|
(1 602)
|
(1 593)
|
(1 578)
|
(1 534)
|
|
| Gross Profit |
98
N/A
|
107
+9%
|
117
+10%
|
125
+6%
|
132
+6%
|
142
+7%
|
147
+4%
|
153
+4%
|
144
-6%
|
137
-5%
|
134
-2%
|
144
+7%
|
171
+19%
|
192
+12%
|
212
+11%
|
224
+5%
|
234
+4%
|
249
+7%
|
262
+5%
|
268
+2%
|
267
0%
|
262
-2%
|
318
+21%
|
395
+24%
|
487
+23%
|
589
+21%
|
640
+9%
|
658
+3%
|
647
-2%
|
614
-5%
|
571
-7%
|
537
-6%
|
538
+0%
|
565
+5%
|
606
+7%
|
658
+9%
|
701
+6%
|
729
+4%
|
747
+2%
|
742
-1%
|
747
+1%
|
745
0%
|
749
+1%
|
744
-1%
|
715
-4%
|
672
-6%
|
635
-6%
|
613
-3%
|
615
+0%
|
629
+2%
|
633
+1%
|
633
+0%
|
614
-3%
|
598
-3%
|
554
-7%
|
550
-1%
|
557
+1%
|
582
+5%
|
633
+9%
|
657
+4%
|
663
+1%
|
657
-1%
|
666
+1%
|
661
-1%
|
677
+2%
|
699
+3%
|
697
0%
|
729
+4%
|
730
+0%
|
738
+1%
|
752
+2%
|
752
0%
|
752
+0%
|
737
-2%
|
684
-7%
|
631
-8%
|
602
-5%
|
598
-1%
|
609
+2%
|
601
-1%
|
573
-5%
|
541
-6%
|
518
-4%
|
503
-3%
|
522
+4%
|
543
+4%
|
591
+9%
|
658
+11%
|
714
+8%
|
763
+7%
|
799
+5%
|
822
+3%
|
839
+2%
|
851
+1%
|
864
+2%
|
874
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(73)
|
(78)
|
(84)
|
(96)
|
(96)
|
(105)
|
(112)
|
(118)
|
(118)
|
(118)
|
(118)
|
(128)
|
(153)
|
(169)
|
(184)
|
(191)
|
(187)
|
(190)
|
(195)
|
(200)
|
(206)
|
(210)
|
(271)
|
(335)
|
(405)
|
(488)
|
(516)
|
(538)
|
(537)
|
(523)
|
(504)
|
(487)
|
(492)
|
(497)
|
(500)
|
(502)
|
(517)
|
(526)
|
(544)
|
(554)
|
(553)
|
(561)
|
(562)
|
(560)
|
(562)
|
(557)
|
(552)
|
(549)
|
(544)
|
(551)
|
(551)
|
(557)
|
(564)
|
(551)
|
(539)
|
(524)
|
(511)
|
(518)
|
(528)
|
(531)
|
(512)
|
(499)
|
(499)
|
(503)
|
(516)
|
(624)
|
(650)
|
(677)
|
(703)
|
(629)
|
(622)
|
(617)
|
(613)
|
(600)
|
(575)
|
(548)
|
(516)
|
(507)
|
(509)
|
(515)
|
(534)
|
(529)
|
(522)
|
(508)
|
(501)
|
(499)
|
(512)
|
(531)
|
(540)
|
(553)
|
(561)
|
(564)
|
(572)
|
(571)
|
(571)
|
(573)
|
|
| Selling, General & Administrative |
(42)
|
(44)
|
(48)
|
(51)
|
(58)
|
(62)
|
(65)
|
(69)
|
(67)
|
(66)
|
(68)
|
(72)
|
(81)
|
(88)
|
(94)
|
(98)
|
(101)
|
(105)
|
(109)
|
(111)
|
(116)
|
(117)
|
(150)
|
(186)
|
(226)
|
(272)
|
(287)
|
(299)
|
(296)
|
(287)
|
(276)
|
(265)
|
(272)
|
(280)
|
(288)
|
(296)
|
(308)
|
(313)
|
(324)
|
(330)
|
(328)
|
(335)
|
(335)
|
(332)
|
(336)
|
(331)
|
(332)
|
(332)
|
(327)
|
(333)
|
(332)
|
(337)
|
(345)
|
(338)
|
(329)
|
(319)
|
(317)
|
(322)
|
(331)
|
(340)
|
(320)
|
(431)
|
(434)
|
(435)
|
(325)
|
(528)
|
(529)
|
(538)
|
(423)
|
(506)
|
(506)
|
(500)
|
(347)
|
(335)
|
(316)
|
(297)
|
(277)
|
(272)
|
(277)
|
(284)
|
(301)
|
(301)
|
(300)
|
(291)
|
(291)
|
(290)
|
(296)
|
(309)
|
(313)
|
(323)
|
(333)
|
(336)
|
(339)
|
(340)
|
(339)
|
(343)
|
|
| Research & Development |
(30)
|
(32)
|
(35)
|
(36)
|
(36)
|
(40)
|
(41)
|
(41)
|
(42)
|
(43)
|
(42)
|
(43)
|
(44)
|
(46)
|
(47)
|
(47)
|
(47)
|
(48)
|
(52)
|
(55)
|
(59)
|
(62)
|
(72)
|
(83)
|
(95)
|
(108)
|
(114)
|
(119)
|
(121)
|
(123)
|
(122)
|
(122)
|
(122)
|
(124)
|
(126)
|
(129)
|
(139)
|
(146)
|
(154)
|
(158)
|
(161)
|
(166)
|
(172)
|
(177)
|
(179)
|
(179)
|
(175)
|
(174)
|
(175)
|
(176)
|
(176)
|
(177)
|
(176)
|
(173)
|
(172)
|
(171)
|
(162)
|
(166)
|
(166)
|
(164)
|
(168)
|
(163)
|
(163)
|
(166)
|
(169)
|
(189)
|
(201)
|
(206)
|
(208)
|
(198)
|
(193)
|
(196)
|
(202)
|
(205)
|
(205)
|
(201)
|
(194)
|
(192)
|
(192)
|
(193)
|
(197)
|
(195)
|
(192)
|
(188)
|
(185)
|
(185)
|
(194)
|
(201)
|
(209)
|
(212)
|
(211)
|
(211)
|
(215)
|
(213)
|
(213)
|
(212)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(6)
|
(8)
|
(10)
|
(10)
|
(9)
|
(14)
|
(28)
|
(36)
|
(43)
|
(46)
|
(39)
|
(36)
|
(34)
|
(33)
|
(31)
|
(31)
|
(48)
|
(66)
|
(84)
|
(108)
|
(115)
|
(119)
|
(120)
|
(113)
|
(105)
|
(100)
|
(99)
|
(93)
|
(86)
|
(77)
|
(69)
|
(67)
|
(66)
|
(65)
|
(63)
|
(60)
|
(56)
|
(51)
|
(48)
|
(47)
|
(45)
|
(43)
|
(42)
|
(42)
|
(43)
|
(44)
|
(44)
|
(41)
|
(37)
|
(34)
|
(32)
|
(30)
|
(30)
|
(27)
|
(25)
|
(23)
|
(21)
|
(21)
|
(21)
|
(34)
|
(47)
|
(59)
|
(72)
|
(70)
|
(68)
|
(66)
|
(64)
|
(60)
|
(55)
|
(50)
|
(45)
|
(43)
|
(40)
|
(38)
|
(36)
|
(33)
|
(31)
|
(28)
|
(26)
|
(24)
|
(22)
|
(21)
|
(19)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
119
|
119
|
119
|
0
|
126
|
126
|
127
|
0
|
145
|
145
|
145
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
25
N/A
|
29
+17%
|
33
+13%
|
28
-14%
|
36
+27%
|
37
+2%
|
35
-3%
|
35
-2%
|
25
-27%
|
18
-28%
|
15
-17%
|
16
+3%
|
18
+14%
|
23
+28%
|
28
+24%
|
33
+18%
|
47
+41%
|
60
+28%
|
67
+12%
|
69
+3%
|
62
-10%
|
52
-16%
|
47
-11%
|
60
+29%
|
83
+38%
|
101
+22%
|
125
+24%
|
121
-3%
|
110
-9%
|
91
-17%
|
67
-27%
|
51
-24%
|
45
-11%
|
68
+50%
|
106
+57%
|
156
+47%
|
184
+18%
|
203
+10%
|
203
N/A
|
188
-7%
|
194
+3%
|
184
-5%
|
188
+2%
|
185
-2%
|
153
-17%
|
116
-24%
|
83
-28%
|
64
-23%
|
71
+10%
|
78
+11%
|
81
+3%
|
76
-7%
|
50
-34%
|
47
-5%
|
15
-68%
|
26
+73%
|
46
+76%
|
64
+40%
|
106
+66%
|
125
+19%
|
150
+20%
|
158
+5%
|
167
+5%
|
157
-6%
|
161
+3%
|
75
-54%
|
47
-37%
|
52
+10%
|
28
-47%
|
108
+294%
|
131
+21%
|
134
+3%
|
139
+3%
|
137
-1%
|
109
-21%
|
83
-23%
|
86
+4%
|
91
+5%
|
100
+10%
|
86
-14%
|
40
-54%
|
12
-70%
|
(4)
N/A
|
(5)
-21%
|
21
N/A
|
45
+112%
|
79
+78%
|
127
+60%
|
174
+36%
|
210
+21%
|
238
+13%
|
258
+8%
|
267
+4%
|
280
+5%
|
293
+5%
|
301
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(4)
|
(4)
|
(4)
|
(3)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(8)
|
(13)
|
(17)
|
(21)
|
(20)
|
(19)
|
(20)
|
(15)
|
(12)
|
(8)
|
(2)
|
(21)
|
(55)
|
(91)
|
(107)
|
(111)
|
(96)
|
(88)
|
(77)
|
(69)
|
(70)
|
(69)
|
(68)
|
(66)
|
(59)
|
(54)
|
(51)
|
(49)
|
(46)
|
(38)
|
(26)
|
(17)
|
(9)
|
(10)
|
(8)
|
(9)
|
(8)
|
(10)
|
(12)
|
(13)
|
(17)
|
(16)
|
(18)
|
(17)
|
(15)
|
(15)
|
(13)
|
(12)
|
(11)
|
(12)
|
(13)
|
(17)
|
(18)
|
(18)
|
(30)
|
(35)
|
(46)
|
(53)
|
(50)
|
(53)
|
(51)
|
(53)
|
(48)
|
(46)
|
(43)
|
(41)
|
(40)
|
(43)
|
(35)
|
(27)
|
(19)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(1)
|
1
|
3
|
6
|
14
|
19
|
23
|
27
|
27
|
|
| Non-Reccuring Items |
1
|
(6)
|
(7)
|
0
|
(18)
|
(13)
|
(14)
|
(14)
|
(4)
|
(3)
|
(3)
|
(4)
|
(14)
|
(12)
|
(12)
|
(10)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(36)
|
(36)
|
(36)
|
(36)
|
(1)
|
(0)
|
0
|
(13)
|
(13)
|
(16)
|
(13)
|
1
|
1
|
4
|
0
|
0
|
(2)
|
(543)
|
(653)
|
(654)
|
(660)
|
(113)
|
(2)
|
(2)
|
3
|
(31)
|
(211)
|
(216)
|
(205)
|
(177)
|
(50)
|
(38)
|
(41)
|
(42)
|
7
|
(1)
|
(4)
|
(44)
|
(49)
|
(50)
|
(57)
|
(15)
|
(6)
|
(91)
|
(81)
|
(82)
|
(77)
|
3
|
4
|
(2)
|
(6)
|
1
|
(59)
|
(97)
|
(97)
|
(96)
|
(67)
|
(25)
|
(119)
|
(115)
|
(126)
|
(122)
|
(28)
|
(69)
|
(35)
|
(35)
|
(45)
|
(8)
|
(7)
|
(7)
|
(3)
|
(3)
|
(4)
|
(4)
|
|
| Total Other Income |
(0)
|
0
|
1
|
1
|
2
|
1
|
0
|
1
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
(1)
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
6
|
6
|
0
|
(1)
|
(8)
|
(8)
|
(3)
|
(2)
|
(3)
|
(8)
|
(9)
|
(11)
|
(9)
|
(9)
|
(5)
|
(6)
|
(7)
|
(4)
|
(5)
|
(7)
|
(7)
|
(7)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(2)
|
(2)
|
2
|
(1)
|
(1)
|
(1)
|
(5)
|
(3)
|
(2)
|
(4)
|
(5)
|
(5)
|
(6)
|
(2)
|
(1)
|
(2)
|
(3)
|
(7)
|
(8)
|
(7)
|
(9)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(9)
|
(19)
|
(19)
|
(17)
|
(15)
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
2
|
2
|
|
| Pre-Tax Income |
21
N/A
|
19
-13%
|
24
+26%
|
27
+14%
|
19
-29%
|
24
+29%
|
21
-13%
|
20
-7%
|
18
-10%
|
11
-37%
|
6
-47%
|
1
-92%
|
(9)
N/A
|
(7)
+31%
|
(4)
+45%
|
3
N/A
|
28
+787%
|
40
+44%
|
50
+27%
|
56
+11%
|
52
-7%
|
51
-3%
|
(3)
N/A
|
(25)
-642%
|
(44)
-78%
|
(44)
+0%
|
5
N/A
|
17
+237%
|
19
+8%
|
(2)
N/A
|
(19)
-1 140%
|
(43)
-130%
|
(46)
-8%
|
(10)
+78%
|
33
N/A
|
92
+182%
|
124
+35%
|
145
+16%
|
145
0%
|
(406)
N/A
|
(502)
-24%
|
(503)
0%
|
(496)
+1%
|
56
N/A
|
136
+144%
|
101
-26%
|
73
-28%
|
21
-71%
|
(153)
N/A
|
(154)
-1%
|
(141)
+9%
|
(120)
+15%
|
(18)
+85%
|
(7)
+64%
|
(44)
-564%
|
(33)
+26%
|
37
N/A
|
45
+22%
|
88
+93%
|
69
-21%
|
85
+23%
|
90
+7%
|
89
-1%
|
118
+33%
|
135
+14%
|
(47)
N/A
|
(71)
-51%
|
(79)
-11%
|
(109)
-38%
|
53
N/A
|
74
+39%
|
73
-2%
|
73
0%
|
84
+15%
|
(3)
N/A
|
(64)
-2 452%
|
(57)
+11%
|
(55)
+3%
|
(30)
+45%
|
7
N/A
|
(124)
N/A
|
(137)
-11%
|
(141)
-3%
|
(136)
+3%
|
(16)
+88%
|
(33)
-108%
|
38
N/A
|
89
+134%
|
127
+44%
|
205
+61%
|
237
+16%
|
264
+11%
|
285
+8%
|
302
+6%
|
318
+5%
|
326
+3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(8)
|
(10)
|
(12)
|
(13)
|
(10)
|
(10)
|
(9)
|
(8)
|
(7)
|
(4)
|
(2)
|
(0)
|
4
|
3
|
8
|
6
|
6
|
(0)
|
(10)
|
(12)
|
(19)
|
(17)
|
3
|
12
|
21
|
21
|
8
|
5
|
1
|
1
|
22
|
37
|
44
|
53
|
20
|
(9)
|
(16)
|
(35)
|
(24)
|
(16)
|
(4)
|
(4)
|
(15)
|
(16)
|
(26)
|
(13)
|
(5)
|
5
|
3
|
(0)
|
(6)
|
(13)
|
(4)
|
(10)
|
(6)
|
(11)
|
(22)
|
(25)
|
(33)
|
(37)
|
(50)
|
(50)
|
(54)
|
(48)
|
(44)
|
(24)
|
(11)
|
(10)
|
13
|
(5)
|
(9)
|
(10)
|
(21)
|
(22)
|
(19)
|
(0)
|
(0)
|
3
|
8
|
(6)
|
46
|
46
|
46
|
46
|
6
|
10
|
2
|
(13)
|
(29)
|
(43)
|
(49)
|
(37)
|
(43)
|
(47)
|
(46)
|
(67)
|
|
| Income from Continuing Operations |
14
|
9
|
12
|
14
|
9
|
15
|
13
|
12
|
11
|
7
|
4
|
0
|
(5)
|
(4)
|
5
|
9
|
33
|
39
|
40
|
43
|
34
|
34
|
(0)
|
(13)
|
(23)
|
(22)
|
13
|
22
|
20
|
(1)
|
3
|
(5)
|
(2)
|
43
|
53
|
83
|
109
|
110
|
121
|
(422)
|
(506)
|
(508)
|
(511)
|
40
|
110
|
88
|
68
|
25
|
(151)
|
(155)
|
(147)
|
(133)
|
(22)
|
(16)
|
(50)
|
(44)
|
15
|
20
|
54
|
32
|
35
|
40
|
35
|
71
|
91
|
(71)
|
(82)
|
(89)
|
(97)
|
49
|
65
|
63
|
52
|
62
|
(21)
|
(64)
|
(57)
|
(53)
|
(22)
|
2
|
(78)
|
(91)
|
(95)
|
(90)
|
(10)
|
(22)
|
40
|
75
|
98
|
162
|
189
|
227
|
241
|
255
|
272
|
259
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(5)
|
(7)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Net Income (Common) |
14
N/A
|
9
-33%
|
12
+34%
|
14
+17%
|
9
-39%
|
15
+68%
|
13
-14%
|
12
-8%
|
11
-9%
|
7
-34%
|
4
-49%
|
0
-94%
|
(5)
N/A
|
(4)
+30%
|
5
N/A
|
9
+90%
|
33
+264%
|
39
+19%
|
40
+2%
|
43
+8%
|
34
-22%
|
34
+0%
|
(0)
N/A
|
(13)
-6 300%
|
(23)
-79%
|
(22)
+3%
|
13
N/A
|
22
+71%
|
20
-9%
|
(1)
N/A
|
3
N/A
|
(5)
N/A
|
(2)
+58%
|
43
N/A
|
53
+23%
|
83
+58%
|
105
+26%
|
107
+2%
|
116
+9%
|
(429)
N/A
|
(510)
-19%
|
(512)
0%
|
(515)
-1%
|
38
N/A
|
108
+187%
|
86
-21%
|
66
-22%
|
24
-64%
|
(153)
N/A
|
(156)
-2%
|
(149)
+4%
|
(135)
+10%
|
(24)
+82%
|
(18)
+24%
|
(52)
-187%
|
(46)
+10%
|
13
N/A
|
18
+39%
|
52
+193%
|
29
-43%
|
32
+8%
|
37
+18%
|
32
-16%
|
67
+112%
|
57
-15%
|
(104)
N/A
|
(116)
-11%
|
(121)
-5%
|
(99)
+18%
|
45
N/A
|
61
+37%
|
58
-5%
|
49
-16%
|
60
+21%
|
(23)
N/A
|
(65)
-186%
|
(58)
+11%
|
(54)
+7%
|
(24)
+55%
|
(1)
+96%
|
(81)
-8 933%
|
(93)
-14%
|
(97)
-4%
|
(91)
+6%
|
(10)
+89%
|
(23)
-132%
|
39
N/A
|
75
+93%
|
97
+30%
|
161
+66%
|
188
+17%
|
225
+20%
|
239
+6%
|
253
+6%
|
270
+7%
|
258
-5%
|
|
| EPS (Diluted) |
0.71
N/A
|
0.54
-24%
|
0.53
-2%
|
0.65
+23%
|
0.41
-37%
|
0.68
+66%
|
0.57
-16%
|
0.53
-7%
|
0.48
-9%
|
0.33
-31%
|
0.15
-55%
|
0
N/A
|
-0.25
N/A
|
-0.17
+32%
|
0.19
N/A
|
0.35
+84%
|
1.33
+280%
|
1.5
+13%
|
1.54
+3%
|
1.66
+8%
|
1.28
-23%
|
1.21
-5%
|
0
N/A
|
-0.42
N/A
|
-0.77
-83%
|
-0.68
+12%
|
0.35
N/A
|
0.58
+66%
|
0.57
-2%
|
-0.03
N/A
|
0.08
N/A
|
-0.12
N/A
|
-0.06
+50%
|
1.04
N/A
|
1.29
+24%
|
2.04
+58%
|
2.56
+25%
|
2.6
+2%
|
2.83
+9%
|
-10.55
N/A
|
-12.56
-19%
|
-12.73
-1%
|
-12.83
-1%
|
0.96
N/A
|
2.71
+182%
|
2.14
-21%
|
1.66
-22%
|
0.6
-64%
|
-3.9
N/A
|
-3.97
-2%
|
-3.77
+5%
|
-3.4
+10%
|
-0.6
+82%
|
-0.46
+23%
|
-1.34
-191%
|
-1.2
+10%
|
0.33
N/A
|
0.46
+39%
|
1.35
+193%
|
0.76
-44%
|
0.82
+8%
|
0.96
+17%
|
0.8
-17%
|
1.71
+114%
|
1.45
-15%
|
-2.67
N/A
|
-2.9
-9%
|
-3.04
-5%
|
-2.53
+17%
|
1.13
N/A
|
1.55
+37%
|
1.47
-5%
|
1.23
-16%
|
1.48
+20%
|
-0.57
N/A
|
-1.62
-184%
|
-1.44
+11%
|
-1.28
+11%
|
-0.53
+59%
|
-0.01
+98%
|
-1.83
-18 200%
|
-2.05
-12%
|
-2.14
-4%
|
-2.01
+6%
|
-0.22
+89%
|
-0.5
-127%
|
0.85
N/A
|
1.63
+92%
|
2.11
+29%
|
3.48
+65%
|
4.03
+16%
|
4.91
+22%
|
5.18
+5%
|
5.48
+6%
|
5.81
+6%
|
5.51
-5%
|
|